USD 17.1
(-1.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 177.16 Million | 189.56 Million | 207.59 Million | 140.75 Million | 151.42 Million | 115.14 Million |
Total Current Assets | 102.87 Million | 116.55 Million | 128.24 Million | 105.77 Million | 98.48 Million | 71.34 Million |
Cash And Short Term Investments | 7.1 Million | 5.8 Million | 6.47 Million | 12.4 Million | 7.62 Million | 14.28 Million |
Cash and Cash Equivalents | 7.1 Million | 5.8 Million | 5.61 Million | 10.99 Million | 5.95 Million | 12.52 Million |
Short Term Investments | 1.39 Million | 2.16 Million | 859 Thousand | 1.4 Million | 1.67 Million | 1.76 Million |
Net Receivables | 26 Million | 28.69 Million | 32.05 Million | 10.89 Million | 14.25 Million | 24.26 Million |
Inventory | 60.72 Million | 71.12 Million | 75.16 Million | 71.97 Million | 60.62 Million | 29.96 Million |
Other Current Assets | 4.56 Million | 7.48 Million | 10.1 Million | 4.06 Million | 5.27 Million | 2.83 Million |
Total Non-Current Assets | 74.29 Million | 73 Million | 79.35 Million | 34.97 Million | 52.94 Million | 43.79 Million |
Net PPE | 32.48 Million | 33.18 Million | 43.07 Million | 18.4 Million | 41.33 Million | 29.98 Million |
Good Will And Intangible Assets | 21.51 Million | 22.66 Million | 23.38 Million | 4.22 Million | 4.97 Million | 5.64 Million |
Good Will | 10.54 Million | 10.56 Million | 10.12 Million | 4.22 Million | 4.22 Million | 4.41 Million |
Intangible Assets | 10.97 Million | 12.1 Million | 13.26 Million | 1.6 Million | 749 Thousand | 1.22 Million |
Long-Term Investments | 16.65 Million | 13.23 Million | 9.86 Million | 4.47 Million | 6.02 Million | 6.69 Million |
Tax Assets | 2.44 Million | 2.41 Million | 2.81 Million | 595 Thousand | 579 Thousand | 547.98 Thousand |
Other Non Current Assets | 1.18 Million | 1.5 Million | 219 Thousand | 7.27 Million | 30 Thousand | 924.39 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 158.37 Million | 163.87 Million | 171.12 Million | 119.43 Million | 120.33 Million | 86.3 Million |
Total Current Liabilities | 46.84 Million | 64.28 Million | 30.9 Million | 28.17 Million | 67.74 Million | 52.79 Million |
Account Payables | 15.07 Million | 10.44 Million | 9.39 Million | 8.34 Million | 10.86 Million | 12.55 Million |
Tax Payables | 139 Thousand | 304 Thousand | 194 Thousand | 39 Thousand | - | 661.69 Thousand |
Short Term Debt | 16.11 Million | 40.4 Million | 7.92 Million | 7 Million | 43.85 Million | 24.73 Million |
Deferred Revenue | 2.95 Million | 304 Thousand | 4.72 Million | 1.35 Million | 1.85 Million | 1.52 Million |
Other Current Liabilities | 12.69 Million | 13.13 Million | 8.85 Million | 11.46 Million | 11.17 Million | 13.98 Million |
Total Non Current Liabilities | 111.53 Million | 99.58 Million | 140.21 Million | 91.25 Million | 52.59 Million | 33.51 Million |
Long-Term Debt | 109.08 Million | 97.12 Million | 136.06 Million | 88.93 Million | 50.6 Million | 32.91 Million |
Deferred Revenue Non Current | -2.44 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.44 Million | 47 Thousand | 1.34 Million | 1.73 Million | 1.4 Million | 596.59 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.79 Million | 25.69 Million | 36.47 Million | 21.31 Million | 31.09 Million | 28.83 Million |
Stock Holders Equity | 4.77 Million | 11.9 Million | 24.61 Million | 13.72 Million | 24 Million | 24.35 Million |
Common Stock | 758 Thousand | 757 Thousand | 756 Thousand | 756 Thousand | 756 Thousand | 505.65 Thousand |
Retained Earnings | 8.19 Million | 13.68 Million | 26.72 Million | 16.27 Million | 23.76 Million | 21.19 Million |
Accumulated other comprehensive income | -80 Thousand | 816 Thousand | -263 Thousand | -684 Thousand | -537 Thousand | -205.08 Thousand |
Common Stock Equity | 4.77 Million | 11.9 Million | 24.61 Million | 13.72 Million | 24 Million | 24.35 Million |
Capital Lease Obligation | 12.27 Million | 12.43 Million | 8.17 Million | 8.44 Million | 8.64 Million | 7.47 Million |
Total Investments | 16.65 Million | 13.23 Million | 10.72 Million | 5.88 Million | 7.7 Million | 8.45 Million |
Total Debt | 125.2 Million | 137.52 Million | 143.98 Million | 95.94 Million | 94.46 Million | 57.65 Million |
Net Debt | 118.1 Million | 131.71 Million | 138.36 Million | 84.94 Million | 88.51 Million | 45.12 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 177.16 Million | 177.16 Million | 162.78 Million | 171.77 Million | 187.19 Million | 189.56 Million |
Total Current Assets | 102.87 Million | 102.87 Million | 89.32 Million | 98.27 Million | 112.84 Million | 116.55 Million |
Cash And Short Term Investments | 7.1 Million | 7.1 Million | 4.8 Million | 4.99 Million | 6.02 Million | 5.8 Million |
Cash and Cash Equivalents | 7.1 Million | 7.1 Million | 4.48 Million | 4.99 Million | 5.65 Million | 5.8 Million |
Short Term Investments | 1.39 Million | 1.39 Million | 326 Thousand | 1.25 Million | 365 Thousand | 2.16 Million |
Net Receivables | 26 Million | 26 Million | 18.49 Million | 26.87 Million | 32.22 Million | 28.69 Million |
Inventory | 60.72 Million | 60.72 Million | 53.88 Million | 54.45 Million | 64.4 Million | 71.12 Million |
Other Current Assets | 4.56 Million | 4.56 Million | 9.97 Million | 9.76 Million | 7.79 Million | 7.48 Million |
Total Non-Current Assets | 74.29 Million | 74.29 Million | 73.45 Million | 73.5 Million | 74.35 Million | 73 Million |
Net PPE | 32.48 Million | 32.48 Million | 32.77 Million | 33.22 Million | 33.63 Million | 33.18 Million |
Good Will And Intangible Assets | 21.51 Million | 21.51 Million | 22.08 Million | 21.82 Million | 22.39 Million | 22.66 Million |
Good Will | 10.54 Million | 10.54 Million | 10.62 Million | 10.46 Million | 10.56 Million | 10.56 Million |
Intangible Assets | 10.97 Million | 10.97 Million | 11.45 Million | 11.36 Million | 11.83 Million | 12.1 Million |
Long-Term Investments | 16.65 Million | 16.65 Million | 15.03 Million | 14.17 Million | 13.95 Million | 13.23 Million |
Tax Assets | 6.34 Million | 2.44 Million | 2.58 Million | 2.58 Million | 2.58 Million | 2.41 Million |
Other Non Current Assets | -2.71 Million | 1.18 Million | 975 Thousand | 1.69 Million | 1.78 Million | 1.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 158.37 Million | 158.37 Million | 141.74 Million | 148.51 Million | 161.95 Million | 163.87 Million |
Total Current Liabilities | 46.84 Million | 46.84 Million | 44.8 Million | 50.75 Million | 49.77 Million | 64.28 Million |
Account Payables | 15.07 Million | 15.07 Million | 13.53 Million | 12.44 Million | 10.58 Million | 10.44 Million |
Tax Payables | 139 Thousand | 139 Thousand | 36 Thousand | 214 Thousand | - | 304 Thousand |
Short Term Debt | 16.11 Million | 16.11 Million | 19.19 Million | 25.79 Million | 24.55 Million | 40.4 Million |
Deferred Revenue | 2.95 Million | 2.95 Million | 36 Thousand | 214 Thousand | - | 304 Thousand |
Other Current Liabilities | 12.69 Million | 12.69 Million | 12.02 Million | 12.3 Million | 14.64 Million | 13.13 Million |
Total Non Current Liabilities | 111.53 Million | 111.53 Million | 96.94 Million | 97.75 Million | 112.17 Million | 99.58 Million |
Long-Term Debt | 109.08 Million | 109.08 Million | 94.36 Million | 95.17 Million | 109.54 Million | 97.12 Million |
Deferred Revenue Non Current | -2.44 Million | -2.44 Million | -2.58 Million | -2.58 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.44 Million | 2.44 Million | 2.58 Million | 2.58 Million | 47 Thousand | 47 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.79 Million | 18.79 Million | 21.04 Million | 23.25 Million | 25.24 Million | 25.69 Million |
Stock Holders Equity | 4.77 Million | 4.77 Million | 6.89 Million | 9.9 Million | 11.33 Million | 11.9 Million |
Common Stock | 758 Thousand | 758 Thousand | 758 Thousand | 758 Thousand | 757 Thousand | 757 Thousand |
Retained Earnings | 8.19 Million | 8.19 Million | 9.01 Million | 12.09 Million | 13.28 Million | 13.68 Million |
Accumulated other comprehensive income | -80 Thousand | -80 Thousand | 231 Thousand | 241 Thousand | 583 Thousand | 816 Thousand |
Common Stock Equity | 4.77 Million | 4.77 Million | 6.89 Million | 9.9 Million | 11.33 Million | 11.9 Million |
Capital Lease Obligation | 12.27 Million | 12.27 Million | 12.77 Million | 12.91 Million | 12.84 Million | 12.43 Million |
Total Investments | 16.65 Million | 16.65 Million | 15.36 Million | 14.17 Million | 14.31 Million | 13.23 Million |
Total Debt | 125.2 Million | 125.2 Million | 113.55 Million | 120.97 Million | 134.1 Million | 137.52 Million |
Net Debt | 118.1 Million | 118.1 Million | 109.07 Million | 115.97 Million | 128.44 Million | 131.71 Million |
TMXXF
SGM
CTUY
SCHP
ODYS
300692