USD 7.85
(7.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 127.91 Million | 98.14 Million | 62.32 Million | 21.66 Million | 20.57 Million | 21.3 Million |
Total Current Assets | 97.84 Million | 89.03 Million | 60 Million | 19.18 Million | 17.65 Million | 20.03 Million |
Cash And Short Term Investments | 49.15 Million | 47.9 Million | 31.48 Million | 4.58 Million | 5.43 Million | 5.42 Million |
Cash and Cash Equivalents | 49.15 Million | 30.05 Million | 31.48 Million | 4.58 Million | 5.43 Million | 5.42 Million |
Short Term Investments | - | 17.85 Million | - | - | - | - |
Net Receivables | 9.99 Million | 16.59 Million | 12.85 Million | 5.2 Million | 3.71 Million | 4.85 Million |
Inventory | 37.47 Million | 23.9 Million | 15.05 Million | 8.84 Million | 7.98 Million | 9.06 Million |
Other Current Assets | 1.22 Million | 621 Thousand | 613 Thousand | 551 Thousand | 512 Thousand | 686 Thousand |
Total Non-Current Assets | 30.06 Million | 9.11 Million | 2.32 Million | 2.48 Million | 2.92 Million | 1.27 Million |
Net PPE | 8.98 Million | 8.88 Million | 2.12 Million | 2.28 Million | 2.77 Million | 1.04 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 200 Thousand | 150 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Tax Assets | 20.77 Million | - | - | - | - | - |
Other Non Current Assets | 104 Thousand | 81 Thousand | 121 Thousand | 118 Thousand | 73 Thousand | 148 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.31 Million | 22.54 Million | 11.33 Million | 10.21 Million | 6.51 Million | 5.85 Million |
Total Current Liabilities | 10.5 Million | 16.3 Million | 11.01 Million | 9.06 Million | 3.86 Million | 5.51 Million |
Account Payables | 5.33 Million | 9.2 Million | 4.19 Million | 2.89 Million | 945 Thousand | 1.93 Million |
Tax Payables | - | 22 Thousand | 13 Thousand | 5000.00 | 30 Thousand | 29 Thousand |
Short Term Debt | 465 Thousand | 137 Thousand | 794 Thousand | 3.81 Million | 1.31 Million | - |
Deferred Revenue | 97 Thousand | 2.82 Million | 2.41 Million | 189 Thousand | 170 Thousand | 1.54 Million |
Other Current Liabilities | 4.61 Million | 4.14 Million | 3.61 Million | 2.16 Million | 1.43 Million | 2.03 Million |
Total Non Current Liabilities | 5.81 Million | 6.23 Million | 325 Thousand | 1.15 Million | 2.65 Million | 342 Thousand |
Long-Term Debt | 5.73 Million | 6.16 Million | 212 Thousand | 1 Million | 2.63 Million | - |
Deferred Revenue Non Current | 41 Thousand | 31 Thousand | 69 Thousand | 99 Thousand | 22 Thousand | 189 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38 Thousand | 41 Thousand | 44 Thousand | 49 Thousand | -1.02 Million | 153 Thousand |
Other Liabilities | -1.00 | - | - | - | - | - |
Total Equity | 111.59 Million | 75.6 Million | 50.98 Million | 11.44 Million | 14.05 Million | 15.45 Million |
Stock Holders Equity | 111.59 Million | 75.6 Million | 50.98 Million | 11.44 Million | 14.07 Million | 15.47 Million |
Common Stock | 289 Thousand | 285 Thousand | 271 Thousand | 237 Thousand | 231 Thousand | 227 Thousand |
Retained Earnings | -19.15 Million | -52.3 Million | -66.86 Million | -76.31 Million | -74.28 Million | -71.48 Million |
Accumulated other comprehensive income | -158 Thousand | -155 Thousand | -105 Thousand | -28 Thousand | 2.23 Million | 2.23 Million |
Common Stock Equity | 111.59 Million | 75.6 Million | 50.98 Million | 11.44 Million | 14.07 Million | 15.47 Million |
Capital Lease Obligation | 5.73 Million | 6.3 Million | 1 Million | 1.74 Million | 2.26 Million | - |
Total Investments | 200 Thousand | 17.85 Million | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Total Debt | 6.19 Million | 6.3 Million | 1 Million | 4.82 Million | 3.94 Million | - |
Net Debt | -42.96 Million | -23.75 Million | -30.47 Million | 241 Thousand | -1.49 Million | -5.42 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 127.91 Million | 127.91 Million | 101.59 Million | 101.17 Million | 105.46 Million | 98.14 Million |
Total Current Assets | 97.84 Million | 97.84 Million | 92.34 Million | 91.76 Million | 96.21 Million | 89.03 Million |
Cash And Short Term Investments | 49.15 Million | 49.15 Million | 47.58 Million | 50.51 Million | 50.95 Million | 47.9 Million |
Cash and Cash Equivalents | 49.15 Million | 49.15 Million | 47.58 Million | 50.51 Million | 50.95 Million | 30.05 Million |
Short Term Investments | - | - | - | - | - | 17.85 Million |
Net Receivables | 9.99 Million | 9.99 Million | 5.81 Million | 4.57 Million | 13.16 Million | 16.59 Million |
Inventory | 37.47 Million | 37.47 Million | 38.08 Million | 33.81 Million | 31.55 Million | 23.9 Million |
Other Current Assets | 1.22 Million | 1.22 Million | 870 Thousand | 2.86 Million | 540 Thousand | 621 Thousand |
Total Non-Current Assets | 30.06 Million | 30.06 Million | 9.24 Million | 9.41 Million | 9.25 Million | 9.11 Million |
Net PPE | 8.98 Million | 8.98 Million | 9.01 Million | 9.17 Million | 9.03 Million | 8.88 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 200 Thousand | 200 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 150 Thousand |
Tax Assets | 20.77 Million | 20.77 Million | - | - | - | - |
Other Non Current Assets | 104 Thousand | 104 Thousand | 84 Thousand | 88 Thousand | 72 Thousand | 81 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.31 Million | 16.31 Million | 15.09 Million | 14.02 Million | 25.32 Million | 22.54 Million |
Total Current Liabilities | 10.5 Million | 10.5 Million | 9.18 Million | 7.95 Million | 19.25 Million | 16.3 Million |
Account Payables | 5.33 Million | 5.33 Million | 4.97 Million | 4.18 Million | 8.32 Million | 9.2 Million |
Tax Payables | - | - | - | - | - | 22 Thousand |
Short Term Debt | 465 Thousand | 465 Thousand | 428 Thousand | 397 Thousand | 275 Thousand | 137 Thousand |
Deferred Revenue | 97 Thousand | 97 Thousand | 68 Thousand | 147 Thousand | 6.11 Million | 2.82 Million |
Other Current Liabilities | 4.61 Million | 4.61 Million | 3.7 Million | 3.23 Million | 4.53 Million | 4.14 Million |
Total Non Current Liabilities | 5.81 Million | 5.81 Million | 5.91 Million | 6.06 Million | 6.07 Million | 6.23 Million |
Long-Term Debt | 5.73 Million | 5.73 Million | 5.87 Million | 6.01 Million | 5.99 Million | 6.16 Million |
Deferred Revenue Non Current | 41 Thousand | 41 Thousand | - | 4000.00 | 33 Thousand | 31 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38 Thousand | 38 Thousand | 41 Thousand | 42 Thousand | 41 Thousand | 41 Thousand |
Other Liabilities | -1.00 | -1.00 | - | - | - | - |
Total Equity | 111.59 Million | 111.59 Million | 86.49 Million | 87.15 Million | 80.14 Million | 75.6 Million |
Stock Holders Equity | 111.59 Million | 111.59 Million | 86.49 Million | 87.15 Million | 80.14 Million | 75.6 Million |
Common Stock | 289 Thousand | 289 Thousand | 289 Thousand | 288 Thousand | 288 Thousand | 285 Thousand |
Retained Earnings | -19.15 Million | -19.15 Million | -43.01 Million | -41.54 Million | -47.63 Million | -52.3 Million |
Accumulated other comprehensive income | -158 Thousand | -158 Thousand | -144 Thousand | -134 Thousand | -141 Thousand | -155 Thousand |
Common Stock Equity | 111.59 Million | 111.59 Million | 86.49 Million | 87.15 Million | 80.14 Million | 75.6 Million |
Capital Lease Obligation | 5.73 Million | 5.73 Million | 5.87 Million | 6.41 Million | 6.27 Million | 6.3 Million |
Total Investments | 200 Thousand | 200 Thousand | 150 Thousand | 150 Thousand | 150 Thousand | 17.85 Million |
Total Debt | 6.19 Million | 6.19 Million | 6.3 Million | 6.41 Million | 6.27 Million | 6.3 Million |
Net Debt | -42.96 Million | -42.96 Million | -41.27 Million | -44.1 Million | -44.68 Million | -23.75 Million |
688707
AZEK
WU
NOSA
VENUSREM
ATS