USD 27.05
(-0.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.82 Billion | 1.54 Billion | 1.44 Billion | 1.19 Billion | 758.03 Million | 705.36 Million |
Total Current Assets | 1.44 Billion | 1.26 Billion | 1.18 Billion | 964.22 Million | 714.01 Million | 668.85 Million |
Cash And Short Term Investments | 48.63 Million | 39.31 Million | 37.78 Million | 101.4 Million | 52.32 Million | 8.32 Million |
Cash and Cash Equivalents | 48.63 Million | 39.31 Million | 37.78 Million | 101.4 Million | 52.32 Million | 8.32 Million |
Short Term Investments | 22.06 Million | 25.53 Million | 79.76 Million | 154.74 Million | 178.57 Million | 208.79 Million |
Net Receivables | 151.22 Million | 161.39 Million | 223.25 Million | 201.96 Million | 112.85 Million | 153.66 Million |
Inventory | 1.09 Billion | 981.64 Million | 458.34 Million | 256.99 Million | 246.6 Million | 198.35 Million |
Other Current Assets | 145.19 Million | 84.83 Million | 461.73 Million | 403.86 Million | 302.23 Million | 308.5 Million |
Total Non-Current Assets | 384.51 Million | 278.38 Million | 261.53 Million | 227.35 Million | 44.01 Million | 36.51 Million |
Net PPE | 29.8 Million | 17.63 Million | 16.32 Million | 14.31 Million | 9.89 Million | 6.73 Million |
Good Will And Intangible Assets | 301.6 Million | 163.57 Million | 168.9 Million | 194.57 Million | 13.85 Million | 14.73 Million |
Good Will | 200.13 Million | 100.94 Million | 100.94 Million | 100.94 Million | 8.88 Million | 8.88 Million |
Intangible Assets | 101.66 Million | 62.63 Million | 67.96 Million | 93.63 Million | 4.97 Million | 5.85 Million |
Long-Term Investments | 50.45 Million | 88.53 Million | 70.82 Million | 18.46 Million | 16.76 Million | 11.88 Million |
Tax Assets | 100.36 Million | 3.86 Million | 4.34 Million | 4.42 Million | 3.21 Million | 3.16 Million |
Other Non Current Assets | -97.71 Million | 4.77 Million | 1.13 Million | -4.42 Million | 285 Thousand | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.16 Billion | 945.17 Million | 952.18 Million | 827.63 Million | 653.14 Million | 632.79 Million |
Total Current Liabilities | 883.77 Million | 924.06 Million | 836.73 Million | 709.58 Million | 556.76 Million | 540.93 Million |
Account Payables | 18.83 Million | 25.46 Million | 2.57 Million | 1.56 Million | 2.31 Million | 1.24 Million |
Tax Payables | - | 958 Thousand | 382 Thousand | 5.01 Million | 2.13 Million | - |
Short Term Debt | 558.1 Million | 666.13 Million | 215 Million | 185 Million | 135 Million | 167 Million |
Deferred Revenue | 263.28 Million | 181.36 Million | 175.54 Million | 194.41 Million | 135.76 Million | 59.23 Million |
Other Current Liabilities | 43.54 Million | 51.09 Million | 443.61 Million | 328.6 Million | 283.67 Million | 313.45 Million |
Total Non Current Liabilities | 283.39 Million | 21.11 Million | 115.45 Million | 118.05 Million | 96.38 Million | 91.85 Million |
Long-Term Debt | 248.99 Million | 4.44 Million | 100.04 Million | 98.54 Million | 96.31 Million | 91.85 Million |
Deferred Revenue Non Current | - | -4.44 Million | -5.97 Million | -5.29 Million | -3.8 Million | 90.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.01 Million | 4.44 Million | 5.97 Million | 5.29 Million | 3.8 Million | -91.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 659.55 Million | 600.39 Million | 490.47 Million | 363.94 Million | 104.89 Million | 72.56 Million |
Stock Holders Equity | 605.33 Million | 599.12 Million | 488.6 Million | 362.62 Million | 101 Million | 69.65 Million |
Common Stock | 240 Thousand | 237 Thousand | 234 Thousand | 113 Thousand | 71 Thousand | 71 Thousand |
Retained Earnings | 464.53 Million | 440.63 Million | 321.84 Million | 212.09 Million | 73.64 Million | 43.13 Million |
Accumulated other comprehensive income | 61 Thousand | -1.02 Million | - | - | - | - |
Common Stock Equity | 605.33 Million | 599.12 Million | 488.6 Million | 362.62 Million | 101 Million | 69.65 Million |
Capital Lease Obligation | 10.1 Million | 4.44 Million | 5.97 Million | 5.29 Million | 3.8 Million | - |
Total Investments | 50.45 Million | 88.53 Million | 70.82 Million | 18.46 Million | 16.76 Million | 11.88 Million |
Total Debt | 807.09 Million | 666.13 Million | 315.04 Million | 283.54 Million | 231.31 Million | 258.85 Million |
Net Debt | 758.46 Million | 626.82 Million | 277.26 Million | 182.13 Million | 178.99 Million | 250.53 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.82 Billion | 1.82 Billion | 1.66 Billion | 1.62 Billion | 1.57 Billion | 1.54 Billion |
Total Current Assets | 1.44 Billion | 1.44 Billion | 1.34 Billion | 1.34 Billion | 1.29 Billion | 1.26 Billion |
Cash And Short Term Investments | 48.63 Million | 48.63 Million | 47.93 Million | 28.49 Million | 48.24 Million | 39.31 Million |
Cash and Cash Equivalents | 48.63 Million | 48.63 Million | 35.16 Million | 28.49 Million | 48.24 Million | 39.31 Million |
Short Term Investments | - | 22.06 Million | 12.77 Million | 19.52 Million | 19.27 Million | 25.53 Million |
Net Receivables | 151.22 Million | 151.22 Million | 173.2 Million | 169.82 Million | 152.76 Million | 161.39 Million |
Inventory | 1.09 Billion | 1.09 Billion | 1.08 Billion | 1.11 Billion | 1 Billion | 981.64 Million |
Other Current Assets | 145.19 Million | 145.19 Million | 38.41 Million | 5.86 Million | 5.53 Million | 84.83 Million |
Total Non-Current Assets | 384.51 Million | 384.51 Million | 320.29 Million | 283.57 Million | 284.31 Million | 278.38 Million |
Net PPE | 29.8 Million | 29.8 Million | 21.36 Million | 19.51 Million | 18.51 Million | 17.63 Million |
Good Will And Intangible Assets | 301.6 Million | 301.6 Million | 195.87 Million | 159.24 Million | 161.4 Million | 163.57 Million |
Good Will | 200.13 Million | 200.13 Million | 120.95 Million | 100.94 Million | 100.94 Million | 100.94 Million |
Intangible Assets | 101.66 Million | 101.66 Million | 74.91 Million | 58.29 Million | 60.46 Million | 62.63 Million |
Long-Term Investments | 50.45 Million | 50.45 Million | 93.73 Million | 91.88 Million | 91.22 Million | 88.53 Million |
Tax Assets | 100.36 Million | 100.36 Million | - | - | - | 3.86 Million |
Other Non Current Assets | -97.71 Million | -97.71 Million | 9.32 Million | 12.93 Million | 13.17 Million | 4.77 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.16 Billion | 1.16 Billion | 1.08 Billion | 1.03 Billion | 996.15 Million | 945.17 Million |
Total Current Liabilities | 883.77 Million | 883.77 Million | 764.8 Million | 719.66 Million | 704.97 Million | 924.06 Million |
Account Payables | 18.83 Million | 18.83 Million | 3.6 Million | 3.81 Million | 3.06 Million | 25.46 Million |
Tax Payables | - | - | - | - | 3.5 Million | 958 Thousand |
Short Term Debt | 558.1 Million | 558.1 Million | 538.15 Million | 521.84 Million | 484.79 Million | 666.13 Million |
Deferred Revenue | 263.28 Million | 263.28 Million | 150.87 Million | 121.64 Million | 151.16 Million | 181.36 Million |
Other Current Liabilities | 43.54 Million | 43.54 Million | 72.17 Million | 72.35 Million | 65.94 Million | 51.09 Million |
Total Non Current Liabilities | 283.39 Million | 283.39 Million | 317.67 Million | 318.81 Million | 291.17 Million | 21.11 Million |
Long-Term Debt | 248.99 Million | 248.99 Million | 293.99 Million | 302.12 Million | 270 Million | 4.44 Million |
Deferred Revenue Non Current | - | - | 3.94 Million | -4.12 Million | - | -4.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.01 Million | 11.01 Million | 3.02 Million | 4.12 Million | 4.43 Million | 4.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 659.55 Million | 659.55 Million | 587 Million | 585.38 Million | 583.08 Million | 600.39 Million |
Stock Holders Equity | 605.33 Million | 605.33 Million | 583.16 Million | 583.75 Million | 581.65 Million | 599.12 Million |
Common Stock | 240 Thousand | 240 Thousand | 239 Thousand | 239 Thousand | 239 Thousand | 237 Thousand |
Retained Earnings | 464.53 Million | 464.53 Million | 440.49 Million | 440.44 Million | 426.67 Million | 440.63 Million |
Accumulated other comprehensive income | 61 Thousand | 61 Thousand | -898 Thousand | -961 Thousand | -838 Thousand | -1.02 Million |
Common Stock Equity | 605.33 Million | 605.33 Million | 583.16 Million | 583.75 Million | 581.65 Million | 599.12 Million |
Capital Lease Obligation | - | 10.1 Million | 3.94 Million | 4.12 Million | 4.08 Million | 4.44 Million |
Total Investments | 50.45 Million | 50.45 Million | 106.5 Million | 91.88 Million | 91.22 Million | 88.53 Million |
Total Debt | 807.09 Million | 807.09 Million | 836.09 Million | 823.96 Million | 754.79 Million | 666.13 Million |
Net Debt | 758.46 Million | 758.46 Million | 800.92 Million | 795.47 Million | 706.54 Million | 626.82 Million |
8476
009440
SDMU
3261
1286
NAHARPOLY