EUR 11.3
(-0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 133.07 Million | 126.12 Million | 85.59 Million | 58.01 Million | 41.28 Million | 36.57 Million |
Total Current Assets | 23.61 Million | 37.54 Million | 28.18 Million | 15.25 Million | 15.03 Million | 14.61 Million |
Cash And Short Term Investments | 7.86 Million | 17.59 Million | 15.32 Million | 6.82 Million | 9.95 Million | 9.65 Million |
Cash and Cash Equivalents | 7.86 Million | 17.59 Million | 15.32 Million | 6.82 Million | 9.95 Million | 9.65 Million |
Short Term Investments | - | -1.08 Million | -52.7 Thousand | -52.7 Thousand | -42.4 Thousand | -50.4 Thousand |
Net Receivables | 12.02 Million | 17.74 Million | 10.11 Million | 7.58 Million | 4.47 Million | 4.58 Million |
Inventory | 934.56 Thousand | 427.36 Thousand | 1.18 Million | 1.00 | 554.58 Thousand | -4.58 Million |
Other Current Assets | 2.78 Million | 1.77 Million | 374.29 Thousand | 232.69 Thousand | 53.48 Thousand | 4.96 Million |
Total Non-Current Assets | 109.45 Million | 88.58 Million | 57.41 Million | 42.76 Million | 26.25 Million | 21.96 Million |
Net PPE | 78.65 Million | 58.44 Million | 35.67 Million | 24.66 Million | 19.95 Million | 16.99 Million |
Good Will And Intangible Assets | 30.78 Million | 30.12 Million | 21.57 Million | 17.94 Million | 6.18 Million | 4.85 Million |
Good Will | 7.21 Million | 7.88 Million | 8.54 Million | 9.2 Million | - | 6500.00 |
Intangible Assets | 23.56 Million | 22.24 Million | 13.03 Million | 8.73 Million | 6.18 Million | 4.85 Million |
Long-Term Investments | 19.09 Thousand | 1.08 Million | 162.28 Thousand | 149.68 Thousand | 121.3 Thousand | 114.41 Thousand |
Tax Assets | -1.49 Million | -1.08 Million | -162.28 Thousand | -149.68 Thousand | -121.3 Thousand | -114.41 Thousand |
Other Non Current Assets | 1.49 Million | 18.78 Thousand | 162.28 Thousand | 149.68 Thousand | 121.3 Thousand | 114.41 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 78.07 Million | 78.13 Million | 45.3 Million | 25.71 Million | 14.63 Million | 13.92 Million |
Total Current Liabilities | 54.98 Million | 61.1 Million | 40.11 Million | 19.18 Million | 12.77 Million | 11.53 Million |
Account Payables | 21.03 Million | 19.66 Million | 17.12 Million | 7.65 Million | 5.66 Million | 5.06 Million |
Tax Payables | 391.63 Thousand | 260.3 Thousand | 1.25 Million | 2.57 Million | 849.94 Thousand | 143.58 Thousand |
Short Term Debt | 7.55 Million | 13.91 Million | 6.29 Million | 1.47 Million | 585.37 Thousand | 1.25 Million |
Deferred Revenue | 1.38 Million | 5 Million | 8.81 Million | - | 6.52 Million | 143.58 Thousand |
Other Current Liabilities | 25.01 Million | 22.52 Million | 7.88 Million | 10.05 Million | 1771.00 | 5.08 Million |
Total Non Current Liabilities | 23.09 Million | 17.02 Million | 5.18 Million | 6.52 Million | 1.85 Million | 2.38 Million |
Long-Term Debt | 21.22 Million | 15.21 Million | 3.62 Million | 4.92 Million | 1.22 Million | 1.81 Million |
Deferred Revenue Non Current | 21.97 Million | 17.46 Million | 6.2 Million | 6.11 Million | 4.97 Million | 3515.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.87 Million | 1.8 Million | 1.56 Million | 1.6 Million | 625.22 Thousand | 571.33 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 54.99 Million | 47.99 Million | 40.29 Million | 32.29 Million | 26.65 Million | 22.65 Million |
Stock Holders Equity | 54.99 Million | 47.99 Million | 40.29 Million | 32.29 Million | 26.65 Million | 22.65 Million |
Common Stock | 10.01 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 8.19 Million | 8.67 Million | 8.62 Million | 6.11 Million | 4.32 Million | 3.2 Million |
Accumulated other comprehensive income | 42.7 Thousand | 34.19 Million | 26.48 Million | 18.48 Million | 12.84 Million | 8.83 Million |
Common Stock Equity | 54.99 Million | 47.99 Million | 40.29 Million | 32.29 Million | 26.65 Million | 22.65 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 19.09 Thousand | 4478.00 | 109.58 Thousand | 96.98 Thousand | 78.89 Thousand | 64 Thousand |
Total Debt | 28.77 Million | 29.12 Million | 9.92 Million | 6.4 Million | 1.81 Million | 3.06 Million |
Net Debt | 20.9 Million | 11.53 Million | -5.4 Million | -426.21 Thousand | -8.13 Million | -6.58 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 151.33 Million | 151.33 Million | 133.07 Million | 133.07 Million | 133.29 Million | 135.66 Million |
Total Current Assets | 22.2 Million | 22.2 Million | 23.61 Million | 23.61 Million | 22.35 Million | 35.68 Million |
Cash And Short Term Investments | 8.67 Million | 8.67 Million | 7.86 Million | 7.86 Million | 7.86 Million | 20.66 Million |
Cash and Cash Equivalents | 8.67 Million | 8.67 Million | 7.86 Million | 7.86 Million | 7.86 Million | 20.66 Million |
Short Term Investments | - | - | - | - | - | -1.03 Million |
Net Receivables | 11.21 Million | 11.21 Million | 12.02 Million | 12.02 Million | 12.02 Million | 11.33 Million |
Inventory | 580.99 Thousand | 580.99 Thousand | 934.56 Thousand | 934.56 Thousand | 934.56 Thousand | 608.73 Thousand |
Other Current Assets | 1.73 Million | 1.73 Million | 2.78 Million | 2.78 Million | 1.52 Million | 34.96 Thousand |
Total Non-Current Assets | 129.13 Million | 129.13 Million | 109.45 Million | 109.45 Million | 110.94 Million | 99.98 Million |
Net PPE | 88.58 Million | 88.58 Million | 78.65 Million | 78.65 Million | 78.65 Million | 69.58 Million |
Good Will And Intangible Assets | 34.04 Million | 34.04 Million | 30.78 Million | 30.78 Million | 30.78 Million | 30.37 Million |
Good Will | 6.88 Million | 6.88 Million | 7.21 Million | 7.21 Million | 7.21 Million | 7.55 Million |
Intangible Assets | 27.15 Million | 27.15 Million | 23.56 Million | 23.56 Million | 23.56 Million | 22.82 Million |
Long-Term Investments | 3.62 Million | 3.62 Million | 19.09 Thousand | 19.09 Thousand | 4790.00 | 1.03 Million |
Tax Assets | - | - | -1.49 Million | -1.49 Million | - | -1.03 Million |
Other Non Current Assets | 2.88 Million | 2.88 Million | 1.49 Million | 1.49 Million | 1.49 Million | 19.09 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 94.38 Million | 94.38 Million | 78.07 Million | 78.07 Million | 78.3 Million | 84.92 Million |
Total Current Liabilities | 43.93 Million | 43.93 Million | 54.98 Million | 54.98 Million | 32.4 Million | 57.73 Million |
Account Payables | 22.44 Million | 22.44 Million | 21.03 Million | 21.03 Million | 21.03 Million | 17.44 Million |
Tax Payables | - | - | 391.63 Thousand | 391.63 Thousand | - | 789.31 Thousand |
Short Term Debt | 16.34 Million | 16.34 Million | 7.55 Million | 7.55 Million | 7.42 Million | 14.52 Million |
Deferred Revenue | 1.29 Million | 1.29 Million | 1.38 Million | 1.38 Million | - | 22.58 Million |
Other Current Liabilities | 3.85 Million | 5.14 Million | 25.01 Million | 25.01 Million | 3.94 Million | 3.17 Million |
Total Non Current Liabilities | 50.45 Million | 50.45 Million | 23.09 Million | 23.09 Million | 45.89 Million | 27.18 Million |
Long-Term Debt | 19.7 Million | 19.7 Million | 21.22 Million | 21.22 Million | 21.34 Million | 25.44 Million |
Deferred Revenue Non Current | 29.72 Million | - | 21.97 Million | 21.97 Million | - | 20.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.74 Million | 30.74 Million | 1.87 Million | 1.87 Million | 24.55 Million | 1.73 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 56.95 Million | 56.95 Million | 54.99 Million | 54.99 Million | 54.99 Million | 50.74 Million |
Stock Holders Equity | 56.95 Million | 56.95 Million | 54.99 Million | 54.99 Million | 54.99 Million | 50.74 Million |
Common Stock | 10.03 Million | 10.03 Million | 10.01 Million | 10.01 Million | 10.01 Million | 10 Million |
Retained Earnings | 43.05 Million | 43.05 Million | 8.19 Million | 8.19 Million | 41.22 Million | 3.9 Million |
Accumulated other comprehensive income | 154.25 Thousand | 154.25 Thousand | 42.7 Thousand | 42.7 Thousand | 42.7 Thousand | 36.98 Million |
Common Stock Equity | 56.95 Million | 56.95 Million | 54.99 Million | 54.99 Million | 54.99 Million | 50.74 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.62 Million | 3.62 Million | 19.09 Thousand | 19.09 Thousand | 4790.00 | 4790.00 |
Total Debt | 36.04 Million | 36.04 Million | 28.77 Million | 28.77 Million | 28.77 Million | 39.97 Million |
Net Debt | 27.37 Million | 27.37 Million | 20.9 Million | 20.9 Million | 20.9 Million | 19.3 Million |
GLO
2134
PXEN
2809
TVTODAY
VBG-B