USD 5.0
(-11.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.85 Million | 7.83 Million | 7.06 Million | 882.65 Thousand | 620.16 Thousand | 373.74 Thousand |
Cost of Revenue | 18.28 Million | 8.58 Million | 5.4 Million | 1.42 Million | 439.01 Thousand | 200.49 Thousand |
Gross Profit | -13.42 Million | -744 Thousand | 1.66 Million | -539.91 Thousand | 181.15 Thousand | 173.24 Thousand |
Operating Expenses | 56.91 Million | 45.76 Million | 45.77 Million | 1.63 Million | 696.55 Thousand | 118.63 Thousand |
Selling, General and Administrative Expenses | 32.46 Million | 35.91 Million | 41.87 Million | 3.54 Million | 439.01 Thousand | 118.63 Thousand |
Research and Development Expenses | 12.11 Million | 9.79 Million | 3.54 Million | 102.53 Thousand | 124.72 Thousand | 99.97 Thousand |
Other Expenses | 12.33 Million | 50 Thousand | 355.62 Thousand | 1.63 Million | 696.55 Thousand | - |
Cost and Expenses | 75.2 Million | 54.34 Million | 51.17 Million | 1.63 Million | 696.55 Thousand | 118.63 Thousand |
Operating Income | -59.92 Million | -85.42 Million | -44.11 Million | -1.63 Million | -696.55 Thousand | -118.64 Thousand |
Interest Expense | - | 29.85 Million | 51.56 Thousand | 5542.00 | - | - |
Income Tax Expense | 719 Thousand | -1.97 Million | -922.51 Thousand | 199.03 Thousand | 1.06 Million | 113 Thousand |
Earnings before Tax | -70.67 Million | -76.3 Million | -21.44 Million | -794.82 Thousand | 3.94 Million | 420.63 Thousand |
Net Income | -71.39 Million | -74.33 Million | -20.52 Million | -993.85 Thousand | 2.87 Million | 307.63 Thousand |
Earnings Per Share Basic | -37.24 | -43.28 | -13.44 | -1.45 | 0.14 | 0.05 |
Earnings Per Share Diluted | -37.24 | -43.28 | -13.44 | -1.45 | 0.14 | 0.05 |
Weighted Average Shares Outstanding | 1.91 Million | 1.71 Million | 1.52 Million | 683.96 Thousand | 29.6 Thousand | 6.69 Million |
Weighted Average Shares Outstanding (Diluted) | 1.91 Million | 1.71 Million | 1.52 Million | 683.96 Thousand | 29.6 Thousand | 6.69 Million |
Gross Margin | -2.76 | -0.09 | 0.24 | -0.61 | 0.29 | 0.46 |
EBIT Margin | -10.95 | -1.80 | -6.07 | -1.85 | -1.12 | -0.88 |
Profit Margin | -14.69 | -9.49 | -2.90 | -1.13 | 4.63 | 0.82 |
EBITDA | -53.22 Million | -44.61 Million | -34.06 Million | -3.05 Million | -157.22 Thousand | -329.17 Thousand |
Earnings Before Tax Margin | -12.33 | -10.90 | -6.24 | -1.85 | -1.12 | -0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 805 Thousand | 3.45 Million | 4.85 Million | 1.5 Million | 1.26 Million | 1.11 Million |
Cost of Revenue | 155 Thousand | 1.01 Million | 21.93 Million | 13.46 Million | 2.45 Million | 1.9 Million |
Gross Profit | 650 Thousand | 2.43 Million | -17.07 Million | -11.95 Million | -1.19 Million | -793 Thousand |
Operating Expenses | 9.95 Million | 8.31 Million | 42.84 Million | 10.99 Million | 10.6 Million | 10.74 Million |
Selling, General and Administrative Expenses | 6.37 Million | 6.9 Million | - | 7.03 Million | 8.91 Million | 8.33 Million |
Research and Development Expenses | 3.58 Million | 1.41 Million | - | 3.95 Million | 2.13 Million | 2.88 Million |
Other Expenses | -712 Thousand | - | -359 Thousand | 120 Thousand | 16 Thousand | -668 Thousand |
Cost and Expenses | 10.11 Million | 9.33 Million | 64.77 Million | 24.45 Million | 13.06 Million | 12.64 Million |
Operating Income | -9.3 Million | -5.88 Million | -59.92 Million | -22.94 Million | -11.65 Million | -21.28 Million |
Interest Expense | - | - | - | 945 Thousand | - | - |
Income Tax Expense | -401 Thousand | -55 Thousand | 719 Thousand | -1000.00 | -80 Thousand | 4000.00 |
Earnings before Tax | -11.27 Million | -9.41 Million | -70.67 Million | -25.73 Million | -11.92 Million | -21.82 Million |
Net Income | -11.27 Million | -9.35 Million | -71.39 Million | -25.73 Million | -11.84 Million | -21.83 Million |
Earnings Per Share Basic | -4.28 | -3.62 | - | -9.97 | -5.89 | -12.26 |
Earnings Per Share Diluted | -4.28 | -3.62 | - | -9.97 | -5.89 | -12.26 |
Weighted Average Shares Outstanding | 2.63 Million | 2.58 Million | 1.91 Million | 2.58 Million | 2.01 Million | 1.78 Million |
Weighted Average Shares Outstanding (Diluted) | 2.63 Million | 2.58 Million | 1.91 Million | 2.58 Million | 2.01 Million | 1.78 Million |
Gross Margin | 0.81 | 0.70 | -3.51 | -7.94 | -0.94 | -0.71 |
EBIT Margin | -11.56 | -1.71 | - | -14.56 | -9.12 | -1.54 |
Profit Margin | -14.00 | -2.71 | -14.69 | -17.09 | -9.37 | -19.63 |
EBITDA | -9.3 Million | -5.88 Million | - | -21.92 Million | -11.53 Million | -1.71 Million |
Earnings Before Tax Margin | -11.56 | -1.71 | -12.33 | -15.24 | -9.22 | -19.14 |
2780
TONPF
6150
4026
603505
ORBN