EUR 3.56
(0.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 20.81 Million | 18.47 Million | 19.34 Million | 911 Thousand | 4.93 Million |
Total Current Assets | 9.56 Million | 8.72 Million | 10.31 Million | -1.41 Million | 3.54 Million |
Cash And Short Term Investments | 2.32 Million | 2.61 Million | 4.41 Million | -1.3 Million | -126 Thousand |
Cash and Cash Equivalents | 2.03 Million | 2.33 Million | 4.12 Million | -1.13 Million | -126 Thousand |
Short Term Investments | 295.75 Thousand | 274.14 Thousand | 280.92 Thousand | -170 Thousand | -35.66 Thousand |
Net Receivables | 6.42 Million | 5.75 Million | 4.27 Million | -196 Thousand | 3.32 Million |
Inventory | 648.9 Thousand | 151.35 Thousand | 114.36 Thousand | 82 Thousand | 16 Thousand |
Other Current Assets | 160.98 Thousand | 205 Thousand | 72.76 Thousand | 7000.00 | 328.96 Thousand |
Total Non-Current Assets | 11.24 Million | 9.75 Million | 9.02 Million | 2.32 Million | 1.38 Million |
Net PPE | 6.19 Million | 5.49 Million | 5.36 Million | 1.22 Million | 1.31 Million |
Good Will And Intangible Assets | 4.8 Million | 4.07 Million | 3.44 Million | 1.05 Million | 34 Thousand |
Good Will | 3.44 Million | 2.73 Million | 2.56 Million | 1.02 Million | 1000.00 |
Intangible Assets | 1.36 Million | 1.33 Million | 876.59 Thousand | 31.6 Thousand | 33 Thousand |
Long-Term Investments | -292.68 Thousand | -272.36 Thousand | -279.14 Thousand | 209 Thousand | 37.66 Thousand |
Tax Assets | 2842.00 | 12.94 Thousand | 14.96 Thousand | - | -37.66 Thousand |
Other Non Current Assets | 534.11 Thousand | 448.27 Thousand | 478.85 Thousand | -170 Thousand | 38 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 14.79 Million | 13.22 Million | 15.12 Million | 465 Thousand | 3.73 Million |
Total Current Liabilities | 9.66 Million | 7.67 Million | 9.7 Million | -1 Million | -931 Thousand |
Account Payables | 5 Million | 5.2 Million | 6.2 Million | -3.68 Million | -1.27 Million |
Tax Payables | 871.27 Thousand | 540.59 Thousand | 507.05 Thousand | 311.38 Thousand | -350 Thousand |
Short Term Debt | 1.84 Million | 766.75 Thousand | 2.21 Million | 3.09 Million | 716 Thousand |
Deferred Revenue | - | - | - | -80 Thousand | - |
Other Current Liabilities | 2.82 Million | 1.7 Million | 1.28 Million | -332 Thousand | -376 Thousand |
Total Non Current Liabilities | 5.12 Million | 5.55 Million | 5.41 Million | 1.46 Million | 4.66 Million |
Long-Term Debt | 4.21 Million | 4.98 Million | 4.97 Million | 1.99 Million | 2.83 Million |
Deferred Revenue Non Current | -30.56 Thousand | - | 163.42 Thousand | 8040.00 | 21.72 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 916.79 Thousand | 549.28 Thousand | 440.34 Thousand | -532 Thousand | 1.83 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 6.01 Million | 5.24 Million | 4.22 Million | 446 Thousand | 1.2 Million |
Stock Holders Equity | 5.92 Million | 5.2 Million | 4.56 Million | 139 Thousand | 1.2 Million |
Common Stock | 282.46 Thousand | 282.46 Thousand | 282.46 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | 510.94 Thousand | 317.7 Thousand | 714.69 Thousand | -522 Thousand | 559 Thousand |
Accumulated other comprehensive income | 52.96 Thousand | 4.92 Million | 1.29 Million | 1.25 Million | 999.96 Thousand |
Common Stock Equity | 5.92 Million | 5.2 Million | 4.56 Million | 139 Thousand | 1.2 Million |
Capital Lease Obligation | 3.33 Million | 3.04 Million | 3.92 Million | 1.2 Million | - |
Total Investments | 3073.00 | 1785.00 | 1785.00 | 39 Thousand | 2000.00 |
Total Debt | 6.05 Million | 5.75 Million | 7.19 Million | 3.09 Million | 3.54 Million |
Net Debt | 4.02 Million | 3.41 Million | 3.06 Million | 4.23 Million | 3.67 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 20.81 Million | 20.81 Million | 20.81 Million | 19.21 Million | 19.21 Million | 18.47 Million |
Total Current Assets | 9.56 Million | 9.56 Million | 9.56 Million | 8.5 Million | 8.5 Million | 8.72 Million |
Cash And Short Term Investments | 2.32 Million | 2.32 Million | 2.32 Million | 2.23 Million | 2.23 Million | 2.61 Million |
Cash and Cash Equivalents | 2.03 Million | 2.03 Million | 2.03 Million | 1.94 Million | 1.94 Million | 2.33 Million |
Short Term Investments | 295.75 Thousand | 295.75 Thousand | 295.75 Thousand | 285.74 Thousand | 285.74 Thousand | 274.14 Thousand |
Net Receivables | 6.42 Million | 6.42 Million | 5.14 Million | 6.02 Million | 4.94 Million | 5.75 Million |
Inventory | 648.9 Thousand | 648.9 Thousand | 648.9 Thousand | 252.47 Thousand | 252.47 Thousand | 151.35 Thousand |
Other Current Assets | 160.98 Thousand | 160.98 Thousand | 1.44 Million | -1.00 | 1.08 Million | 205 Thousand |
Total Non-Current Assets | 11.24 Million | 11.24 Million | 11.24 Million | 10.7 Million | 10.7 Million | 9.75 Million |
Net PPE | 6.19 Million | 6.19 Million | 6.19 Million | 6.12 Million | 6.12 Million | 5.49 Million |
Good Will And Intangible Assets | 4.8 Million | 4.8 Million | 4.8 Million | 4.24 Million | 4.24 Million | 4.07 Million |
Good Will | 3.44 Million | 3.44 Million | 3.44 Million | 2.78 Million | 2.78 Million | 2.73 Million |
Intangible Assets | 1.36 Million | 1.36 Million | 1.36 Million | 1.46 Million | 1.46 Million | 1.33 Million |
Long-Term Investments | -292.68 Thousand | -292.68 Thousand | 3073.00 | -283.96 Thousand | 1785.00 | -272.36 Thousand |
Tax Assets | 2842.00 | 2842.00 | - | 6846.00 | - | 12.94 Thousand |
Other Non Current Assets | 534.11 Thousand | 534.11 Thousand | 241.2 Thousand | 605.21 Thousand | 326.32 Thousand | 448.27 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.79 Million | 14.79 Million | 14.79 Million | 13.34 Million | 13.34 Million | 13.22 Million |
Total Current Liabilities | 9.66 Million | 9.66 Million | 9.66 Million | 7.92 Million | 7.92 Million | 7.67 Million |
Account Payables | 5 Million | 5 Million | 5 Million | 4.41 Million | 4.41 Million | 5.2 Million |
Tax Payables | 871.27 Thousand | 871.27 Thousand | - | 723.1 Thousand | - | 540.59 Thousand |
Short Term Debt | 1.84 Million | 1.84 Million | 927.96 Thousand | 1.22 Million | 370.45 Thousand | 766.75 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.82 Million | 2.82 Million | 3.73 Million | 2.28 Million | 3.13 Million | 1.7 Million |
Total Non Current Liabilities | 5.12 Million | 5.12 Million | 5.12 Million | 5.42 Million | 5.42 Million | 5.55 Million |
Long-Term Debt | 4.21 Million | 4.21 Million | 4.21 Million | 4.8 Million | 4.8 Million | 4.98 Million |
Deferred Revenue Non Current | -30.56 Thousand | -30.56 Thousand | - | 10.29 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 916.79 Thousand | 916.79 Thousand | 916.79 Thousand | 587.08 Thousand | 613.98 Thousand | 549.28 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.01 Million | 6.01 Million | 6.01 Million | 5.86 Million | 5.86 Million | 5.24 Million |
Stock Holders Equity | 5.92 Million | 5.92 Million | 5.94 Million | 5.78 Million | 5.79 Million | 5.2 Million |
Common Stock | 282.46 Thousand | 282.46 Thousand | 282.46 Thousand | 282.46 Thousand | 282.46 Thousand | 282.46 Thousand |
Retained Earnings | 510.94 Thousand | 510.94 Thousand | 2.61 Million | 215.58 Thousand | 2.34 Million | 317.7 Thousand |
Accumulated other comprehensive income | 52.96 Thousand | 52.96 Thousand | 52.96 Thousand | 246.69 Thousand | 27.22 Thousand | 4.92 Million |
Common Stock Equity | 5.92 Million | 5.92 Million | 5.94 Million | 5.78 Million | 5.79 Million | 5.2 Million |
Capital Lease Obligation | 3.33 Million | 3.33 Million | 3.33 Million | 3.31 Million | 3.31 Million | 3.04 Million |
Total Investments | 3073.00 | 3073.00 | 298.82 Thousand | 1785.00 | 287.53 Thousand | 1785.00 |
Total Debt | 6.05 Million | 6.05 Million | 5.14 Million | 6.03 Million | 5.17 Million | 5.75 Million |
Net Debt | 4.02 Million | 4.02 Million | 3.1 Million | 4.08 Million | 3.22 Million | 3.41 Million |
KARMAENG
MUKTA
MARR
VIPRF
BBT
MYN