EUR 3.6
(0.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.82 Billion | 2.87 Billion | 2.75 Billion | 2.6 Billion | 2.62 Billion | 1.95 Billion |
Total Current Assets | 709.61 Million | 742.87 Million | 672.85 Million | 629.47 Million | 565.16 Million | 592.58 Million |
Cash And Short Term Investments | 105.79 Million | 106.01 Million | 143.15 Million | 77.5 Million | 45.65 Million | 27.87 Million |
Cash and Cash Equivalents | 105.79 Million | 106.01 Million | 143.15 Million | 77.5 Million | 45.65 Million | 27.87 Million |
Short Term Investments | - | -6.56 Million | -6.88 Million | -9.2 Million | 4.19 Million | -4.55 Million |
Net Receivables | 120.72 Million | 137.87 Million | 110.44 Million | 122.36 Million | 104.71 Million | 111.55 Million |
Inventory | 460.97 Million | 477.63 Million | 389.84 Million | 420.11 Million | 393.09 Million | 410.95 Million |
Other Current Assets | 22.12 Million | 21.34 Million | 29.41 Million | 9.49 Million | 21.69 Million | 42.2 Million |
Total Non-Current Assets | 2.11 Billion | 2.12 Billion | 2.08 Billion | 1.97 Billion | 2.05 Billion | 1.36 Billion |
Net PPE | 1.21 Billion | 1.22 Billion | 1.17 Billion | 1.05 Billion | 1.12 Billion | 273.87 Million |
Good Will And Intangible Assets | 887.53 Million | 892.85 Million | 896.85 Million | 901.68 Million | 915.59 Million | 1.08 Billion |
Good Will | 297.68 Million | 297.68 Million | 297.68 Million | 297.54 Million | 297.54 Million | 452.54 Million |
Intangible Assets | 589.84 Million | 595.16 Million | 599.17 Million | 604.13 Million | 618.05 Million | 632.98 Million |
Long-Term Investments | 11.67 Million | 6.63 Million | 6.9 Million | 9.22 Million | -4.03 Million | 4.7 Million |
Tax Assets | 589.84 Million | -6.63 Million | -6.9 Million | -9.22 Million | 4.03 Million | -4.7 Million |
Other Non Current Assets | -588.37 Million | 10.28 Million | 11.45 Million | 15.31 Million | 21.91 Million | 4.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.92 Billion | 1.96 Billion | 1.85 Billion | 1.84 Billion | 1.89 Billion | 1.08 Billion |
Total Current Liabilities | 742.42 Million | 765.07 Million | 714.88 Million | 622.34 Million | 622.04 Million | 511.33 Million |
Account Payables | 400.63 Million | 393.19 Million | 317.91 Million | 263.99 Million | 321.14 Million | 350.98 Million |
Tax Payables | 7.28 Million | 46.26 Million | 46.95 Million | 34.27 Million | 38.6 Million | 43.16 Million |
Short Term Debt | 160.83 Million | 186.78 Million | 235.86 Million | 233.96 Million | 171.87 Million | 29.34 Million |
Deferred Revenue | 9.71 Million | 138.89 Million | 7.48 Million | 3.6 Million | 4.35 Million | 7.3 Million |
Other Current Liabilities | 171.25 Million | 46.2 Million | 153.62 Million | 120.77 Million | 124.67 Million | 123.71 Million |
Total Non Current Liabilities | 1.17 Billion | 1.2 Billion | 1.14 Billion | 1.21 Billion | 1.27 Billion | 577.68 Million |
Long-Term Debt | 238.94 Million | 1.12 Billion | 1.06 Billion | 1.15 Billion | 1.08 Billion | 385.95 Million |
Deferred Revenue Non Current | 19.17 Million | 10.81 Million | -534.81 Million | -663.96 Million | -721.55 Million | -130.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 893.82 Million | 34.41 Million | 588.67 Million | 720.93 Million | 780.16 Million | 197.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 900.87 Million | 903.17 Million | 896.84 Million | 764.28 Million | 728.82 Million | 867.69 Million |
Stock Holders Equity | 900.79 Million | 902.75 Million | 896.9 Million | 764.48 Million | 729.09 Million | 867.97 Million |
Common Stock | 290.92 Million | 290.92 Million | 290.92 Million | 227 Million | 227 Million | 227 Million |
Retained Earnings | 108.05 Million | 39.2 Million | 48.5 Million | 35.03 Million | -140.38 Million | 25.54 Million |
Accumulated other comprehensive income | 30.52 Million | 27.94 Million | 22.66 Million | 17.75 Million | 17.52 Million | 14.91 Million |
Common Stock Equity | 900.79 Million | 902.75 Million | 896.9 Million | 764.48 Million | 729.09 Million | 867.97 Million |
Capital Lease Obligation | 859.46 Million | 1.04 Billion | 974.89 Million | 916.86 Million | 906.8 Million | 12.88 Million |
Total Investments | 11.67 Million | 74 Thousand | 20 Thousand | 20 Thousand | 156 Thousand | 156 Thousand |
Total Debt | 1.25 Billion | 1.31 Billion | 1.3 Billion | 1.39 Billion | 1.25 Billion | 415.29 Million |
Net Debt | 1.15 Billion | 1.2 Billion | 1.16 Billion | 1.31 Billion | 1.21 Billion | 387.41 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.88 Billion | 2.88 Billion | 2.82 Billion | 2.82 Billion | 2.82 Billion | 2.8 Billion |
Total Current Assets | 735.71 Million | 735.71 Million | 709.61 Million | 709.61 Million | 709.61 Million | 719.33 Million |
Cash And Short Term Investments | 91.54 Million | 91.54 Million | 105.79 Million | 105.79 Million | 105.79 Million | 81.83 Million |
Cash and Cash Equivalents | 91.54 Million | 91.54 Million | 105.79 Million | 105.79 Million | 105.79 Million | 81.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 119.22 Million | 119.22 Million | 120.72 Million | 120.72 Million | 105.2 Million | 130.79 Million |
Inventory | 495.8 Million | 495.8 Million | 460.97 Million | 460.97 Million | 460.97 Million | 484.24 Million |
Other Current Assets | 13.07 Million | 13.07 Million | 22.12 Million | 22.12 Million | 37.65 Million | 22.45 Million |
Total Non-Current Assets | 2.15 Billion | 2.15 Billion | 2.11 Billion | 2.11 Billion | 2.11 Billion | 2.08 Billion |
Net PPE | 1.24 Billion | 1.24 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.18 Billion |
Good Will And Intangible Assets | 889.81 Million | 889.81 Million | 887.53 Million | 887.53 Million | 887.53 Million | 1.18 Billion |
Good Will | 304.98 Million | 304.98 Million | 297.68 Million | 297.68 Million | 297.68 Million | 297.68 Million |
Intangible Assets | 584.83 Million | 584.83 Million | 589.84 Million | 589.84 Million | 589.84 Million | 888.18 Million |
Long-Term Investments | 224 Thousand | 224 Thousand | 11.67 Million | 11.67 Million | 74 Thousand | 10.78 Million |
Tax Assets | - | - | 589.84 Million | 589.84 Million | - | -297.68 Million |
Other Non Current Assets | 14.66 Million | 14.66 Million | -588.37 Million | -588.37 Million | 11.59 Million | 2.82 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.01 Billion | 2.01 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.9 Billion |
Total Current Liabilities | 821.68 Million | 821.68 Million | 742.42 Million | 742.42 Million | 742.42 Million | 751.08 Million |
Account Payables | 400.34 Million | 400.34 Million | 400.63 Million | 400.63 Million | 400.63 Million | 370.51 Million |
Tax Payables | - | - | 7.28 Million | 7.28 Million | - | 2 Million |
Short Term Debt | 130.16 Million | 130.16 Million | 160.83 Million | 160.83 Million | 19.51 Million | 232.09 Million |
Deferred Revenue | 8.47 Million | 236.14 Million | 9.71 Million | 9.71 Million | - | 11.5 Million |
Other Current Liabilities | 282.7 Million | 291.17 Million | 171.25 Million | 171.25 Million | 322.28 Million | 136.98 Million |
Total Non Current Liabilities | 1.19 Billion | 1.19 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.15 Billion |
Long-Term Debt | 231.61 Million | 231.61 Million | 238.94 Million | 238.94 Million | 1.09 Billion | 248.26 Million |
Deferred Revenue Non Current | 21.32 Million | - | 19.17 Million | 19.17 Million | - | 10.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 913.67 Million | 963.47 Million | 893.82 Million | 893.82 Million | 81.37 Million | 866.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 871.01 Million | 871.01 Million | 900.87 Million | 900.87 Million | 900.87 Million | 897.69 Million |
Stock Holders Equity | 871.33 Million | 871.33 Million | 900.79 Million | 900.79 Million | 900.79 Million | 897.51 Million |
Common Stock | 290.92 Million | 290.92 Million | 290.92 Million | 290.92 Million | 290.92 Million | 290.92 Million |
Retained Earnings | 127.51 Million | 127.51 Million | 108.05 Million | 108.05 Million | 123.47 Million | 85.83 Million |
Accumulated other comprehensive income | 16.77 Million | 16.77 Million | 30.52 Million | 30.52 Million | 15.09 Million | 31 Million |
Common Stock Equity | 871.33 Million | 871.33 Million | 900.79 Million | 900.79 Million | 900.79 Million | 897.51 Million |
Capital Lease Obligation | 1.01 Billion | 1.01 Billion | 859.46 Million | 859.46 Million | 1 Billion | 832.91 Million |
Total Investments | 224 Thousand | 224 Thousand | 11.67 Million | 11.67 Million | 74 Thousand | 10.78 Million |
Total Debt | 361.77 Million | 361.77 Million | 1.25 Billion | 1.25 Billion | 1.11 Billion | 1.31 Billion |
Net Debt | 270.22 Million | 270.22 Million | 1.15 Billion | 1.15 Billion | 1.01 Billion | 1.23 Billion |
PORF
ALFLO
GUJINTRX
004060
TREL
002422