EUR 4.42
(1.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 74.16 Million | 75.76 Million | 65.05 Million | 50.95 Million | 64.85 Million | 61.47 Million |
Cost of Revenue | 43.44 Million | 41.2 Million | 37.03 Million | 32.07 Million | 397.64 Thousand | 170.77 Thousand |
Gross Profit | 30.72 Million | 34.56 Million | 28.02 Million | 18.88 Million | 64.46 Million | 61.3 Million |
Operating Expenses | 13.94 Million | 9.21 Million | 4.91 Million | 4.46 Million | 468.76 Thousand | 199.08 Thousand |
Selling, General and Administrative Expenses | 573.18 Thousand | 9.18 Million | 8.43 Million | 8.91 Million | 8.59 Million | 1.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.94 Million | 9.21 Million | 4.91 Million | 4.46 Million | 468.76 Thousand | 199.08 Thousand |
Cost and Expenses | 57.38 Million | 50.42 Million | 41.94 Million | 36.54 Million | 866.4 Thousand | 369.85 Thousand |
Operating Income | 16.77 Million | 26.29 Million | 16.4 Million | 13.83 Million | -866.4 Thousand | -369.85 Thousand |
Interest Expense | 861.11 Thousand | 306.72 Thousand | 327 Thousand | 66.7 Thousand | 61.24 Thousand | 48.64 Thousand |
Income Tax Expense | 5.07 Million | 8.06 Million | 5.18 Million | 2.7 Million | -119.82 Thousand | 97.28 Thousand |
Earnings before Tax | 18.05 Million | 25.31 Million | 15.54 Million | 13.02 Million | -746.58 Thousand | -321.21 Thousand |
Net Income | 12.98 Million | 17.24 Million | 10.36 Million | 10.32 Million | -626.75 Thousand | -321.21 Thousand |
Earnings Per Share Basic | 0.40 | 0.53 | 0.32 | 0.34 | -0.02 | -0.05 |
Earnings Per Share Diluted | 0.40 | 0.53 | 0.32 | 0.34 | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 32.45 Million | 32.69 Million | 32.45 Million | 30.32 Million | 30.46 Million | 6.21 Million |
Weighted Average Shares Outstanding (Diluted) | 32.45 Million | 32.69 Million | 32.45 Million | 30.32 Million | 30.46 Million | 6.21 Million |
Gross Margin | 0.41 | 0.46 | 0.43 | 0.37 | 0.99 | 1.00 |
EBIT Margin | 0.36 | 0.42 | 0.27 | 0.30 | 0.00 | -0.00 |
Profit Margin | 0.18 | 0.23 | 0.16 | 0.20 | -0.01 | -0.01 |
EBITDA | 26.45 Million | 32.17 Million | 24.25 Million | 14.72 Million | 25.45 Million | 29.1 Million |
Earnings Before Tax Margin | 0.23 | 0.35 | 0.25 | 0.27 | -0.01 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 21.85 Million | 21.85 Million | 18.18 Million | 74.17 Million | 18.18 Million | 37.64 Million |
Cost of Revenue | 12.9 Million | 12.9 Million | 10.79 Million | 45.67 Million | 10.79 Million | 22.92 Million |
Gross Profit | 8.94 Million | 8.94 Million | 7.38 Million | 28.5 Million | 7.38 Million | 14.71 Million |
Operating Expenses | 3.48 Million | 3.48 Million | 3.98 Million | 11.37 Million | 3.91 Million | 4.7 Million |
Selling, General and Administrative Expenses | 1.49 Million | 1.49 Million | 1.5 Million | - | 1.51 Million | 4.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.99 Million | 1.99 Million | 2.48 Million | 327.52 Thousand | - | -189.69 Thousand |
Cost and Expenses | 16.39 Million | 16.39 Million | 14.78 Million | 57.05 Million | 14.7 Million | 27.62 Million |
Operating Income | 5.45 Million | 5.45 Million | 3.4 Million | 73.9 Million | 4.26 Million | 10.01 Million |
Interest Expense | - | - | - | 861.11 Thousand | - | 171.8 Thousand |
Income Tax Expense | 1.51 Million | 1.51 Million | 911.07 Thousand | 5.07 Million | 911.07 Thousand | 3.25 Million |
Earnings before Tax | 5.33 Million | 5.33 Million | 3.34 Million | 18.05 Million | 3.34 Million | 11.39 Million |
Net Income | 3.59 Million | 3.59 Million | 2.43 Million | 12.98 Million | 2.43 Million | 8.1 Million |
Earnings Per Share Basic | 0.11 | 0.11 | 0.08 | - | 0.08 | 0.25 |
Earnings Per Share Diluted | 0.11 | 0.11 | 0.08 | - | 0.08 | 0.25 |
Weighted Average Shares Outstanding | 32.69 Million | 32.69 Million | 32.2 Million | 32.69 Million | 32.2 Million | 32.69 Million |
Weighted Average Shares Outstanding (Diluted) | 32.69 Million | 32.69 Million | 32.2 Million | 32.69 Million | 32.2 Million | 32.69 Million |
Gross Margin | 0.41 | 0.41 | 0.41 | 0.38 | 0.41 | 0.39 |
EBIT Margin | 0.34 | 0.34 | 0.34 | - | 0.34 | 0.35 |
Profit Margin | 0.16 | 0.16 | 0.13 | 0.17 | 0.13 | 0.22 |
EBITDA | 7.33 Million | 7.33 Million | 6.14 Million | - | 6.13 Million | 13.26 Million |
Earnings Before Tax Margin | 0.25 | 0.25 | 0.19 | 1.00 | 0.23 | 0.27 |
EMAARDEV
SCGPY
3099
COF-PI
ODY
0RPZ