USD 0.7
(-6.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.65 Million | 6.35 Million | 4.95 Million | 3.21 Million | 26.07 Million | 20.6 Million |
Cost of Revenue | 4.79 Million | 5.1 Million | 4.07 Million | 2.86 Million | 11.12 Million | 16.02 Million |
Gross Profit | 2.85 Million | 1.24 Million | 880.79 Thousand | 347.9 Thousand | 14.94 Million | 4.57 Million |
Operating Expenses | 10.79 Million | 12.78 Million | 16.65 Million | 21.06 Million | 29.56 Million | 823.77 Thousand |
Selling, General and Administrative Expenses | 7.79 Million | 10.71 Million | 13.14 Million | 17.26 Million | 22.1 Million | 823.77 Thousand |
Research and Development Expenses | 162.88 Thousand | - | - | - | - | - |
Other Expenses | 1.49 Million | 2.06 Million | 3.5 Million | 3.79 Million | 7.45 Million | -2.24 Million |
Cost and Expenses | 14.25 Million | 17.88 Million | 20.72 Million | 23.92 Million | 40.68 Million | 823.77 Thousand |
Operating Income | -6.59 Million | -11.53 Million | -15.77 Million | -20.71 Million | -14.61 Million | -823.77 Thousand |
Interest Expense | - | 789.3 Million | 268.75 Thousand | 5.54 Million | 1.19 Million | 2.47 Million |
Income Tax Expense | - | -478.48 Thousand | -77.58 Million | -971.38 Thousand | 1.21 Million | 575.87 Thousand |
Earnings before Tax | -3.59 Million | -10.82 Million | -15.05 Million | -46.5 Million | -16.73 Million | 1.71 Million |
Net Income | -3.59 Million | -10.34 Million | 62.86 Million | -45.53 Million | -17.95 Million | 1.14 Million |
Earnings Per Share Basic | -0.10 | -0.26 | -0.38 | -1.59 | -1.11 | 0.26 |
Earnings Per Share Diluted | -0.10 | -0.26 | -0.38 | -1.59 | -1.11 | 0.26 |
Weighted Average Shares Outstanding | 37.21 Million | 39.07 Million | 39 Million | 28.68 Million | 16.15 Million | 4.36 Million |
Weighted Average Shares Outstanding (Diluted) | 37.21 Million | 39.07 Million | 39 Million | 28.68 Million | 16.15 Million | 4.36 Million |
Gross Margin | 0.37 | 0.20 | 0.18 | 0.11 | 0.57 | 0.22 |
EBIT Margin | -0.67 | -1.45 | -2.50 | -6.91 | -0.30 | -0.04 |
Profit Margin | -0.47 | -1.63 | 12.68 | -14.18 | -0.69 | 0.06 |
EBITDA | -5.09 Million | -9.63 Million | -12.46 Million | -36.62 Million | -10.82 Million | -11.43 Million |
Earnings Before Tax Margin | -0.86 | -1.82 | -3.18 | -6.45 | -0.56 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.63 Million | 2.37 Million | 7.65 Million | 2.07 Million | 1.11 Million | 3.26 Million |
Cost of Revenue | 2.46 Million | 1.94 Million | 6.29 Million | 1.85 Million | 814.58 Thousand | 2.16 Million |
Gross Profit | 173.8 Thousand | 431.2 Thousand | 1.35 Million | 216.81 Thousand | 305.37 Thousand | 1.1 Million |
Operating Expenses | 5.46 Million | 3.1 Million | 7.95 Million | 2.12 Million | 945.62 Thousand | 2.5 Million |
Selling, General and Administrative Expenses | 5.29 Million | 2.91 Million | - | 1.96 Million | 945.62 Thousand | 2.28 Million |
Research and Development Expenses | 173.53 Thousand | 195.21 Thousand | - | 162.88 Thousand | - | - |
Other Expenses | 14.39 Thousand | -13.15 Thousand | 46.68 Thousand | 30.73 Thousand | -388.00 | -11.11 Thousand |
Cost and Expenses | 7.93 Million | 5.05 Million | 14.25 Million | 3.98 Million | 1.76 Million | 4.66 Million |
Operating Income | -5.29 Million | -2.67 Million | -6.59 Million | -1.9 Million | -640.26 Thousand | -1.39 Million |
Interest Expense | - | - | - | -761.14 Million | - | - |
Income Tax Expense | -79.69 Thousand | -130.34 Thousand | 1.33 Million | 1.00 | -3.00 | -715.12 Thousand |
Earnings before Tax | -3.88 Million | -1.82 Million | -3.59 Million | -1.08 Million | 75.24 Thousand | -691.21 Thousand |
Net Income | -3.8 Million | -1.69 Million | -3.59 Million | -1.08 Million | 75.24 Thousand | -691.21 Thousand |
Earnings Per Share Basic | -0.09 | -0.04 | - | -0.03 | 0.00 | -0.02 |
Earnings Per Share Diluted | -0.09 | -0.04 | - | -0.03 | 0.00 | -0.02 |
Weighted Average Shares Outstanding | 43.21 Million | 38.85 Million | 37.21 Million | 37.21 Million | 36.94 Million | 37.19 Million |
Weighted Average Shares Outstanding (Diluted) | 43.21 Million | 38.85 Million | 37.21 Million | 37.21 Million | 36.94 Million | 37.19 Million |
Gross Margin | 0.07 | 0.18 | 0.18 | 0.10 | 0.27 | 0.34 |
EBIT Margin | -1.85 | -0.97 | - | -0.69 | -0.36 | -0.36 |
Profit Margin | -1.44 | -0.71 | -0.47 | -0.52 | 0.07 | -0.21 |
EBITDA | -4.88 Million | -2.3 Million | - | -1.43 Million | -400.85 Thousand | -1.18 Million |
Earnings Before Tax Margin | -2.00 | -1.12 | -0.86 | -0.92 | -0.57 | -0.43 |
SXI
008060
XFOR
ATXG
GLPG
NMBF