USD 13.38
(-1.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 133.25 Million | 138.51 Million | 114.95 Million | 115.47 Million | 116.66 Million | 118.98 Million |
Total Current Assets | 76.57 Million | 79.76 Million | 63.77 Million | 60.72 Million | 60.15 Million | 62.6 Million |
Cash And Short Term Investments | 4.52 Million | 3.94 Million | 5.27 Million | 11.43 Million | 4.24 Million | 7.53 Million |
Cash and Cash Equivalents | 4.52 Million | 3.94 Million | 5.27 Million | 11.43 Million | 4.24 Million | 7.53 Million |
Short Term Investments | - | - | - | 11.43 Million | 4.24 Million | 7.53 Million |
Net Receivables | 23.05 Million | 21.59 Million | 17.12 Million | 17.41 Million | 19.78 Million | 23.48 Million |
Inventory | 46.37 Million | 51.32 Million | 34.6 Million | 30.06 Million | 33.92 Million | 30.16 Million |
Other Current Assets | 2.62 Million | 2.89 Million | 6.76 Million | 1.8 Million | 2.19 Million | 1.42 Million |
Total Non-Current Assets | 56.67 Million | 58.74 Million | 51.17 Million | 54.75 Million | 56.51 Million | 56.37 Million |
Net PPE | 14.78 Million | 15.08 Million | 12.53 Million | 13.4 Million | 12.92 Million | 10.38 Million |
Good Will And Intangible Assets | 33.46 Million | 35.36 Million | 31.35 Million | 34.3 Million | 37.41 Million | 42 Million |
Good Will | 14.63 Million | 14.65 Million | 12.15 Million | 12.8 Million | 12.03 Million | 12.32 Million |
Intangible Assets | 18.83 Million | 20.7 Million | 19.2 Million | 21.5 Million | 25.38 Million | 29.67 Million |
Long-Term Investments | 18.83 Million | - | - | - | - | 85 Thousand |
Tax Assets | 6.88 Million | 6.74 Million | 5.59 Million | 5.94 Million | 5.07 Million | 2.92 Million |
Other Non Current Assets | -17.29 Million | 1.56 Million | 1.69 Million | 1.1 Million | 1.08 Million | 979 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.96 Million | 54.14 Million | 33.94 Million | 40.79 Million | 45.28 Million | 49.2 Million |
Total Current Liabilities | 29.76 Million | 37.39 Million | 20.03 Million | 20.96 Million | 26.76 Million | 24.66 Million |
Account Payables | 8.06 Million | 8.61 Million | 8.59 Million | 5.73 Million | 4.4 Million | 5.95 Million |
Tax Payables | 349 Thousand | 786 Thousand | 323 Thousand | 655 Thousand | 1.37 Million | 554 Thousand |
Short Term Debt | 13.67 Million | 17.52 Million | 1 Million | 5.32 Million | 11.7 Million | 6.7 Million |
Deferred Revenue | 1.33 Million | 1.86 Million | 262 Thousand | 285 Thousand | 466 Thousand | 373 Thousand |
Other Current Liabilities | 6.68 Million | 9.39 Million | 10.18 Million | 9.62 Million | 10.18 Million | 11.62 Million |
Total Non Current Liabilities | 13.2 Million | 16.74 Million | 13.9 Million | 19.82 Million | 18.52 Million | 24.54 Million |
Long-Term Debt | 12.14 Million | 12.59 Million | 8.96 Million | 12.59 Million | 8.99 Million | 12.87 Million |
Deferred Revenue Non Current | 415 Thousand | 674 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 551 Thousand | 3.3 Million | 4.76 Million | 6.84 Million | 9.09 Million | 11.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 90.28 Million | 84.36 Million | 81.01 Million | 74.68 Million | 71.37 Million | 69.77 Million |
Stock Holders Equity | 90.28 Million | 84.36 Million | 81.01 Million | 74.68 Million | 71.37 Million | 69.77 Million |
Common Stock | 541 Thousand | 534 Thousand | 528 Thousand | 521 Thousand | 517 Thousand | 511 Thousand |
Retained Earnings | 63.86 Million | 59.17 Million | 56.51 Million | 50.08 Million | 49.29 Million | 49.51 Million |
Accumulated other comprehensive income | -2.21 Million | -2.23 Million | -1.74 Million | -384 Thousand | -1.09 Million | -818 Thousand |
Common Stock Equity | 90.28 Million | 84.36 Million | 81.01 Million | 74.68 Million | 71.37 Million | 69.77 Million |
Capital Lease Obligation | 415 Thousand | 555 Thousand | 808 Thousand | 1.06 Million | 1.27 Million | - |
Total Investments | 18.83 Million | - | - | 11.43 Million | 4.24 Million | 7.53 Million |
Total Debt | 26.23 Million | 30.12 Million | 9.96 Million | 17.92 Million | 20.7 Million | 19.57 Million |
Net Debt | 21.7 Million | 26.17 Million | 4.68 Million | 6.48 Million | 16.45 Million | 12.04 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 133.25 Million | 133.25 Million | 134.2 Million | 132.55 Million | 139.19 Million | 138.51 Million |
Total Current Assets | 76.57 Million | 76.57 Million | 76.88 Million | 74.53 Million | 80.5 Million | 79.76 Million |
Cash And Short Term Investments | 4.52 Million | 4.52 Million | 4.82 Million | 4.53 Million | 5.41 Million | 3.94 Million |
Cash and Cash Equivalents | 4.52 Million | 4.52 Million | 4.82 Million | 4.53 Million | 5.41 Million | 3.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.05 Million | 23.05 Million | 21.99 Million | 18 Million | 19.28 Million | 21.59 Million |
Inventory | 46.37 Million | 46.37 Million | 47 Million | 49.08 Million | 53.12 Million | 51.32 Million |
Other Current Assets | 2.62 Million | 2.62 Million | 3.05 Million | 2.91 Million | 2.67 Million | 2.89 Million |
Total Non-Current Assets | 56.67 Million | 56.67 Million | 57.31 Million | 58.02 Million | 58.69 Million | 58.74 Million |
Net PPE | 14.78 Million | 14.78 Million | 14.9 Million | 14.62 Million | 14.77 Million | 15.08 Million |
Good Will And Intangible Assets | 33.46 Million | 33.46 Million | 33.86 Million | 34.79 Million | 35.39 Million | 35.36 Million |
Good Will | 14.63 Million | 14.63 Million | 14.44 Million | 14.76 Million | 14.76 Million | 14.65 Million |
Intangible Assets | 18.83 Million | 18.83 Million | 19.42 Million | 20.03 Million | 20.63 Million | 20.7 Million |
Long-Term Investments | 18.83 Million | 18.83 Million | - | - | - | - |
Tax Assets | 6.88 Million | 6.88 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.74 Million |
Other Non Current Assets | -17.29 Million | -17.29 Million | 1.65 Million | 1.69 Million | 1.62 Million | 1.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.96 Million | 42.96 Million | 47.31 Million | 48.14 Million | 53.72 Million | 54.14 Million |
Total Current Liabilities | 29.76 Million | 29.76 Million | 33.69 Million | 33.44 Million | 37.43 Million | 37.39 Million |
Account Payables | 8.06 Million | 8.06 Million | 4.89 Million | 5.35 Million | 8 Million | 8.61 Million |
Tax Payables | 349 Thousand | 349 Thousand | 56 Thousand | 491 Thousand | 730 Thousand | 786 Thousand |
Short Term Debt | 13.67 Million | 13.67 Million | 17.6 Million | 16.6 Million | 18 Million | 17.52 Million |
Deferred Revenue | 1.33 Million | 1.33 Million | 1.44 Million | 1.85 Million | 1.97 Million | 1.86 Million |
Other Current Liabilities | 6.68 Million | 6.68 Million | 9.76 Million | 9.63 Million | 9.46 Million | 9.39 Million |
Total Non Current Liabilities | 13.2 Million | 13.2 Million | 13.61 Million | 14.7 Million | 16.29 Million | 16.74 Million |
Long-Term Debt | 12.14 Million | 12.14 Million | 10.49 Million | 11.23 Million | 12.25 Million | 12.59 Million |
Deferred Revenue Non Current | 415 Thousand | 415 Thousand | 491 Thousand | 491 Thousand | 267 Thousand | 674 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 551 Thousand | 551 Thousand | 2.47 Million | 2.78 Million | 3.59 Million | 3.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 90.28 Million | 90.28 Million | 86.88 Million | 84.4 Million | 85.47 Million | 84.36 Million |
Stock Holders Equity | 90.28 Million | 90.28 Million | 86.88 Million | 84.4 Million | 85.47 Million | 84.36 Million |
Common Stock | 541 Thousand | 541 Thousand | 540 Thousand | 540 Thousand | 538 Thousand | 534 Thousand |
Retained Earnings | 63.86 Million | 63.86 Million | 61.15 Million | 58.4 Million | 60.02 Million | 59.17 Million |
Accumulated other comprehensive income | -2.21 Million | -2.21 Million | -2.56 Million | -1.96 Million | -2.02 Million | -2.23 Million |
Common Stock Equity | 90.28 Million | 90.28 Million | 86.88 Million | 84.4 Million | 85.47 Million | 84.36 Million |
Capital Lease Obligation | 415 Thousand | 415 Thousand | 459 Thousand | 530 Thousand | 581 Thousand | 555 Thousand |
Total Investments | 18.83 Million | 18.83 Million | - | - | - | - |
Total Debt | 26.23 Million | 26.23 Million | 28.09 Million | 27.83 Million | 30.25 Million | 30.12 Million |
Net Debt | 21.7 Million | 21.7 Million | 23.27 Million | 23.3 Million | 24.84 Million | 26.17 Million |
DHARMAJ
C5H
069730
LVG
TVVISION
042660