USD 27.05
(-0.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.69 Billion | 9.32 Billion | 8.15 Billion | 7.61 Billion | 5.46 Billion | 4.78 Billion |
Cost of Revenue | 9.52 Billion | 9.02 Billion | 7.89 Billion | 7.4 Billion | 5.39 Billion | 4.75 Billion |
Gross Profit | 173.25 Million | 294.66 Million | 261.76 Million | 210.19 Million | 66.97 Million | 31.95 Million |
Operating Expenses | 86.67 Million | 97.8 Million | 103.91 Million | 58.8 Million | 36.75 Million | 32.5 Million |
Selling, General and Administrative Expenses | 89.8 Million | 85.28 Million | 76.61 Million | 58.8 Million | 36.75 Million | 32.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.66 Million | 27.3 Million | 27.38 Million | 5.22 Million | 1.69 Million |
Cost and Expenses | 9.61 Billion | 9.12 Billion | 8 Billion | 7.46 Billion | 5.43 Billion | 4.78 Billion |
Operating Income | 86.58 Million | 209.38 Million | 188.5 Million | 212.79 Million | 56.68 Million | 20.42 Million |
Interest Expense | 39.53 Million | 31.52 Million | 21.99 Million | 19.86 Million | 18.85 Million | 17.14 Million |
Income Tax Expense | 13.74 Million | 46.4 Million | 33.33 Million | 31.87 Million | 6.38 Million | 1.01 Million |
Earnings before Tax | 82.77 Million | 203.17 Million | 166.41 Million | 192.8 Million | 37.87 Million | 3.27 Million |
Net Income | 68.54 Million | 156.36 Million | 132.53 Million | 159.63 Million | 30.5 Million | 2.22 Million |
Earnings Per Share Basic | 2.97 | 6.68 | 5.81 | 9.57 | 2.17 | 0.16 |
Earnings Per Share Diluted | 2.84 | 6.34 | 5.45 | 8.90 | 2.15 | 0.16 |
Weighted Average Shares Outstanding | 23.09 Million | 24.64 Million | 24.31 Million | 17.93 Million | 14.06 Million | 14.06 Million |
Weighted Average Shares Outstanding (Diluted) | 24.12 Million | 24.64 Million | 24.32 Million | 17.94 Million | 14.16 Million | 14.17 Million |
Gross Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 |
EBIT Margin | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | 0.00 |
Profit Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 |
EBITDA | 83.45 Million | 209.67 Million | 185.14 Million | 223.45 Million | 59.63 Million | 2.26 Million |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | 0.00 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.52 Billion | 9.69 Billion | 2.62 Billion | 2.07 Billion | 2.48 Billion | 9.32 Billion |
Cost of Revenue | 2.48 Billion | 9.53 Billion | 2.56 Billion | 2.03 Billion | 2.43 Billion | 9.02 Billion |
Gross Profit | 40.12 Million | 161.85 Million | 67.91 Million | 46.04 Million | 49.4 Million | 294.66 Million |
Operating Expenses | 22.7 Million | 89.8 Million | 20.63 Million | 25.2 Million | 21.84 Million | 97.8 Million |
Selling, General and Administrative Expenses | 22.7 Million | - | 20.63 Million | 22.39 Million | 21.84 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.13 Million | 18.74 Million | 763 Thousand | 569 Thousand | 273 Thousand | 2.66 Million |
Cost and Expenses | 2.5 Billion | 9.62 Billion | 2.58 Billion | 2.05 Billion | 2.45 Billion | 9.12 Billion |
Operating Income | 17.42 Million | 72.05 Million | 47.28 Million | 23.64 Million | 27.56 Million | 209.38 Million |
Interest Expense | 9.63 Million | 39.53 Million | 9.9 Million | 10.16 Million | -9.82 Million | 31.52 Million |
Income Tax Expense | 3.04 Million | 13.74 Million | 1.28 Million | 4.46 Million | -4.95 Million | 46.4 Million |
Earnings before Tax | 31.67 Million | 80.47 Million | 6.44 Million | 18.42 Million | 23.93 Million | 203.17 Million |
Net Income | 30.94 Million | 68.54 Million | 5.01 Million | 13.76 Million | 18.82 Million | 156.36 Million |
Earnings Per Share Basic | 1.25 | - | 0.22 | 0.60 | 0.81 | - |
Earnings Per Share Diluted | 1.20 | - | 0.21 | 0.57 | 0.77 | - |
Weighted Average Shares Outstanding | 22.91 Million | 23.09 Million | 22.84 Million | 23.07 Million | 23.36 Million | 24.64 Million |
Weighted Average Shares Outstanding (Diluted) | 22.91 Million | 24.12 Million | 23.82 Million | 24.06 Million | 24.53 Million | 24.64 Million |
Gross Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 |
EBIT Margin | 0.01 | - | 0.02 | 0.02 | 0.00 | - |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 |
EBITDA | 20.26 Million | - | 50.23 Million | 31.3 Million | 1.26 Million | - |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 |
8476
009440
SDMU
3261
1286
NAHARPOLY