USD 4.18
(-6.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 250.88 Million | 81.62 Million | 75.16 Million | 52.26 Million | 47.07 Million |
Cost of Revenue | 204.05 Million | 91.52 Million | 50.41 Million | 40.03 Million | 33.36 Million |
Gross Profit | 46.82 Million | -9.9 Million | 24.74 Million | 12.23 Million | 13.7 Million |
Operating Expenses | 140.93 Million | 25.38 Million | 25.7 Million | 17.69 Million | 17.88 Million |
Selling, General and Administrative Expenses | 117.98 Million | 30.06 Million | 19.98 Million | 12.62 Million | 12.7 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 22.95 Million | -30.06 Million | 5.72 Million | 5.06 Million | 5.18 Million |
Cost and Expenses | 344.98 Million | 91.52 Million | 76.12 Million | 57.72 Million | 51.25 Million |
Operating Income | -94.1 Million | -9.9 Million | 3.55 Million | -2.82 Million | -2.44 Million |
Interest Expense | 14.5 Million | 427 Thousand | 1.81 Million | 729.58 Thousand | 813.45 Thousand |
Income Tax Expense | -10.53 Million | -4.77 Million | -536.46 Thousand | -315.16 Thousand | 511.02 Thousand |
Earnings before Tax | -316.33 Million | -4.52 Million | 1.41 Million | -3.69 Million | -3.22 Million |
Net Income | -162.6 Million | -5.12 Million | 1.51 Million | -3.37 Million | -3.73 Million |
Earnings Per Share Basic | -2.65 | -0.09 | 0.03 | -0.06 | -0.06 |
Earnings Per Share Diluted | -2.65 | -0.09 | 0.03 | -0.06 | -0.06 |
Weighted Average Shares Outstanding | 61.39 Million | 57.48 Million | 57.48 Million | 57.48 Million | 57.48 Million |
Weighted Average Shares Outstanding (Diluted) | 61.39 Million | 57.48 Million | 57.48 Million | 57.48 Million | 57.48 Million |
Gross Margin | 0.19 | -0.12 | 0.33 | 0.23 | 0.29 |
EBIT Margin | -0.39 | -0.01 | 0.13 | 0.07 | 0.07 |
Profit Margin | -0.65 | -0.06 | 0.02 | -0.06 | -0.08 |
EBITDA | -96.65 Million | -2.7 Million | 9.81 Million | 4.62 Million | 3.17 Million |
Earnings Before Tax Margin | -0.38 | -0.12 | 0.05 | -0.05 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 49.45 Million | 50.81 Million | 91.7 Million | 250.88 Million | 49.24 Million | 51.88 Million |
Cost of Revenue | 38.89 Million | 39.55 Million | 69.65 Million | 204.05 Million | 38.58 Million | 32.63 Million |
Gross Profit | 10.56 Million | 11.25 Million | 22.04 Million | 46.82 Million | 10.65 Million | 19.24 Million |
Operating Expenses | 25.51 Million | 25.92 Million | 37.32 Million | 140.93 Million | 34.3 Million | 30.98 Million |
Selling, General and Administrative Expenses | 20.37 Million | 21.94 Million | 30.55 Million | - | 29.54 Million | 26.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.93 Million | 45.35 Million | -1.9 Million | -3.97 Million | 670 Thousand | -706 Thousand |
Cost and Expenses | 52.22 Million | 63.54 Million | 106.98 Million | 344.98 Million | 72.88 Million | 63.62 Million |
Operating Income | -2.77 Million | -12.73 Million | -15.27 Million | -94.1 Million | -23.64 Million | -41.13 Million |
Interest Expense | 4.85 Million | 4.84 Million | 4.2 Million | 14.5 Million | 3.66 Million | 3.37 Million |
Income Tax Expense | -756 Thousand | 363 Thousand | 2.04 Million | -10.53 Million | -1.78 Million | -15.44 Million |
Earnings before Tax | -9.71 Million | 22.1 Million | -71.84 Million | -316.33 Million | -172.85 Million | 14 Million |
Net Income | -5.99 Million | 29.34 Million | -48.58 Million | -162.6 Million | -88.72 Million | 42.74 Million |
Earnings Per Share Basic | -0.08 | 0.44 | -0.75 | - | -1.40 | 0.73 |
Earnings Per Share Diluted | -0.08 | 0.24 | -0.75 | - | -1.40 | 0.26 |
Weighted Average Shares Outstanding | 71.73 Million | 66.71 Million | 64.48 Million | 61.36 Million | 63.56 Million | 114.31 Million |
Weighted Average Shares Outstanding (Diluted) | 71.73 Million | 120.56 Million | 64.99 Million | 61.39 Million | 63.56 Million | 114.31 Million |
Gross Margin | 0.21 | 0.22 | 0.24 | 0.19 | 0.22 | 0.37 |
EBIT Margin | 0.02 | -0.20 | -0.13 | - | -0.39 | -0.17 |
Profit Margin | -0.12 | 0.58 | -0.53 | -0.65 | -1.80 | 0.82 |
EBITDA | 1.04 Million | -10.16 Million | -11.99 Million | - | -19.29 Million | -8.79 Million |
Earnings Before Tax Margin | -0.06 | -0.25 | -0.17 | -0.38 | -0.48 | -0.79 |
601298
0178
GENI
LOM
KITTW
WAT