USD 39.05
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.92 Billion | 2.61 Billion | 2.31 Billion | 2.08 Billion | 3.1 Billion | 3.01 Billion |
Cost of Revenue | 2.24 Billion | 1.49 Billion | 1.33 Billion | 1.24 Billion | 1.84 Billion | 1.77 Billion |
Gross Profit | 682.6 Million | 1.11 Billion | 979.88 Million | 848.16 Million | 1.26 Billion | 1.23 Billion |
Operating Expenses | 176.01 Million | 649.07 Million | 565.41 Million | 515.37 Million | 862.68 Million | 821.03 Million |
Selling, General and Administrative Expenses | 176.01 Million | 203.47 Million | 175.25 Million | 157.85 Million | 323.21 Million | 307.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 445.59 Million | 390.15 Million | 357.52 Million | 539.47 Million | -34.5 Million |
Cost and Expenses | 2.42 Billion | 2.14 Billion | 1.89 Billion | 1.75 Billion | 2.7 Billion | 2.59 Billion |
Operating Income | 506.59 Million | 443.9 Million | 414.47 Million | 365.6 Million | 404.53 Million | 412.74 Million |
Interest Expense | 82.12 Million | 69.76 Million | 76.99 Million | 158.1 Million | 187.09 Million | 185.41 Million |
Income Tax Expense | -9.69 Million | 94.11 Million | 67.55 Million | 40.6 Million | 25.86 Million | 6.53 Million |
Earnings before Tax | -25.36 Million | 374.14 Million | 275.76 Million | 183.79 Million | 135.98 Million | -168.95 Million |
Net Income | -21.66 Million | 273.13 Million | 190.63 Million | 143.19 Million | 108.92 Million | -175.75 Million |
Earnings Per Share Basic | -0.24 | 3.05 | 2.30 | 1.63 | 1.24 | -2.01 |
Earnings Per Share Diluted | -0.24 | 2.98 | 2.25 | 1.62 | 1.24 | -2.01 |
Weighted Average Shares Outstanding | 90.94 Million | 89.68 Million | 88.76 Million | 87.87 Million | 87.61 Million | 87.28 Million |
Weighted Average Shares Outstanding (Diluted) | 90.94 Million | 91.55 Million | 90.79 Million | 88.59 Million | 87.81 Million | 87.28 Million |
Gross Margin | 0.23 | 0.43 | 0.42 | 0.41 | 0.41 | 0.41 |
EBIT Margin | 0.06 | 0.22 | 0.23 | 0.22 | 0.18 | 0.19 |
Profit Margin | -0.01 | 0.10 | 0.08 | 0.07 | 0.04 | -0.06 |
EBITDA | 189.11 Million | 561.67 Million | 459.47 Million | 437.15 Million | 402.01 Million | 385.88 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.18 | 0.17 | 0.13 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 815.63 Million | 796.04 Million | 768.05 Million | 2.92 Billion | 742.8 Million | 750.33 Million |
Cost of Revenue | 29.62 Million | 605.28 Million | 593.45 Million | 2.24 Billion | 572.21 Million | 27.14 Million |
Gross Profit | 786.01 Million | 190.76 Million | 174.59 Million | 682.6 Million | 170.59 Million | 723.18 Million |
Operating Expenses | 638.81 Million | 48.05 Million | 45.68 Million | 176.01 Million | 45.54 Million | 584.41 Million |
Selling, General and Administrative Expenses | 489.03 Million | 48.05 Million | 45.68 Million | - | 45.54 Million | 451.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 149.77 Million | 145.75 Million | - | - | -122.4 Million | - |
Cost and Expenses | 668.43 Million | 653.33 Million | 639.14 Million | 2.42 Billion | 617.75 Million | 611.56 Million |
Operating Income | 147.19 Million | 142.71 Million | 128.9 Million | 506.59 Million | 125.04 Million | 600.74 Million |
Interest Expense | 29.92 Million | 29.15 Million | 27.21 Million | 82.12 Million | 20.47 Million | 20.74 Million |
Income Tax Expense | 27.19 Million | 25.64 Million | 20.07 Million | -9.69 Million | 20.2 Million | -71.87 Million |
Earnings before Tax | 98.56 Million | 106.46 Million | 98.84 Million | -25.36 Million | 79.96 Million | -287.39 Million |
Net Income | 68.13 Million | 78.48 Million | 76.38 Million | -21.66 Million | 57.72 Million | -217.71 Million |
Earnings Per Share Basic | 0.74 | 0.86 | 0.84 | - | 0.63 | -2.39 |
Earnings Per Share Diluted | 0.74 | 0.85 | 0.83 | - | 0.63 | -2.39 |
Weighted Average Shares Outstanding | 91.72 Million | 91.62 Million | 91.36 Million | 90.94 Million | 91.23 Million | 91.16 Million |
Weighted Average Shares Outstanding (Diluted) | 92.18 Million | 92.04 Million | 92.01 Million | 90.94 Million | 91.87 Million | 91.16 Million |
Gross Margin | 0.96 | 0.24 | 0.23 | 0.23 | 0.23 | 0.96 |
EBIT Margin | 0.20 | 0.22 | 0.22 | - | 0.22 | 0.23 |
Profit Margin | 0.08 | 0.10 | 0.10 | -0.01 | 0.08 | -0.29 |
EBITDA | 166.13 Million | 178.77 Million | 165.25 Million | - | 160.42 Million | 172.16 Million |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.80 |
AADV
GEECEE
JAGRAN
YAL
ENB
BRKM6