USD 0.54
(13.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.68 Million | 164.42 Thousand | 219.33 Thousand | 946.46 Thousand | 370.41 Thousand | 339.94 Thousand |
Cost of Revenue | 891.91 Thousand | 461.29 Thousand | - | - | - | 689.92 Thousand |
Gross Profit | 789.61 Thousand | -296.86 Thousand | 219.33 Thousand | 946.46 Thousand | 370.41 Thousand | -349.97 Thousand |
Operating Expenses | 1.46 Million | 20.55 Million | 3.08 Million | 873.75 Thousand | 900.1 Thousand | 8.18 Million |
Selling, General and Administrative Expenses | 1.46 Million | 1.66 Million | 3.08 Million | 873.75 Thousand | 900.1 Thousand | 5.94 Million |
Research and Development Expenses | - | - | - | - | - | 2.24 Million |
Other Expenses | 10.33 Million | - | 126.29 Thousand | - | - | - |
Cost and Expenses | 12.69 Million | 21.01 Million | 3.08 Million | 873.75 Thousand | 900.1 Thousand | 8.87 Million |
Operating Income | -11.01 Million | -19.26 Million | -2.86 Million | 72.71 Thousand | -529.69 Thousand | -8.53 Million |
Interest Expense | 18.85 Thousand | - | 61.99 Thousand | - | - | 60.65 Thousand |
Income Tax Expense | - | 669.74 Thousand | -236.55 Thousand | -206.3 Thousand | -830.14 Thousand | 4.00 |
Earnings before Tax | -12.58 Million | -21.52 Million | -2.73 Million | 72.71 Thousand | -529.69 Thousand | -8.59 Million |
Net Income | -12.6 Million | -21.52 Million | -2.73 Million | 72.71 Thousand | 300.45 Thousand | -8.59 Million |
Earnings Per Share Basic | -0.35 | -0.63 | -0.14 | 0.00 | 0.01 | -0.64 |
Earnings Per Share Diluted | -0.35 | -0.63 | -0.14 | 0.00 | 0.01 | -0.64 |
Weighted Average Shares Outstanding | 35.55 Million | 34.22 Million | 18.93 Million | 19.34 Million | 43.56 Million | 13.47 Million |
Weighted Average Shares Outstanding (Diluted) | 35.55 Million | 34.22 Million | 18.93 Million | 19.34 Million | 43.56 Million | 13.47 Million |
Gross Margin | 0.47 | -1.81 | 1.00 | 1.00 | 1.00 | -1.03 |
EBIT Margin | -4.52 | -84.63 | -13.07 | 0.08 | -1.43 | -23.11 |
Profit Margin | -7.50 | -130.88 | -12.49 | 0.08 | 0.81 | -25.28 |
EBITDA | -7.59 Million | -15.25 Million | -2.67 Million | 72.71 Thousand | -529.69 Thousand | -7.85 Million |
Earnings Before Tax Margin | -6.55 | -117.13 | -13.07 | 0.08 | -1.43 | -25.12 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY | 2021 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.68 Million | 1.67 Million | 7272.00 | 164.42 Thousand | 219.33 Thousand | 194.08 Thousand |
Cost of Revenue | 5.42 Million | 2.6 Million | 2.81 Million | 461.29 Thousand | - | - |
Gross Profit | -3.74 Million | -931.2 Thousand | -2.81 Million | -296.86 Thousand | 219.33 Thousand | 194.08 Thousand |
Operating Expenses | 1.46 Million | 776.45 Thousand | 692.94 Thousand | 20.55 Million | 3.08 Million | 374.58 Thousand |
Selling, General and Administrative Expenses | - | 776.45 Thousand | 692.94 Thousand | - | - | 374.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 126.29 Thousand | - |
Cost and Expenses | 6.89 Million | 3.38 Million | 3.51 Million | 21.01 Million | 3.08 Million | 374.58 Thousand |
Operating Income | -5.21 Million | -1.7 Million | -3.5 Million | -19.26 Million | -2.86 Million | -180.5 Thousand |
Interest Expense | 18.85 Thousand | 18.85 Thousand | - | - | 61.99 Thousand | 61.33 Thousand |
Income Tax Expense | 1.00 | -3.00 | 4.00 | 669.74 Thousand | -236.55 Thousand | - |
Earnings before Tax | -12.58 Million | -9.08 Million | -3.5 Million | -21.52 Million | -2.73 Million | 50.15 Thousand |
Net Income | -12.58 Million | -9.08 Million | -3.5 Million | -21.52 Million | -2.73 Million | 50.15 Thousand |
Earnings Per Share Basic | - | -0.26 | -0.10 | - | - | 0.00 |
Earnings Per Share Diluted | - | -0.26 | -0.10 | - | - | 0.00 |
Weighted Average Shares Outstanding | 35.55 Million | 35.55 Million | 35.55 Million | 34.22 Million | 18.93 Million | 19.34 Million |
Weighted Average Shares Outstanding (Diluted) | 35.55 Million | 35.55 Million | 35.55 Million | 34.22 Million | 18.93 Million | 19.34 Million |
Gross Margin | -2.22 | -0.56 | -386.43 | -1.81 | 1.00 | 1.00 |
EBIT Margin | - | 0.27 | -94.31 | - | - | -0.93 |
Profit Margin | -7.48 | -5.42 | -481.72 | -130.88 | -12.49 | 0.26 |
EBITDA | - | 448.81 Thousand | -685.82 Thousand | - | - | -180.5 Thousand |
Earnings Before Tax Margin | -3.10 | -1.02 | -481.72 | -117.13 | -13.07 | -0.93 |
MGAG
CCL-B
NDT
PSH
3020
002346