USD 16.47
(-1.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 52.78 Billion | 48.97 Billion | 29.88 Billion | 17.33 Billion | 45.76 Billion | 44.54 Billion |
Cost of Revenue | 40.97 Billion | 39.93 Billion | 29.85 Billion | 24.93 Billion | 35.37 Billion | 34.49 Billion |
Gross Profit | 11.81 Billion | 9.03 Billion | 27 Million | -7.59 Billion | 10.38 Billion | 10.05 Billion |
Operating Expenses | 10.71 Billion | 7.23 Billion | 5.09 Billion | 3.48 Billion | 6.68 Billion | 6.6 Billion |
Selling, General and Administrative Expenses | 1.79 Billion | 1.81 Billion | 1.09 Billion | 513 Million | 1.6 Billion | 1.52 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.91 Billion | 5.42 Billion | 3.99 Billion | 2.96 Billion | 5.08 Billion | 5.08 Billion |
Cost and Expenses | 49.75 Billion | 47.17 Billion | 34.94 Billion | 28.41 Billion | 42.06 Billion | 41.09 Billion |
Operating Income | 3.03 Billion | -150 Million | -5.06 Billion | -10.42 Billion | 1.03 Billion | 2.5 Billion |
Interest Expense | 2.14 Billion | 1.96 Billion | 1.8 Billion | 1.22 Billion | 1.09 Billion | 1.05 Billion |
Income Tax Expense | 299 Million | 59 Million | -555 Million | -2.56 Billion | 570 Million | 472 Million |
Earnings before Tax | 1.12 Billion | 186 Million | -2.54 Billion | -11.45 Billion | 2.25 Billion | 1.88 Billion |
Net Income | 822 Million | 127 Million | -1.99 Billion | -8.88 Billion | 1.68 Billion | 1.41 Billion |
Earnings Per Share Basic | 1.26 | 0.20 | -3.09 | -18.36 | 3.80 | 3.04 |
Earnings Per Share Diluted | 1.14 | 0.19 | -3.09 | -18.36 | 3.80 | 3.03 |
Weighted Average Shares Outstanding | 653.61 Million | 650.34 Million | 644.01 Million | 483.88 Million | 443.36 Million | 464.23 Million |
Weighted Average Shares Outstanding (Diluted) | 719.66 Million | 655.12 Million | 644.01 Million | 483.88 Million | 444.26 Million | 465.66 Million |
Gross Margin | 0.22 | 0.18 | 0.00 | -0.44 | 0.23 | 0.23 |
EBIT Margin | 0.10 | 0.04 | -0.03 | -0.59 | 0.07 | 0.07 |
Profit Margin | 0.02 | 0.00 | -0.07 | -0.51 | 0.04 | 0.03 |
EBITDA | 5.2 Billion | 4.12 Billion | 1.58 Billion | -7.86 Billion | 5.66 Billion | 5.09 Billion |
Earnings Before Tax Margin | 0.06 | -0.00 | -0.17 | -0.60 | 0.02 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.64 Billion | 14.33 Billion | 12.57 Billion | 13.06 Billion | 52.78 Billion | 13.48 Billion |
Cost of Revenue | 10.86 Billion | 10.85 Billion | 10.54 Billion | 10.43 Billion | 40.97 Billion | 10.3 Billion |
Gross Profit | 2.77 Billion | 3.48 Billion | 2.02 Billion | 2.62 Billion | 11.81 Billion | 3.17 Billion |
Operating Expenses | 2.13 Billion | 2.09 Billion | 1.94 Billion | 1.96 Billion | 7.8 Billion | 3.39 Billion |
Selling, General and Administrative Expenses | 468 Million | 456 Million | 408 Million | 443 Million | - | 430 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.66 Billion | -1.64 Billion | -1.53 Billion | -1.51 Billion | -6 Billion | 2.96 Billion |
Cost and Expenses | 13 Billion | 12.95 Billion | 12.49 Billion | 12.39 Billion | 48.78 Billion | 13.7 Billion |
Operating Income | 89 Million | 1.38 Billion | 77 Million | 665 Million | 4 Billion | -223 Million |
Interest Expense | 480 Million | 486 Million | 497 Million | 519 Million | 2.14 Billion | 537 Million |
Income Tax Expense | -107 Million | 311 Million | -101 Million | 13 Million | 299 Million | -145 Million |
Earnings before Tax | -256 Million | 1.02 Billion | -413 Million | 32 Million | 1.12 Billion | -690 Million |
Net Income | -149 Million | 717 Million | -312 Million | 19 Million | 822 Million | -545 Million |
Earnings Per Share Basic | -0.23 | 1.09 | -0.48 | 0.03 | - | -0.83 |
Earnings Per Share Diluted | -0.23 | 1.01 | -0.48 | 0.03 | - | -0.83 |
Weighted Average Shares Outstanding | 657.42 Million | 656.96 Million | 655.84 Million | 654.72 Million | 653.61 Million | 654.11 Million |
Weighted Average Shares Outstanding (Diluted) | 657.42 Million | 720.3 Million | 655.84 Million | 657.07 Million | 719.66 Million | 654.11 Million |
Gross Margin | 0.20 | 0.24 | 0.16 | 0.20 | 0.22 | 0.24 |
EBIT Margin | 0.02 | 0.13 | 0.04 | 0.09 | - | -0.05 |
Profit Margin | -0.01 | 0.05 | -0.02 | 0.00 | 0.02 | -0.04 |
EBITDA | 224 Million | 1.85 Billion | 547 Million | 1.22 Billion | - | -740 Million |
Earnings Before Tax Margin | 0.01 | 0.10 | 0.01 | 0.05 | 0.08 | -0.02 |
RCL
TDRK
SOIEF
0861
AAUKF
XGR2