EUR 6.17
(-0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.13 Billion | 11.03 Billion | 10.15 Billion | 9.12 Billion | 8.23 Billion | 6.75 Billion |
Total Current Assets | 1.37 Billion | 1.82 Billion | 2.16 Billion | 1.49 Billion | 985.11 Million | 759.19 Million |
Cash And Short Term Investments | 249.96 Million | 451.94 Million | 1.39 Billion | 664.14 Million | 262.35 Million | 138.59 Million |
Cash and Cash Equivalents | 249.96 Million | 451.94 Million | 1.39 Billion | 664.02 Million | 262.23 Million | 138.47 Million |
Short Term Investments | 4.24 Million | 5.77 Million | 119 Thousand | 119 Thousand | 119 Thousand | 119 Thousand |
Net Receivables | 855.29 Million | 1.14 Billion | 592.62 Million | 665.36 Million | 642.54 Million | 406.71 Million |
Inventory | 114.73 Million | 166.46 Million | 138.09 Million | 120.92 Million | 73.44 Million | 26.18 Million |
Other Current Assets | 155.19 Million | 67.35 Million | 43.36 Million | 43.35 Million | 6.76 Million | 187.7 Million |
Total Non-Current Assets | 9.76 Billion | 9.2 Billion | 7.98 Billion | 7.63 Billion | 7.24 Billion | 5.86 Billion |
Net PPE | 386.04 Million | 379.02 Million | 372.1 Million | 369.89 Million | 350 Million | 259.17 Million |
Good Will And Intangible Assets | 8.77 Billion | 8.69 Billion | 7.54 Billion | 7.12 Billion | 6.8 Billion | 5.43 Billion |
Good Will | 190.46 Million | 190.46 Million | 74.5 Million | 67.43 Million | 68.65 Million | 35.51 Million |
Intangible Assets | 8.58 Billion | 8.5 Billion | 7.46 Billion | 7.05 Billion | 6.73 Billion | 5.39 Billion |
Long-Term Investments | 169.25 Million | 105.63 Million | 38.63 Million | 34.37 Million | 33.85 Million | 175.05 Million |
Tax Assets | - | -190.46 Million | -74.5 Million | -67.43 Million | -68.65 Million | - |
Other Non Current Assets | 436.55 Million | 208.44 Million | 105.48 Million | 170.85 Million | 131.49 Million | -5.86 Billion |
Other Assets | - | - | - | - | - | 133.86 Million |
Total Liabilities | 8.53 Billion | 8.63 Billion | 8 Billion | 7.14 Billion | 6.43 Billion | 5.42 Billion |
Total Current Liabilities | 1.9 Billion | 1.38 Billion | 1.37 Billion | 1.5 Billion | 1.31 Billion | 898.86 Million |
Account Payables | 654.03 Million | 1.01 Billion | 547.96 Million | 528.13 Million | 529.36 Million | 230.93 Million |
Tax Payables | 20.44 Million | 16.1 Million | 3.43 Million | 34.47 Million | 1.7 Million | 3.47 Million |
Short Term Debt | 1.03 Billion | 142.43 Million | 591.18 Million | 698.4 Million | 581.15 Million | 317.8 Million |
Deferred Revenue | 4.4 Million | 4.17 Million | 2.26 Million | 2.4 Million | 604 Thousand | 11.99 Million |
Other Current Liabilities | 209.26 Million | 221.31 Million | 235.73 Million | 280.91 Million | 208.13 Million | 338.13 Million |
Total Non Current Liabilities | 6.63 Billion | 7.25 Billion | 6.63 Billion | 5.63 Billion | 5.11 Billion | 3.66 Billion |
Long-Term Debt | 5.84 Billion | 6.35 Billion | 5.73 Billion | 4.65 Billion | 4.11 Billion | 3.66 Billion |
Deferred Revenue Non Current | 522.33 Million | 510.76 Million | 531.67 Million | 543.48 Million | 555.88 Million | 449.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 226.71 Million | 299.13 Million | 314.55 Million | 386.85 Million | 355.47 Million | -521 Million |
Other Liabilities | - | 1.00 | - | - | - | 864.65 Million |
Total Equity | 2.6 Billion | 2.39 Billion | 2.14 Billion | 1.97 Billion | 1.79 Billion | 1.32 Billion |
Stock Holders Equity | 2.28 Billion | 2.1 Billion | 1.89 Billion | 1.73 Billion | 1.56 Billion | 1.32 Billion |
Common Stock | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Retained Earnings | 1.08 Billion | 903.29 Million | 734.88 Million | 596.38 Million | 624.26 Million | 396.69 Million |
Accumulated other comprehensive income | -434.72 Million | -422.08 Million | -467.86 Million | -480.3 Million | -60.98 Million | -292.01 Million |
Common Stock Equity | 2.28 Billion | 2.1 Billion | 1.89 Billion | 1.73 Billion | 1.56 Billion | 1.32 Billion |
Capital Lease Obligation | 45.98 Million | 50.47 Million | 50.37 Million | 56.04 Million | 57.07 Million | 39.63 Million |
Total Investments | 169.25 Million | 105.63 Million | 38.75 Million | 34.49 Million | 33.97 Million | 175.17 Million |
Total Debt | 6.92 Billion | 6.54 Billion | 6.37 Billion | 5.4 Billion | 4.75 Billion | 4.02 Billion |
Net Debt | 6.67 Billion | 6.09 Billion | 4.98 Billion | 4.74 Billion | 4.49 Billion | 3.88 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 11.54 Billion | 11.13 Billion | 11.13 Billion | 10.93 Billion | 11.03 Billion | 11.03 Billion |
Total Current Assets | 1.4 Billion | 1.37 Billion | 1.37 Billion | 1.6 Billion | 1.82 Billion | 1.82 Billion |
Cash And Short Term Investments | 344.62 Million | 249.96 Million | 249.96 Million | 465.95 Million | 451.94 Million | 451.94 Million |
Cash and Cash Equivalents | 332.25 Million | 249.96 Million | 249.96 Million | 465.95 Million | 451.94 Million | 451.94 Million |
Short Term Investments | 12.37 Million | 4.24 Million | 4.24 Million | 25.77 Million | 5.77 Million | 5.77 Million |
Net Receivables | 520.39 Million | 855.29 Million | 855.29 Million | 763.47 Million | 1.14 Billion | 1.14 Billion |
Inventory | 79.05 Million | 114.73 Million | 114.73 Million | 157.61 Million | 166.46 Million | 166.46 Million |
Other Current Assets | 463.72 Million | 155.19 Million | 155.19 Million | 219.34 Million | 67.35 Million | 67.35 Million |
Total Non-Current Assets | 10.13 Billion | 9.76 Billion | 9.76 Billion | 9.32 Billion | 9.2 Billion | 9.2 Billion |
Net PPE | 378.92 Million | 386.04 Million | 386.04 Million | 388.84 Million | 379.02 Million | 379.02 Million |
Good Will And Intangible Assets | 8.9 Billion | 8.77 Billion | 8.77 Billion | 8.79 Billion | 8.69 Billion | 8.69 Billion |
Good Will | 196.09 Million | 190.46 Million | 190.46 Million | 190.46 Million | 190.46 Million | 190.46 Million |
Intangible Assets | 8.7 Billion | 8.58 Billion | 8.58 Billion | 8.6 Billion | 8.5 Billion | 8.5 Billion |
Long-Term Investments | 170.2 Million | 169.25 Million | 169.25 Million | 90.04 Million | 105.63 Million | 105.63 Million |
Tax Assets | 8.7 Billion | - | - | -190.46 Million | -190.46 Million | -190.46 Million |
Other Non Current Assets | -8.02 Billion | 436.55 Million | 436.55 Million | 241.64 Million | 208.44 Million | 208.44 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 8.99 Billion | 8.53 Billion | 8.53 Billion | 8.58 Billion | 8.63 Billion | 8.63 Billion |
Total Current Liabilities | 2.47 Billion | 1.9 Billion | 1.9 Billion | 1.31 Billion | 1.38 Billion | 1.38 Billion |
Account Payables | 222.85 Million | 654.03 Million | 654.03 Million | 569.26 Million | 1.01 Billion | 1.01 Billion |
Tax Payables | 52.37 Million | 20.44 Million | 20.44 Million | 35.94 Million | 16.1 Million | 16.1 Million |
Short Term Debt | 1.38 Billion | 1.03 Billion | 1.03 Billion | 514.24 Million | 142.43 Million | 142.43 Million |
Deferred Revenue | 4.36 Million | 4.4 Million | 4.4 Million | 4.19 Million | 4.17 Million | 4.17 Million |
Other Current Liabilities | 862.6 Million | 209.26 Million | 209.26 Million | 230.43 Million | 221.31 Million | 221.31 Million |
Total Non Current Liabilities | 6.51 Billion | 6.63 Billion | 6.63 Billion | 7.26 Billion | 7.25 Billion | 7.25 Billion |
Long-Term Debt | 5.7 Billion | 5.84 Billion | 5.84 Billion | 6.42 Billion | 6.35 Billion | 6.35 Billion |
Deferred Revenue Non Current | 522.78 Million | 522.33 Million | 522.33 Million | 521.22 Million | 510.76 Million | 510.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 243.64 Million | 226.71 Million | 226.71 Million | 260.85 Million | 299.13 Million | 299.13 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 2.54 Billion | 2.6 Billion | 2.6 Billion | 2.34 Billion | 2.39 Billion | 2.39 Billion |
Stock Holders Equity | 2.22 Billion | 2.28 Billion | 2.28 Billion | 2.06 Billion | 2.1 Billion | 2.1 Billion |
Common Stock | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Retained Earnings | 1.23 Billion | 1.08 Billion | 1.08 Billion | 858.97 Million | 903.29 Million | 903.29 Million |
Accumulated other comprehensive income | -640.53 Million | -434.72 Million | -434.72 Million | -426.11 Million | -422.08 Million | -422.08 Million |
Common Stock Equity | 2.22 Billion | 2.28 Billion | 2.28 Billion | 2.06 Billion | 2.1 Billion | 2.1 Billion |
Capital Lease Obligation | 98.01 Million | 45.98 Million | 45.98 Million | 54.7 Million | 50.47 Million | 50.47 Million |
Total Investments | 182.58 Million | 169.25 Million | 169.25 Million | 90.04 Million | 105.63 Million | 105.63 Million |
Total Debt | 7.09 Billion | 6.92 Billion | 6.92 Billion | 6.99 Billion | 6.54 Billion | 6.54 Billion |
Net Debt | 6.76 Billion | 6.67 Billion | 6.67 Billion | 6.52 Billion | 6.09 Billion | 6.09 Billion |
SMDZF
603579
002233
ECK
EVTL
ORRCF