USD 39.05
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.35 Billion | 4.98 Billion | 4.76 Billion | 6.49 Billion | 6.87 Billion | 6.17 Billion |
Total Current Assets | 596 Million | 506.12 Million | 495.03 Million | 2.52 Billion | 542.21 Million | 450.41 Million |
Cash And Short Term Investments | 100.07 Million | 97.64 Million | 133.81 Million | 378.69 Million | 124.19 Million | 50.51 Million |
Cash and Cash Equivalents | 100.07 Million | 97.64 Million | 133.81 Million | 378.69 Million | 124.19 Million | 50.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 429.53 Million | 322.43 Million | 281.33 Million | 273.55 Million | 339.77 Million | 318.08 Million |
Inventory | 5.3 Million | 5.08 Million | 4.78 Million | 4.85 Million | 4.75 Million | 5.05 Million |
Other Current Assets | 61.09 Million | 86.03 Million | 79.88 Million | 61.33 Million | 78.24 Million | 81.82 Million |
Total Non-Current Assets | 4.76 Billion | 4.48 Billion | 4.27 Billion | 3.97 Billion | 6.33 Billion | 5.72 Billion |
Net PPE | 2.38 Billion | 2.08 Billion | 1.9 Billion | 1.71 Billion | 3.72 Billion | 3.1 Billion |
Good Will And Intangible Assets | 2.29 Billion | 2.29 Billion | 2.27 Billion | 2.17 Billion | 2.53 Billion | 2.48 Billion |
Good Will | 2.22 Billion | 2.22 Billion | 2.19 Billion | 2.1 Billion | 2.44 Billion | 2.39 Billion |
Intangible Assets | 73.27 Million | 76.04 Million | 70.14 Million | 68.53 Million | 90.35 Million | 88.99 Million |
Long-Term Investments | 28.7 Million | 27.6 Million | 27.1 Million | 20.4 Million | 5.5 Million | 60.52 Million |
Tax Assets | 6.65 Million | 2.95 Million | 3.08 Million | 3.2 Million | 3.33 Million | 3.46 Million |
Other Non Current Assets | 43.85 Million | 65.09 Million | 67.86 Million | 58.72 Million | 62.73 Million | 64.92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.47 Billion | 2.08 Billion | 2.18 Billion | 4.59 Billion | 4.37 Billion | 3.83 Billion |
Total Current Liabilities | 885.78 Million | 388.32 Million | 404.86 Million | 1.3 Billion | 463.57 Million | 416.37 Million |
Account Payables | 156.13 Million | 104.72 Million | 98.57 Million | 87.81 Million | 127.04 Million | 117.74 Million |
Tax Payables | 7.09 Million | 10.34 Million | 13.91 Million | 23.1 Million | 4.75 Million | 7.17 Million |
Short Term Debt | 56.47 Million | 47.71 Million | 41.94 Million | 172.39 Million | 72.81 Million | 34.11 Million |
Deferred Revenue | 2.16 Million | 6.65 Million | 30.37 Million | 35.94 Million | 38.47 Million | 32.15 Million |
Other Current Liabilities | 671 Million | 229.23 Million | 233.97 Million | 1.01 Billion | 225.23 Million | 232.37 Million |
Total Non Current Liabilities | 1.58 Billion | 1.69 Billion | 1.78 Billion | 3.29 Billion | 3.91 Billion | 3.42 Billion |
Long-Term Debt | 1.34 Billion | 1.48 Billion | 1.59 Billion | 3.05 Billion | 3.6 Billion | 3.15 Billion |
Deferred Revenue Non Current | 111.7 Million | - | - | 55.31 Million | 102.06 Million | 28.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 129.21 Million | 125.03 Million | 110.5 Million | 133.41 Million | 128.58 Million | 154.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.88 Billion | 2.9 Billion | 2.58 Billion | 1.95 Billion | 2.53 Billion | 2.36 Billion |
Stock Holders Equity | 2.78 Billion | 2.81 Billion | 2.51 Billion | 1.89 Billion | 2.5 Billion | 2.33 Billion |
Common Stock | 913 Thousand | 899 Thousand | 890 Thousand | 880 Thousand | 877 Thousand | 874 Thousand |
Retained Earnings | 131.72 Million | 153.38 Million | -119.75 Million | -310.38 Million | 361.74 Million | 252.82 Million |
Accumulated other comprehensive income | - | - | - | -371.36 Million | -414.88 Million | -462.37 Million |
Common Stock Equity | 2.78 Billion | 2.81 Billion | 2.51 Billion | 1.89 Billion | 2.5 Billion | 2.33 Billion |
Capital Lease Obligation | 111.7 Million | 142.89 Million | 140.18 Million | 102.94 Million | 531.39 Million | - |
Total Investments | 28.7 Million | 27.6 Million | 27.1 Million | 20.4 Million | 5.5 Million | 60.52 Million |
Total Debt | 1.51 Billion | 1.52 Billion | 1.63 Billion | 3.22 Billion | 3.68 Billion | 3.19 Billion |
Net Debt | 1.41 Billion | 1.43 Billion | 1.5 Billion | 2.84 Billion | 3.55 Billion | 3.14 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.87 Billion | 5.67 Billion | 5.51 Billion | 5.35 Billion | 5.35 Billion | 5.34 Billion |
Total Current Assets | 652.06 Million | 645.21 Million | 610.8 Million | 596 Million | 596 Million | 703.47 Million |
Cash And Short Term Investments | 82.14 Million | 77.16 Million | 77.3 Million | 100.07 Million | 100.07 Million | 99.59 Million |
Cash and Cash Equivalents | 82.14 Million | 77.16 Million | 77.3 Million | 100.07 Million | 100.07 Million | 99.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 489.17 Million | 504.6 Million | 471.07 Million | 429.53 Million | 429.53 Million | 362.66 Million |
Inventory | 5.51 Million | 5.98 Million | 5.74 Million | 5.3 Million | 5.3 Million | 5.47 Million |
Other Current Assets | 12.51 Million | 57.45 Million | 56.68 Million | 61.09 Million | 61.09 Million | 241.21 Million |
Total Non-Current Assets | 5.21 Billion | 5.03 Billion | 4.9 Billion | 4.76 Billion | 4.76 Billion | 4.64 Billion |
Net PPE | 2.8 Billion | 2.62 Billion | 2.49 Billion | 2.38 Billion | 2.38 Billion | 2.26 Billion |
Good Will And Intangible Assets | 2.33 Billion | 2.33 Billion | 2.33 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion |
Good Will | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion |
Intangible Assets | 73.13 Million | 73.34 Million | 73.35 Million | 73.27 Million | 73.27 Million | 73.81 Million |
Long-Term Investments | - | - | - | 28.7 Million | 28.7 Million | - |
Tax Assets | 2.7 Million | 2.74 Million | 2.77 Million | 6.65 Million | 6.65 Million | 2.85 Million |
Other Non Current Assets | 75.12 Million | 74.22 Million | 71.88 Million | 43.85 Million | 43.85 Million | 72.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.72 Billion | 2.61 Billion | 2.54 Billion | 2.47 Billion | 2.47 Billion | 2.53 Billion |
Total Current Liabilities | 609.5 Million | 546.52 Million | 482.31 Million | 885.78 Million | 885.78 Million | 864.89 Million |
Account Payables | 201.37 Million | 159.52 Million | 156.13 Million | 156.13 Million | 156.13 Million | 149.87 Million |
Tax Payables | 10.35 Million | 9.53 Million | 6.38 Million | 7.09 Million | 7.09 Million | 12.38 Million |
Short Term Debt | 71.69 Million | 94.57 Million | 89.25 Million | 56.47 Million | 56.47 Million | 52.8 Million |
Deferred Revenue | 1.69 Million | 1.8 Million | 2.15 Million | 2.16 Million | 2.16 Million | 2.58 Million |
Other Current Liabilities | 334.73 Million | -28 Million | 234.77 Million | 671 Million | 671 Million | 659.62 Million |
Total Non Current Liabilities | 2.11 Billion | 2.06 Billion | 2.05 Billion | 1.58 Billion | 1.58 Billion | 1.67 Billion |
Long-Term Debt | 1.8 Billion | 1.77 Billion | 1.79 Billion | 1.34 Billion | 1.34 Billion | 1.45 Billion |
Deferred Revenue Non Current | 105.43 Million | 104.7 Million | 103.35 Million | 111.7 Million | 111.7 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 150.54 Million | 45.93 Million | 146.4 Million | 129.21 Million | 129.21 Million | 145.9 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 3.14 Billion | 3.06 Billion | 2.97 Billion | 2.88 Billion | 2.88 Billion | 2.81 Billion |
Stock Holders Equity | 3.03 Billion | 2.95 Billion | 2.86 Billion | 2.78 Billion | 2.78 Billion | 2.71 Billion |
Common Stock | 918 Thousand | 917 Thousand | 916 Thousand | 913 Thousand | 913 Thousand | 912 Thousand |
Retained Earnings | 354.71 Million | 286.58 Million | 208.1 Million | 131.72 Million | 131.72 Million | 73.99 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.03 Billion | 2.95 Billion | 2.86 Billion | 2.78 Billion | 2.78 Billion | 2.71 Billion |
Capital Lease Obligation | 133.69 Million | 104.7 Million | 103.35 Million | 111.7 Million | 111.7 Million | 131.11 Million |
Total Investments | - | - | - | 28.7 Million | 28.7 Million | - |
Total Debt | 1.87 Billion | 1.97 Billion | 1.98 Billion | 1.51 Billion | 1.51 Billion | 1.5 Billion |
Net Debt | 1.79 Billion | 1.89 Billion | 1.9 Billion | 1.41 Billion | 1.41 Billion | 1.4 Billion |
AADV
GEECEE
JAGRAN
YAL
ENB
BRKM6