USD 14.0
(-0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 124.51 Million | 139.44 Million | 151.22 Million | 45.32 Million | 62.99 Million | 50.39 Million |
Total Current Assets | 89.58 Million | 105.25 Million | 127.15 Million | 25.32 Million | 49.33 Million | 42.27 Million |
Cash And Short Term Investments | 29.18 Million | 34.44 Million | 101.81 Million | 18 Thousand | 9.32 Million | 21.54 Million |
Cash and Cash Equivalents | 29.18 Million | 34.44 Million | 101.81 Million | 18 Thousand | 9.32 Million | 21.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.24 Million | 16.99 Million | 12.27 Million | 3.67 Million | 4.44 Million | 3.44 Million |
Inventory | 39.15 Million | 53.13 Million | 13.06 Million | 21.6 Million | 35.49 Million | 17.22 Million |
Other Current Assets | 1000.00 | 678 Thousand | -1000.00 | 27 Thousand | -1000.00 | 60 Thousand |
Total Non-Current Assets | 34.92 Million | 34.19 Million | 24.07 Million | 20 Million | 13.66 Million | 8.12 Million |
Net PPE | 9.68 Million | 8.75 Million | 4.94 Million | 4.52 Million | 3.2 Million | 2.39 Million |
Good Will And Intangible Assets | 25.04 Million | 22.05 Million | 17.03 Million | 15.33 Million | 10.45 Million | 5.7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 25.04 Million | 22.05 Million | 17.03 Million | 15.33 Million | 10.45 Million | 5.7 Million |
Long-Term Investments | 183.15 Thousand | 3.37 Million | 2.08 Million | 140 Thousand | - | 26 Thousand |
Tax Assets | -156.35 Thousand | - | 4000.00 | - | - | - |
Other Non Current Assets | 176 Thousand | 4000.00 | 2000.00 | 4000.00 | 3000.00 | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.56 Million | 58.69 Million | 54.33 Million | 53.91 Million | 61.3 Million | 36.65 Million |
Total Current Liabilities | 60.39 Million | 42.37 Million | 30.44 Million | 23.46 Million | 44.09 Million | 31.52 Million |
Account Payables | 22.03 Million | 15.7 Million | 14 Million | 12.45 Million | 5.81 Million | 6.61 Million |
Tax Payables | -102.08 Thousand | 189 Thousand | - | - | - | - |
Short Term Debt | 14.77 Million | 842 Thousand | 8.05 Million | 905 Thousand | 236 Thousand | 131 Thousand |
Deferred Revenue | 7.46 Million | 23.58 Million | 6.2 Million | 8.14 Million | 37.82 Million | 24.73 Million |
Other Current Liabilities | 16.12 Million | 2.24 Million | 2.18 Million | 1.96 Million | 214 Thousand | 35 Thousand |
Total Non Current Liabilities | 30.16 Million | 16.32 Million | 23.89 Million | 30.45 Million | 17.2 Million | 5.13 Million |
Long-Term Debt | 2.58 Million | 2.63 Million | 1.53 Million | 2 Million | 1.4 Million | 1.25 Million |
Deferred Revenue Non Current | 65.05 Thousand | 138 Thousand | 132 Thousand | - | 14.31 Million | 3.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.33 Million | 9.3 Million | 20.36 Million | 27 Million | 1000.00 | -26.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.94 Million | 80.74 Million | 96.89 Million | -8.58 Million | 1.69 Million | 13.74 Million |
Stock Holders Equity | 33.94 Million | 80.74 Million | 96.89 Million | -8.58 Million | 1.69 Million | 13.74 Million |
Common Stock | 4003.30 | 4000.00 | 4000.00 | 32 Thousand | 32 Thousand | 26 Thousand |
Retained Earnings | -136.22 Million | -117.21 Million | -29.57 Million | -19.29 Million | -7.24 Million | -7.24 Million |
Accumulated other comprehensive income | 170.17 Million | -18.9 Million | -87.64 Million | -10.28 Million | -12.05 Million | - |
Common Stock Equity | 33.94 Million | 80.74 Million | 96.89 Million | -8.58 Million | 1.69 Million | 13.74 Million |
Capital Lease Obligation | 2.58 Million | 3.47 Million | 2.06 Million | 2.55 Million | 1.64 Million | 1.38 Million |
Total Investments | 183.15 Thousand | 3.37 Million | 2.08 Million | 140 Thousand | - | 26 Thousand |
Total Debt | 17.35 Million | 3.47 Million | 9.58 Million | 2.9 Million | 1.64 Million | 1.38 Million |
Net Debt | -11.83 Million | -30.96 Million | -92.22 Million | 2.89 Million | -7.68 Million | -20.16 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 124.51 Million | 124.51 Million | 124.4 Million | 136 Million | 136 Million | 139.44 Million |
Total Current Assets | 89.58 Million | 89.58 Million | 89.5 Million | 102.5 Million | 102.5 Million | 105.25 Million |
Cash And Short Term Investments | 29.18 Million | 29.18 Million | 29.16 Million | 13.96 Million | 13.96 Million | 34.44 Million |
Cash and Cash Equivalents | 29.18 Million | 29.18 Million | 29.16 Million | 13.96 Million | 13.96 Million | 34.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.24 Million | 21.24 Million | 15.28 Million | 26.86 Million | 26.86 Million | 16.99 Million |
Inventory | 39.15 Million | 39.15 Million | 39.11 Million | 61.68 Million | 61.68 Million | 53.13 Million |
Other Current Assets | 1000.00 | 1000.00 | 5.94 Million | - | - | 678 Thousand |
Total Non-Current Assets | 34.92 Million | 34.92 Million | 34.89 Million | 33.49 Million | 33.49 Million | 34.19 Million |
Net PPE | 9.68 Million | 9.68 Million | 9.67 Million | 9.73 Million | 9.73 Million | 8.75 Million |
Good Will And Intangible Assets | 25.04 Million | 25.04 Million | 25.04 Million | 23.51 Million | 23.51 Million | 22.05 Million |
Good Will | - | - | - | -5605.04 | - | - |
Intangible Assets | 25.04 Million | 25.04 Million | 25.04 Million | 23.51 Million | 23.51 Million | 22.05 Million |
Long-Term Investments | 183.15 Thousand | 183.15 Thousand | 5000.00 | 245 Thousand | 245 Thousand | 3.37 Million |
Tax Assets | -156.35 Thousand | -156.35 Thousand | - | - | - | - |
Other Non Current Assets | 176 Thousand | 176 Thousand | 176 Thousand | 4000.00 | 4000.00 | 4000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.56 Million | 90.56 Million | 90.48 Million | 83.52 Million | 83.52 Million | 58.69 Million |
Total Current Liabilities | 60.39 Million | 60.39 Million | 60.34 Million | 56.28 Million | 56.28 Million | 42.37 Million |
Account Payables | 22.03 Million | 22.03 Million | 22.02 Million | 19.75 Million | 19.75 Million | 15.7 Million |
Tax Payables | -102.08 Thousand | -102.08 Thousand | - | 190 Thousand | - | 189 Thousand |
Short Term Debt | 14.77 Million | 14.77 Million | 13.9 Million | 11.72 Million | 10.87 Million | 842 Thousand |
Deferred Revenue | 7.46 Million | 7.46 Million | - | 22.68 Million | - | 23.58 Million |
Other Current Liabilities | 16.12 Million | 16.12 Million | 24.41 Million | 2.11 Million | 25.65 Million | 2.24 Million |
Total Non Current Liabilities | 30.16 Million | 30.16 Million | 30.14 Million | 27.24 Million | 27.24 Million | 16.32 Million |
Long-Term Debt | 2.58 Million | 2.58 Million | 2.58 Million | 2.84 Million | 2.84 Million | 2.63 Million |
Deferred Revenue Non Current | 65.05 Thousand | 65.05 Thousand | - | 101 Thousand | - | 138 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.33 Million | 26.33 Million | 27.56 Million | 22.06 Million | 24.39 Million | 9.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.94 Million | 33.94 Million | 33.91 Million | 52.48 Million | 52.48 Million | 80.74 Million |
Stock Holders Equity | 33.94 Million | 33.94 Million | 33.91 Million | 52.48 Million | 52.48 Million | 80.74 Million |
Common Stock | 4003.30 | 4003.30 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Retained Earnings | -136.22 Million | -136.22 Million | -191.19 Million | -136.11 Million | -164.91 Million | -117.21 Million |
Accumulated other comprehensive income | 170.17 Million | 170.17 Million | 225.11 Million | -28.79 Million | 217.38 Million | -18.9 Million |
Common Stock Equity | 33.94 Million | 33.94 Million | 33.91 Million | 52.48 Million | 52.48 Million | 80.74 Million |
Capital Lease Obligation | 2.58 Million | 2.58 Million | 3.43 Million | 3.7 Million | 3.7 Million | 3.47 Million |
Total Investments | 183.15 Thousand | 183.15 Thousand | 5000.00 | 245 Thousand | 245 Thousand | 3.37 Million |
Total Debt | 17.35 Million | 17.35 Million | 16.48 Million | 14.57 Million | 13.72 Million | 3.47 Million |
Net Debt | -11.83 Million | -11.83 Million | -12.67 Million | 613 Thousand | -243 Thousand | -30.96 Million |
3010
KEC
600183
CSGS
TROLB
INDBNK