USD 0.66
(9.7%)
Breakdown | 2023 | 2023 | 2022 |
---|---|---|---|
Revenue | 182.53 Thousand | 419.41 Thousand | 229.67 Thousand |
Cost of Revenue | 1.64 Million | 293.2 Thousand | 291.35 Thousand |
Gross Profit | -1.45 Million | 126.2 Thousand | -61.68 Thousand |
Operating Expenses | 8.04 Million | 5.07 Million | 2.96 Million |
Selling, General and Administrative Expenses | 8.04 Million | 4.6 Million | 2.62 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | -334.22 Thousand | -385.94 Thousand |
Cost and Expenses | 9.69 Million | 5.36 Million | 3.25 Million |
Operating Income | -9.5 Million | -4.94 Million | -3.02 Million |
Interest Expense | 106.01 Thousand | 169.77 Thousand | 178.55 Thousand |
Income Tax Expense | 306.42 Thousand | -163.72 Thousand | -13.3 Thousand |
Earnings before Tax | -1.57 Million | -5.45 Million | -3.2 Million |
Net Income | -1.87 Million | -5.45 Million | -3.19 Million |
Earnings Per Share Basic | -0.04 | -0.13 | -0.08 |
Earnings Per Share Diluted | -0.04 | -0.13 | -0.08 |
Weighted Average Shares Outstanding | 42.68 Million | 42.52 Million | 42.52 Million |
Weighted Average Shares Outstanding (Diluted) | 42.68 Million | 42.52 Million | 42.52 Million |
Gross Margin | -7.99 | 0.30 | -0.27 |
EBIT Margin | -49.71 | -12.22 | -12.53 |
Profit Margin | -10.29 | -13.00 | -13.89 |
EBITDA | -9.07 Million | -5.12 Million | -5.06 Million |
Earnings Before Tax Margin | -52.09 | -11.80 | -13.17 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 62.35 Thousand | 20.42 Thousand | 182.53 Thousand | 33.45 Thousand | 67.72 Thousand | 419.41 Thousand |
Cost of Revenue | 563.76 Thousand | 18.24 Thousand | 1.64 Million | 30.36 Thousand | 41.63 Thousand | 293.2 Thousand |
Gross Profit | -501.4 Thousand | 2177.00 | -1.45 Million | 3099.00 | 26.08 Thousand | 126.2 Thousand |
Operating Expenses | 708.85 Thousand | 1.3 Million | 8.04 Million | 4.19 Million | 606.87 Thousand | 5.07 Million |
Selling, General and Administrative Expenses | 708.85 Thousand | 964.98 Thousand | - | 3.98 Million | 503.05 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -267.36 Thousand | -101.1 Thousand | - | -40.76 Thousand | -33.32 Thousand | -334.22 Thousand |
Cost and Expenses | 1.27 Million | 1.32 Million | 9.69 Million | 4.22 Million | 648.51 Thousand | 5.36 Million |
Operating Income | -1.21 Million | -1.3 Million | -9.5 Million | -4.19 Million | -580.79 Thousand | -4.94 Million |
Interest Expense | 1041.00 | 10.8 Thousand | 106.01 Thousand | 22.07 Thousand | 45.51 Thousand | 169.77 Thousand |
Income Tax Expense | 16.00 | -90.36 Thousand | 306.42 Thousand | -18.67 Thousand | 12.32 Thousand | -163.72 Thousand |
Earnings before Tax | -1.47 Million | -1.41 Million | -1.57 Million | -4.25 Million | 4.84 Million | -5.45 Million |
Net Income | -1.47 Million | -1.41 Million | -1.87 Million | -4.25 Million | 4.84 Million | -5.45 Million |
Earnings Per Share Basic | -0.03 | -0.03 | - | -0.10 | 0.11 | - |
Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.10 | 0.11 | - |
Weighted Average Shares Outstanding | 44.22 Million | 44.12 Million | 42.68 Million | 42.52 Million | 42.52 Million | 42.52 Million |
Weighted Average Shares Outstanding (Diluted) | 44.22 Million | 44.12 Million | 42.68 Million | 42.52 Million | 42.52 Million | 42.52 Million |
Gross Margin | -8.04 | 0.11 | -7.99 | 0.09 | 0.39 | 0.30 |
EBIT Margin | -18.30 | -65.45 | - | -126.21 | -8.75 | - |
Profit Margin | -23.71 | -69.47 | -10.29 | -127.11 | 71.51 | -13.00 |
EBITDA | -1.14 Million | -1.33 Million | - | -4.22 Million | -592.8 Thousand | - |
Earnings Before Tax Margin | -19.41 | -64.01 | -52.09 | -125.24 | -8.58 | -11.80 |
9835
MTX
ARVIND
7683
UDMY
CVG