USD 4.24
(-5.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 838.67 Million | 926.32 Million | 1.08 Billion | 2.6 Billion | 2.78 Billion | 5.5 Billion |
Total Current Assets | 426.6 Million | 479.92 Million | 745.12 Million | 665.89 Million | 420.73 Million | 664.16 Million |
Cash And Short Term Investments | 117.47 Million | 300.84 Million | 439.13 Million | 425.2 Million | 169.24 Million | 315.97 Million |
Cash and Cash Equivalents | 113.43 Million | 300.84 Million | 437.8 Million | 421.45 Million | 162.17 Million | 172.72 Million |
Short Term Investments | 4.03 Million | - | 1.33 Million | 3.75 Million | 7.06 Million | 143.24 Million |
Net Receivables | 45.41 Million | 41.34 Million | 47.05 Million | 56.48 Million | 54.11 Million | 112.32 Million |
Inventory | 186.37 Million | 128.82 Million | 139.92 Million | 137.72 Million | 157.26 Million | 165.47 Million |
Other Current Assets | 9.4 Million | 8.91 Million | 6.53 Million | 11.16 Million | 22.13 Million | 51.83 Million |
Total Non-Current Assets | 412.06 Million | 446.39 Million | 339.23 Million | 1.93 Billion | 2.36 Billion | 4.83 Billion |
Net PPE | 294.32 Million | 322.96 Million | 233.46 Million | 606.09 Million | 946.38 Million | 765.56 Million |
Good Will And Intangible Assets | 84.03 Million | 80.11 Million | 70.69 Million | 1.25 Billion | 1.34 Billion | 3.86 Billion |
Good Will | 43.18 Million | 18.71 Million | - | 887.73 Million | 928.43 Million | 3.17 Billion |
Intangible Assets | 40.85 Million | 61.4 Million | 70.69 Million | 367.44 Million | 412.26 Million | 688.36 Million |
Long-Term Investments | 6.34 Million | 13.74 Million | 1.2 Million | 289 Thousand | 18.11 Million | 118.84 Million |
Tax Assets | 15.34 Million | 15.5 Million | - | 119.8 Million | 149.26 Million | 117.2 Million |
Other Non Current Assets | 12.02 Million | 14.06 Million | 33.86 Million | -42.52 Million | -91.49 Million | -23.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 236.8 Million | 409.18 Million | 422 Million | 567.03 Million | 657.24 Million | 1.11 Billion |
Total Current Liabilities | 124.62 Million | 242.3 Million | 145.22 Million | 116.37 Million | 272.8 Million | 436.36 Million |
Account Payables | 20.32 Million | 21.94 Million | 13.85 Million | 13.27 Million | 95.57 Million | 38.67 Million |
Tax Payables | 4.04 Million | 161 Thousand | 1.12 Million | 4.67 Million | 6.77 Million | 10.04 Million |
Short Term Debt | 57.21 Million | 147.55 Million | 33 Million | 40.93 Million | 152.61 Million | 249.66 Million |
Deferred Revenue | 1.68 Million | 1.73 Million | 3.85 Million | 4.16 Million | 3.52 Million | 1.47 Million |
Other Current Liabilities | 45.39 Million | 71.06 Million | 94.51 Million | 57.99 Million | 21.08 Million | 146.55 Million |
Total Non Current Liabilities | 112.18 Million | 166.88 Million | 276.77 Million | 450.65 Million | 384.43 Million | 676.41 Million |
Long-Term Debt | 47.57 Million | 36.16 Million | 236.48 Million | 358.61 Million | 378.62 Million | 395.15 Million |
Deferred Revenue Non Current | 2.3 Million | 43.8 Million | 37.29 Million | -119.8 Million | 1.82 Million | 177.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.11 Million | 70.16 Million | 128 Thousand | 92.04 Million | 37 Thousand | 11.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 601.87 Million | 517.13 Million | 662.35 Million | 2.03 Billion | 2.12 Billion | 4.39 Billion |
Stock Holders Equity | 559.77 Million | 486.07 Million | 661.84 Million | 2.03 Billion | 2.15 Billion | 4.38 Billion |
Common Stock | 6.97 Billion | 6.84 Billion | 6.75 Billion | 6.42 Billion | 5.78 Billion | 4.67 Billion |
Retained Earnings | -6.36 Billion | -6.29 Billion | -6.03 Billion | -4.32 Billion | -3.59 Billion | -283.63 Million |
Accumulated other comprehensive income | -43.7 Million | -58.32 Million | -54.5 Million | -65.51 Million | -41.8 Million | -3.84 Million |
Common Stock Equity | 559.77 Million | 486.07 Million | 661.84 Million | 2.03 Billion | 2.15 Billion | 4.38 Billion |
Capital Lease Obligation | 47.53 Million | 43.8 Million | 42.98 Million | 71.61 Million | 90.28 Million | 1.32 Million |
Total Investments | 4.03 Million | 13.74 Million | 2.53 Million | 4.04 Million | 25.18 Million | 262.09 Million |
Total Debt | 104.79 Million | 227.52 Million | 269.49 Million | 399.55 Million | 531.24 Million | 644.82 Million |
Net Debt | -8.64 Million | -73.32 Million | -168.31 Million | -21.9 Million | 369.06 Million | 472.09 Million |
Breakdown | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 838.67 Million | 838.67 Million | 817.16 Million | 818.37 Million | 1.08 Billion | 926.32 Million |
Total Current Assets | 426.6 Million | 426.6 Million | 406.53 Million | 387.98 Million | 745.12 Million | 479.92 Million |
Cash And Short Term Investments | 117.47 Million | 117.47 Million | 148.55 Million | 128.91 Million | 439.13 Million | 300.84 Million |
Cash and Cash Equivalents | 113.43 Million | 113.43 Million | 144.36 Million | 128.91 Million | 437.8 Million | 300.84 Million |
Short Term Investments | 4.03 Million | 4.03 Million | 4.18 Million | - | 1.33 Million | - |
Net Receivables | 45.41 Million | 45.41 Million | 43.31 Million | 39.72 Million | 47.05 Million | 41.34 Million |
Inventory | 186.37 Million | 186.37 Million | 143.95 Million | 139.22 Million | 139.92 Million | 128.82 Million |
Other Current Assets | 9.4 Million | 9.4 Million | 8.27 Million | 7.88 Million | 119 Million | 8.91 Million |
Total Non-Current Assets | 412.06 Million | 412.06 Million | 410.63 Million | 430.39 Million | 339.23 Million | 446.39 Million |
Net PPE | 294.32 Million | 294.32 Million | 295.64 Million | 306.84 Million | 233.46 Million | 322.96 Million |
Good Will And Intangible Assets | 84.03 Million | 84.03 Million | 79.13 Million | 78.83 Million | 70.69 Million | 80.11 Million |
Good Will | 43.18 Million | 43.18 Million | 18.71 Million | 18.71 Million | 18.71 Million | 18.71 Million |
Intangible Assets | 40.85 Million | 40.85 Million | 60.42 Million | 60.12 Million | 70.69 Million | 61.4 Million |
Long-Term Investments | 6.34 Million | 6.34 Million | 7.82 Million | 15.64 Million | 1.2 Million | 13.74 Million |
Tax Assets | 15.34 Million | 15.34 Million | 15.03 Million | 15.32 Million | 15.29 Million | 15.5 Million |
Other Non Current Assets | 12.02 Million | 12.02 Million | 12.99 Million | 13.73 Million | 18.57 Million | 14.06 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 236.8 Million | 236.8 Million | 258.97 Million | 269.32 Million | 422 Million | 409.18 Million |
Total Current Liabilities | 124.62 Million | 124.62 Million | 107.37 Million | 117.97 Million | 145.22 Million | 242.3 Million |
Account Payables | 20.32 Million | 20.32 Million | 22.7 Million | 14.67 Million | 13.85 Million | 21.94 Million |
Tax Payables | 4.04 Million | 4.04 Million | 3.33 Million | 2.45 Million | 1.12 Million | 161 Thousand |
Short Term Debt | 57.21 Million | 57.21 Million | 24.97 Million | 47.05 Million | 33 Million | 147.55 Million |
Deferred Revenue | 1.68 Million | 1.68 Million | 3.49 Million | 1.34 Million | 3.85 Million | 1.73 Million |
Other Current Liabilities | 45.39 Million | 45.39 Million | 56.19 Million | 54.89 Million | 94.51 Million | 71.06 Million |
Total Non Current Liabilities | 112.18 Million | 112.18 Million | 151.6 Million | 151.35 Million | 276.77 Million | 166.88 Million |
Long-Term Debt | 47.57 Million | 47.57 Million | 78.36 Million | 79.96 Million | 236.48 Million | 36.16 Million |
Deferred Revenue Non Current | 2.3 Million | 2.3 Million | 1.84 Million | 3.92 Million | - | 43.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.11 Million | 46.11 Million | 55.07 Million | 50.89 Million | 37.42 Million | 70.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 601.87 Million | 601.87 Million | 558.19 Million | 549.04 Million | 662.35 Million | 517.13 Million |
Stock Holders Equity | 559.77 Million | 559.77 Million | 516.45 Million | 503.78 Million | 661.84 Million | 486.07 Million |
Common Stock | 6.97 Billion | 6.97 Billion | 6.93 Billion | 6.89 Billion | 6.75 Billion | 6.84 Billion |
Retained Earnings | -6.36 Billion | -6.36 Billion | -6.36 Billion | -6.34 Billion | -6.03 Billion | -6.29 Billion |
Accumulated other comprehensive income | -43.7 Million | -43.7 Million | -54.5 Million | -53.51 Million | -54.5 Million | -58.32 Million |
Common Stock Equity | 559.77 Million | 559.77 Million | 516.45 Million | 503.78 Million | 661.84 Million | 486.07 Million |
Capital Lease Obligation | 47.53 Million | 47.53 Million | 48.46 Million | 50.59 Million | 42.98 Million | 43.8 Million |
Total Investments | 4.03 Million | 4.03 Million | 4.18 Million | 15.64 Million | 2.53 Million | 13.74 Million |
Total Debt | 104.79 Million | 104.79 Million | 103.34 Million | 127.01 Million | 269.49 Million | 227.52 Million |
Net Debt | -8.64 Million | -8.64 Million | -41.02 Million | -1.9 Million | -168.31 Million | -73.32 Million |
ACC
SVAD
BENARA
300761
YORUY
6525