USD 2.93
(-5.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 121.5 Million | 110 Million | 177.86 Million | 225.38 Million | 362.28 Million | 366.94 Million |
Total Current Assets | 34.23 Million | 108.52 Million | 132.32 Million | 166.86 Million | 362.24 Million | 366.89 Million |
Cash And Short Term Investments | 4.5 Million | 12.45 Million | 27.88 Million | 12.34 Million | 8.21 Million | 9.01 Million |
Cash and Cash Equivalents | 3.8 Million | 3.93 Million | 27.88 Million | 12.34 Million | 8.21 Million | 9.01 Million |
Short Term Investments | 700 Thousand | 8.52 Million | - | - | - | - |
Net Receivables | 15.23 Million | 5.94 Million | 72.86 Million | 102.31 Million | 180.87 Million | 228.81 Million |
Inventory | -15.93 Million | -5.94 Million | 31.58 Million | 52.2 Million | 165.29 Million | 127.34 Million |
Other Current Assets | 30.42 Million | 96.06 Million | 104.44 Million | 354.03 Million | 5.07 Million | 1.71 Million |
Total Non-Current Assets | 87.27 Million | 1.48 Million | 45.53 Million | 58.52 Million | 35 Thousand | 46 Thousand |
Net PPE | 1.14 Million | 1.47 Million | 45.53 Million | 58.52 Million | 35 Thousand | 46 Thousand |
Good Will And Intangible Assets | 5000.00 | 6000.00 | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5000.00 | 6000.00 | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 86.11 Million | -1.48 Million | -45.53 Million | -1000.00 | -35 Thousand | -46 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.26 Million | 103.54 Million | 128.31 Million | 128.03 Million | 89.39 Million | 90.92 Million |
Total Current Liabilities | 11.86 Million | 94.6 Million | 94.98 Million | 81.3 Million | 89.39 Million | 90.92 Million |
Account Payables | - | 3.07 Million | 6.29 Million | 6.75 Million | 22.57 Million | 24.32 Million |
Tax Payables | 1.99 Million | 582 Thousand | 1.88 Million | 2.97 Million | 1.86 Million | 6.03 Million |
Short Term Debt | 8.15 Million | 1.61 Million | 49.75 Million | 49.77 Million | 42.01 Million | 36.2 Million |
Deferred Revenue | 192 Thousand | - | 15.54 Million | - | 619 Thousand | 16.2 Million |
Other Current Liabilities | 3.52 Million | 89.91 Million | 23.39 Million | 24.78 Million | 24.18 Million | 14.19 Million |
Total Non Current Liabilities | 7.39 Million | 8.93 Million | 33.32 Million | 46.72 Million | - | - |
Long-Term Debt | 7.39 Million | 8.93 Million | 33.32 Million | 46.72 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 102.24 Million | 6.46 Million | 49.55 Million | 97.34 Million | 272.89 Million | 276.01 Million |
Stock Holders Equity | 96.94 Million | 1.04 Million | 50.86 Million | 97.34 Million | 272.89 Million | 276.01 Million |
Common Stock | - | 1.28 Million | 943 Thousand | 591 Thousand | 397 Thousand | 306 Thousand |
Retained Earnings | -655.07 Million | -505.39 Million | -447.47 Million | -494.06 Million | -300.97 Million | -289.35 Million |
Accumulated other comprehensive income | -254.2 Million | -241 Thousand | 49.91 Million | 96.75 Million | 272.49 Million | 275.71 Million |
Common Stock Equity | 96.94 Million | 1.04 Million | 50.86 Million | 97.34 Million | 272.89 Million | 276.01 Million |
Capital Lease Obligation | - | 485 Thousand | 46.72 Million | 60.15 Million | 5.79 Million | - |
Total Investments | 700 Thousand | 8.52 Million | - | - | - | - |
Total Debt | 15.54 Million | 10.55 Million | 83.07 Million | 96.5 Million | 42.01 Million | 36.2 Million |
Net Debt | 11.73 Million | 6.61 Million | 55.19 Million | 84.16 Million | 33.79 Million | 27.18 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 121.5 Million | 121.5 Million | 131.8 Million | 110 Million | 110 Million | - |
Total Current Assets | 34.23 Million | 34.23 Million | 71.72 Million | 108.52 Million | 108.52 Million | - |
Cash And Short Term Investments | 4.5 Million | 4.5 Million | 10.79 Million | 12.45 Million | 12.45 Million | - |
Cash and Cash Equivalents | 3.8 Million | 3.8 Million | 3.14 Million | 3.93 Million | 3.93 Million | - |
Short Term Investments | 700 Thousand | 700 Thousand | 7.65 Million | 8.52 Million | 8.52 Million | - |
Net Receivables | 15.23 Million | 15.23 Million | - | 5.94 Million | 5.94 Million | - |
Inventory | -15.93 Million | -15.93 Million | - | -5.94 Million | -5.94 Million | - |
Other Current Assets | 30.42 Million | 30.42 Million | 60.93 Million | 96.06 Million | 96.06 Million | - |
Total Non-Current Assets | 87.27 Million | 87.27 Million | 60.07 Million | 1.48 Million | 1.48 Million | - |
Net PPE | 1.14 Million | 1.14 Million | 1.32 Million | 1.47 Million | 1.47 Million | - |
Good Will And Intangible Assets | 5000.00 | 5000.00 | 5000.00 | 6000.00 | 6000.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5000.00 | 5000.00 | 5000.00 | 6000.00 | 6000.00 | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 86.11 Million | 86.11 Million | 58.74 Million | -1.48 Million | -1.48 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.26 Million | 19.26 Million | 13.31 Million | 103.54 Million | 103.54 Million | - |
Total Current Liabilities | 11.86 Million | 11.86 Million | 13.31 Million | 94.6 Million | 94.6 Million | - |
Account Payables | - | - | 2.59 Million | 3.07 Million | 3.07 Million | - |
Tax Payables | 1.99 Million | 1.99 Million | - | 582 Thousand | 582 Thousand | - |
Short Term Debt | 8.15 Million | 8.15 Million | 9.39 Million | 1.61 Million | 1.61 Million | - |
Deferred Revenue | 192 Thousand | 192 Thousand | - | - | - | - |
Other Current Liabilities | 3.52 Million | 3.52 Million | 1.32 Million | 89.91 Million | 89.91 Million | - |
Total Non Current Liabilities | 7.39 Million | 7.39 Million | - | 8.93 Million | 8.93 Million | - |
Long-Term Debt | 7.39 Million | 7.39 Million | - | 8.93 Million | 8.93 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 102.24 Million | 102.24 Million | 118.48 Million | 6.46 Million | 6.46 Million | - |
Stock Holders Equity | 96.94 Million | 96.94 Million | 113.1 Million | 1.04 Million | 1.04 Million | - |
Common Stock | - | - | 3.53 Million | 1.28 Million | 1.28 Million | - |
Retained Earnings | -655.07 Million | -655.07 Million | -470.78 Million | -505.39 Million | -505.39 Million | - |
Accumulated other comprehensive income | -254.2 Million | -254.2 Million | -234 Million | -241 Thousand | -241 Thousand | - |
Common Stock Equity | 96.94 Million | 96.94 Million | 113.1 Million | 1.04 Million | 1.04 Million | - |
Capital Lease Obligation | - | - | - | 485 Thousand | 485 Thousand | - |
Total Investments | 700 Thousand | 700 Thousand | 7.65 Million | 8.52 Million | 8.52 Million | - |
Total Debt | 15.54 Million | 15.54 Million | 9.39 Million | 10.55 Million | 10.55 Million | - |
Net Debt | 11.73 Million | 11.73 Million | 6.25 Million | 6.61 Million | 6.61 Million | - |
MDBH
GATX
HSITF
115160
HEES
BAUT