USD 4.31
(-4.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 125.1 Million | 59.22 Million | 88.04 Million | 29.78 Million | 11.24 Million | 131.5 Million |
Cost of Revenue | 52.82 Million | 37.38 Million | 36.09 Million | 24.82 Million | 16.53 Million | 106.65 Million |
Gross Profit | 72.27 Million | 21.83 Million | 51.94 Million | 4.95 Million | -5.28 Million | 24.85 Million |
Operating Expenses | 51.33 Million | 61.92 Million | 37.4 Million | 24.47 Million | 18.13 Million | 21.45 Million |
Selling, General and Administrative Expenses | 50.6 Million | 61.3 Million | 37.2 Million | 24.47 Million | 16.37 Million | 18.85 Million |
Research and Development Expenses | 735 Thousand | 626 Thousand | 200 Thousand | - | - | - |
Other Expenses | - | 19.98 Million | 7.6 Million | - | 1.75 Million | -1.62 Million |
Cost and Expenses | 104.16 Million | 99.31 Million | 73.5 Million | 49.3 Million | 34.66 Million | 128.1 Million |
Operating Income | 20.93 Million | -5.63 Million | 7.88 Million | -19.51 Million | -23.41 Million | -24.81 Million |
Interest Expense | 1.93 Million | 6.43 Million | 7.92 Million | 5.92 Million | - | 969 Thousand |
Income Tax Expense | -1.5 Million | -16.21 Million | 24.28 Million | -1.15 Million | -1.82 Million | 1.17 Million |
Earnings before Tax | 67.42 Million | -127.15 Million | 174.65 Million | 112.28 Million | -18.95 Million | -103.66 Million |
Net Income | 67.06 Million | -110.93 Million | 149.19 Million | 109.23 Million | -17.12 Million | -105.02 Million |
Earnings Per Share Basic | 0.71 | -2.61 | 2.43 | 1.78 | -0.34 | -2.10 |
Earnings Per Share Diluted | 0.58 | -2.61 | 1.91 | 1.48 | -0.34 | -2.10 |
Weighted Average Shares Outstanding | 75.29 Million | 42.46 Million | 48.79 Million | 48.84 Million | 49.76 Million | 49.96 Million |
Weighted Average Shares Outstanding (Diluted) | 92.41 Million | 42.46 Million | 98.47 Million | 57.43 Million | 50.89 Million | 49.96 Million |
Gross Margin | 0.58 | 0.37 | 0.59 | 0.17 | -0.47 | 0.19 |
EBIT Margin | 0.67 | 0.13 | 0.21 | -0.63 | -1.99 | 1.04 |
Profit Margin | 0.54 | -1.87 | 1.69 | 3.67 | -1.52 | -0.80 |
EBITDA | 84.32 Million | -107.2 Million | 25.23 Million | -14.71 Million | -15.72 Million | 30.66 Million |
Earnings Before Tax Margin | 0.17 | -0.10 | 0.09 | -0.66 | -2.08 | -0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.83 Million | 24.32 Million | 92.31 Million | 125.1 Million | 10.08 Million | 7.9 Million |
Cost of Revenue | 19.08 Million | 12.36 Million | 24.08 Million | 52.82 Million | 5.47 Million | 8.94 Million |
Gross Profit | 6.75 Million | 11.95 Million | 68.23 Million | 72.27 Million | 4.61 Million | -1.03 Million |
Operating Expenses | 11.51 Million | 14.04 Million | 12.28 Million | 51.33 Million | 20.03 Million | 11.49 Million |
Selling, General and Administrative Expenses | 11.33 Million | 13.9 Million | 12.14 Million | - | 15.48 Million | 11.28 Million |
Research and Development Expenses | 178 Thousand | 134 Thousand | 142 Thousand | - | 172 Thousand | 205 Thousand |
Other Expenses | 13.49 Million | 5.49 Billion | 5.27 Billion | 19.4 Billion | 4.54 Million | 4.13 Million |
Cost and Expenses | 30.59 Million | 26.4 Million | 36.36 Million | 104.16 Million | 25.5 Million | 20.43 Million |
Operating Income | -4.75 Million | -2.08 Million | 55.94 Million | 20.93 Million | -15.42 Million | -12.52 Million |
Interest Expense | - | - | -3.6 Million | 1.93 Million | -130 Thousand | 900 Thousand |
Income Tax Expense | -7.06 Million | -1.1 Million | -2.14 Million | -1.5 Million | 197 Thousand | -1.64 Million |
Earnings before Tax | -15.89 Million | -1.29 Million | 73.35 Million | 67.42 Million | 2.56 Million | -20.42 Million |
Net Income | -8.44 Million | -186 Thousand | 74.75 Million | 67.06 Million | 1.63 Million | -18.77 Million |
Earnings Per Share Basic | -0.08 | -0.00 | 0.71 | - | -0.02 | -0.32 |
Earnings Per Share Diluted | -0.08 | -0.00 | 0.69 | - | -0.03 | -0.32 |
Weighted Average Shares Outstanding | 100.07 Million | 99.74 Million | 99.69 Million | 75.29 Million | 94.32 Million | 58.4 Million |
Weighted Average Shares Outstanding (Diluted) | 100.07 Million | 99.74 Million | 99.93 Million | 92.41 Million | 99.12 Million | 58.4 Million |
Gross Margin | 0.26 | 0.49 | 0.74 | 0.58 | 0.46 | -0.13 |
EBIT Margin | 0.10 | 0.10 | 0.66 | - | -1.53 | -0.61 |
Profit Margin | -0.33 | -0.01 | 0.81 | 0.54 | 0.16 | -2.38 |
EBITDA | 2.64 Million | 2.48 Million | 60.76 Million | - | -15.42 Million | -4.81 Million |
Earnings Before Tax Margin | -0.18 | -0.09 | 0.61 | 0.17 | -1.53 | -1.59 |
7420
SAMPRE
0QN2
ALNEV
DIM
TRICOMFRU