EUR 0.55
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.22 Million | 13.85 Million | 9.33 Million | 9.56 Million | 12.51 Million | 13.27 Million |
Total Current Assets | 17.01 Million | 12.09 Million | 7.32 Million | 5.93 Million | 7.49 Million | 7.97 Million |
Cash And Short Term Investments | 768.16 Thousand | 3.8 Million | 1.67 Million | 1 Million | 1.86 Million | 2.78 Million |
Cash and Cash Equivalents | 768.16 Thousand | 3.8 Million | 1.67 Million | 1 Million | 1.86 Million | 2.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.79 Million | 7.49 Million | 5.26 Million | 4.11 Million | 4.81 Million | 4.38 Million |
Inventory | 732.76 Thousand | 796.44 Thousand | 382.68 Thousand | 147.48 Thousand | 814.38 Thousand | 807.59 Thousand |
Other Current Assets | 1.14 Million | -2.00 | -2.00 | 655.94 Thousand | -2.00 | -1.00 |
Total Non-Current Assets | 3.2 Million | 1.75 Million | 2.01 Million | 3.63 Million | 5.02 Million | 5.29 Million |
Net PPE | 2.66 Million | 958.51 Thousand | 1.1 Million | 1.39 Million | 1.59 Million | 493.5 Thousand |
Good Will And Intangible Assets | 444.47 Thousand | 705.4 Thousand | 821.58 Thousand | 2.14 Million | 3.27 Million | 4.7 Million |
Good Will | - | - | - | 113.4 Thousand | - | - |
Intangible Assets | 444.47 Thousand | 705.4 Thousand | 821.58 Thousand | 2.03 Million | 3.27 Million | 4.7 Million |
Long-Term Investments | -608.49 Thousand | -101.89 Thousand | -127.57 Thousand | -159.65 Thousand | - | - |
Tax Assets | 608.49 Thousand | 101.89 Thousand | 127.57 Thousand | 159.65 Thousand | - | - |
Other Non Current Assets | 93.3 Thousand | 91.47 Thousand | 87.12 Thousand | 93.02 Thousand | 146.93 Thousand | 98.91 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 13.57 Million | 8.51 Million | 5.27 Million | 6.55 Million | 6.85 Million | 5 Million |
Total Current Liabilities | 11.6 Million | 7.86 Million | 4.29 Million | 5.01 Million | 4.71 Million | 3.16 Million |
Account Payables | 7.89 Million | 4.15 Million | 1.89 Million | 1.75 Million | 1.74 Million | 1.61 Million |
Tax Payables | 1.59 Million | 1.81 Million | 734.76 Thousand | 829.68 Thousand | 764.72 Thousand | 692.19 Thousand |
Short Term Debt | 605.7 Thousand | 449.14 Thousand | 532.95 Thousand | 957.74 Thousand | 698.77 Thousand | 180 Thousand |
Deferred Revenue | 3.08 Million | 267.57 Thousand | 1.82 Million | 2.11 Million | 2 Million | 692.19 Thousand |
Other Current Liabilities | 26.78 Thousand | 2.99 Million | 42.54 Thousand | 182.24 Thousand | 265.46 Thousand | 673.81 Thousand |
Total Non Current Liabilities | 1.97 Million | 649.55 Thousand | 977.49 Thousand | 1.53 Million | 2.14 Million | 1.83 Million |
Long-Term Debt | 1.84 Million | 478.75 Thousand | 693.68 Thousand | 741.61 Thousand | 1.32 Million | 664.25 Thousand |
Deferred Revenue Non Current | -62.18 Thousand | - | 49.86 Thousand | 300.22 Thousand | 225.44 Thousand | 205.52 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 126.88 Thousand | 66.38 Thousand | 68.26 Thousand | 137.6 Thousand | -1.00 | 1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.64 Million | 5.34 Million | 4.06 Million | 3.01 Million | 5.65 Million | 8.26 Million |
Stock Holders Equity | 6.64 Million | 5.34 Million | 4.06 Million | 3.01 Million | 5.65 Million | 8.24 Million |
Common Stock | 3.96 Million | 3.96 Million | 3.96 Million | 8.95 Million | 8.95 Million | 8.95 Million |
Retained Earnings | 1.57 Million | 331.53 Thousand | -877.93 Thousand | -6.91 Million | -4.27 Million | -1.68 Million |
Accumulated other comprehensive income | 1.00 | 445.83 Thousand | 377.63 Thousand | 373.27 Thousand | 377.63 Thousand | 377.63 Thousand |
Common Stock Equity | 6.64 Million | 5.34 Million | 4.06 Million | 3.01 Million | 5.65 Million | 8.24 Million |
Capital Lease Obligation | 2.24 Million | 630.13 Thousand | 737.24 Thousand | 938.34 Thousand | 1.16 Million | - |
Total Investments | -608.49 Thousand | -101.89 Thousand | -127.57 Thousand | -159.65 Thousand | - | - |
Total Debt | 2.44 Million | 927.9 Thousand | 1.22 Million | 1.69 Million | 2.02 Million | 844.25 Thousand |
Net Debt | 1.68 Million | -2.88 Million | -450.05 Thousand | 690.03 Thousand | 162.1 Thousand | -1.93 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 16.55 Million | 20.22 Million | 20.22 Million | 20.22 Million | 11.95 Million | 11.95 Million |
Total Current Assets | 12.49 Million | 17.01 Million | 17.01 Million | 17.01 Million | 9.95 Million | 9.95 Million |
Cash And Short Term Investments | 1.63 Million | 768.16 Thousand | 768.16 Thousand | 768.16 Thousand | 778.51 Thousand | 778.51 Thousand |
Cash and Cash Equivalents | 1.63 Million | 768.16 Thousand | 768.16 Thousand | 768.16 Thousand | 778.51 Thousand | 778.51 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.26 Million | 14.79 Million | 14.79 Million | 14.79 Million | 5.86 Million | 7.56 Million |
Inventory | 1.06 Million | 732.76 Thousand | 732.76 Thousand | 732.76 Thousand | 801.41 Thousand | 801.41 Thousand |
Other Current Assets | 2.52 Million | 1.14 Million | 1.14 Million | 728.17 Thousand | 2.5 Million | 811.07 Thousand |
Total Non-Current Assets | 4.06 Million | 3.2 Million | 3.2 Million | 3.2 Million | 1.99 Million | 1.99 Million |
Net PPE | 3.23 Million | 2.66 Million | 2.66 Million | 2.66 Million | 1.25 Million | 1.25 Million |
Good Will And Intangible Assets | 692.38 Thousand | 444.47 Thousand | 444.47 Thousand | 444.47 Thousand | 656.46 Thousand | 656.46 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 692.38 Thousand | 444.47 Thousand | 444.47 Thousand | 444.47 Thousand | 656.46 Thousand | 656.46 Thousand |
Long-Term Investments | - | - | -608.49 Thousand | - | - | - |
Tax Assets | - | - | 608.49 Thousand | - | - | - |
Other Non Current Assets | 134.4 Thousand | 93.3 Thousand | -515.19 Thousand | 93.3 Thousand | 89.51 Thousand | 89.51 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 9.64 Million | 13.57 Million | 13.57 Million | 13.57 Million | 6.11 Million | 6.11 Million |
Total Current Liabilities | 7.3 Million | 11.6 Million | 11.6 Million | 11.6 Million | 5.28 Million | 5.28 Million |
Account Payables | 3.79 Million | 7.89 Million | 7.89 Million | 7.89 Million | 2.34 Million | 2.34 Million |
Tax Payables | - | 1.59 Million | 1.59 Million | - | 1.05 Million | - |
Short Term Debt | 686.93 Thousand | 605.7 Thousand | 605.7 Thousand | 91.62 Thousand | 457.08 Thousand | 91.62 Thousand |
Deferred Revenue | 790.79 Thousand | 3.08 Million | 3.08 Million | - | 2.46 Million | - |
Other Current Liabilities | 2.03 Million | 26.78 Thousand | 26.78 Thousand | 3.62 Million | 22.89 Thousand | 2.85 Million |
Total Non Current Liabilities | 2.33 Million | 1.97 Million | 1.97 Million | 1.97 Million | 827.99 Thousand | 827.99 Thousand |
Long-Term Debt | 68.71 Thousand | 1.84 Million | 1.84 Million | 1.84 Million | 658.36 Thousand | 658.36 Thousand |
Deferred Revenue Non Current | 2.12 Million | -62.18 Thousand | -62.18 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80.78 Thousand | 126.88 Thousand | 126.88 Thousand | 126.88 Thousand | 80.17 Thousand | 169.62 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.91 Million | 6.64 Million | 6.64 Million | 6.64 Million | 5.83 Million | 5.83 Million |
Stock Holders Equity | 6.91 Million | 6.64 Million | 6.64 Million | 6.64 Million | 5.83 Million | 5.83 Million |
Common Stock | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million | 3.96 Million |
Retained Earnings | 1.85 Million | 1.57 Million | 1.57 Million | 2.07 Million | 825.73 Thousand | 1.27 Million |
Accumulated other comprehensive income | 501.33 Thousand | 1.00 | 1.00 | 1.00 | 445.83 Thousand | - |
Common Stock Equity | 6.91 Million | 6.64 Million | 6.64 Million | 6.64 Million | 5.83 Million | 5.83 Million |
Capital Lease Obligation | - | 2.24 Million | 2.24 Million | 2.24 Million | 863.49 Thousand | 863.49 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 755.64 Thousand | 2.44 Million | 2.44 Million | 1.93 Million | 1.11 Million | 749.98 Thousand |
Net Debt | -877.48 Thousand | 1.68 Million | 1.68 Million | 1.16 Million | 336.93 Thousand | -28.52 Thousand |
PPP
6068
DSU
CCC
IAS
0RAR