EUR 0.05
(-7.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.17 Million | 32.13 Million | 40.47 Million | 38.52 Million | 47.99 Million | 59.73 Million |
Total Current Assets | 21.94 Million | 20.8 Million | 27.41 Million | 24.24 Million | 31.39 Million | 44.83 Million |
Cash And Short Term Investments | 3.16 Million | 4.86 Million | 5.26 Million | 4.85 Million | 4.1 Million | 6.56 Million |
Cash and Cash Equivalents | 3.16 Million | 4.86 Million | 5.26 Million | 4.85 Million | 4.1 Million | 6.56 Million |
Short Term Investments | - | -267 Thousand | -16 Thousand | -1000.00 | -1000.00 | -5000.00 |
Net Receivables | 7.44 Million | 7.06 Million | 8.57 Million | 5.36 Million | 9.79 Million | 19.5 Million |
Inventory | 11.23 Million | 10.13 Million | 11.79 Million | 13.58 Million | 16.91 Million | 18.07 Million |
Other Current Assets | 97 Thousand | 180 Thousand | 150 Thousand | 193 Thousand | 116.99 Thousand | 20.19 Million |
Total Non-Current Assets | 10.22 Million | 11.33 Million | 13.05 Million | 14.27 Million | 16.6 Million | 14.9 Million |
Net PPE | 8.24 Million | 9.32 Million | 10.02 Million | 11.22 Million | 12.82 Million | 11.31 Million |
Good Will And Intangible Assets | 933 Thousand | 999 Thousand | 1.56 Million | 1.97 Million | 2.6 Million | 2.34 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 933 Thousand | 999 Thousand | 1.56 Million | 1.97 Million | 2.6 Million | 2.34 Million |
Long-Term Investments | 188 Thousand | 306 Thousand | 32 Thousand | 17 Thousand | 17 Thousand | 21 Thousand |
Tax Assets | 814 Thousand | 968 Thousand | 1.23 Million | 1.01 Million | 976 Thousand | 957 Thousand |
Other Non Current Assets | 51 Thousand | -267 Thousand | 190 Thousand | 48 Thousand | 180 Thousand | 269 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.73 Million | 4.54 Million | 42.21 Million | 37.79 Million | 40.64 Million | 47.77 Million |
Total Current Liabilities | 25.64 Million | 4.3 Million | 32.6 Million | 27.54 Million | 30.96 Million | 35.92 Million |
Account Payables | 6.01 Million | 4.3 Million | 11.22 Million | 9.16 Million | 11.39 Million | 16.39 Million |
Tax Payables | 1.02 Million | 1.54 Million | 1.1 Million | 867 Thousand | 961 Thousand | 984 Thousand |
Short Term Debt | 9.88 Million | 1.87 Million | 5.25 Million | 7.28 Million | 9.7 Million | 8.95 Million |
Deferred Revenue | 4.01 Million | 2.8 Million | 15.27 Million | 4.46 Million | 9.38 Million | 984 Thousand |
Other Current Liabilities | 5.73 Million | -4.68 Million | 865 Thousand | 6.62 Million | 479 Thousand | 9.59 Million |
Total Non Current Liabilities | 3.09 Million | 240 Thousand | 9.6 Million | 10.25 Million | 9.68 Million | 11.84 Million |
Long-Term Debt | 1.56 Million | 6.38 Million | 6.43 Million | 9.79 Million | 6.8 Million | 8.88 Million |
Deferred Revenue Non Current | 53 Thousand | 15 Thousand | 18 Thousand | 28 Thousand | 2.55 Million | 2.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.32 Million | -6.32 Million | 2.63 Million | 348 Thousand | 106 Thousand | 375 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.43 Million | 6.34 Million | -1.73 Million | 725 Thousand | 7.34 Million | 11.96 Million |
Stock Holders Equity | 3.21 Million | 5.96 Million | -2.33 Million | -117 Thousand | 6.24 Million | 10.32 Million |
Common Stock | 7.12 Million | 7.12 Million | 5.12 Million | 5.12 Million | 5.12 Million | 5.12 Million |
Retained Earnings | -6.12 Million | -1.62 Million | -10.73 Million | -7.44 Million | -1.8 Million | 2.29 Million |
Accumulated other comprehensive income | 2.26 Million | 514.99 Thousand | 3.32 Million | 2.25 Million | 2.97 Million | 2.95 Million |
Common Stock Equity | 3.21 Million | 5.96 Million | -2.33 Million | -117 Thousand | 6.24 Million | 10.32 Million |
Capital Lease Obligation | 5.24 Million | 6.19 Million | 5.91 Million | 6.74 Million | 7.77 Million | 5.47 Million |
Total Investments | 188 Thousand | 39 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand |
Total Debt | 11.44 Million | 8.26 Million | 11.68 Million | 14.56 Million | 16.5 Million | 17.83 Million |
Net Debt | 8.27 Million | 3.39 Million | 6.41 Million | 9.71 Million | 12.4 Million | 11.27 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 32.17 Million | 32.17 Million | 32.17 Million | 39.87 Million | 39.87 Million | 32.13 Million |
Total Current Assets | 21.94 Million | 21.94 Million | 21.94 Million | 29.21 Million | 29.21 Million | 20.8 Million |
Cash And Short Term Investments | 3.16 Million | 3.16 Million | 3.16 Million | 8.33 Million | 8.33 Million | 4.86 Million |
Cash and Cash Equivalents | 3.16 Million | 3.16 Million | 3.16 Million | 8.33 Million | 8.33 Million | 4.86 Million |
Short Term Investments | - | - | - | -302 Thousand | - | -267 Thousand |
Net Receivables | 7.44 Million | 7.44 Million | 5.49 Million | 6.94 Million | 5.73 Million | 7.06 Million |
Inventory | 11.23 Million | 11.23 Million | 10.68 Million | 12.63 Million | 13.27 Million | 10.13 Million |
Other Current Assets | 97 Thousand | 97 Thousand | 2.6 Million | 315 Thousand | 1.87 Million | 180 Thousand |
Total Non-Current Assets | 10.22 Million | 10.22 Million | 10.22 Million | 10.66 Million | 10.66 Million | 11.33 Million |
Net PPE | 8.24 Million | 8.24 Million | 8.24 Million | 8.57 Million | 8.57 Million | 9.32 Million |
Good Will And Intangible Assets | 933 Thousand | 933 Thousand | 495 Thousand | 881 Thousand | 268 Thousand | 999 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 933 Thousand | 933 Thousand | 495 Thousand | 881 Thousand | 268 Thousand | 999 Thousand |
Long-Term Investments | 188 Thousand | 188 Thousand | 188 Thousand | 318 Thousand | 284 Thousand | 306 Thousand |
Tax Assets | 814 Thousand | 814 Thousand | - | 889 Thousand | - | 968 Thousand |
Other Non Current Assets | 51 Thousand | 51 Thousand | 1.3 Million | -1000.00 | 1.53 Million | -267 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.73 Million | 28.73 Million | 28.73 Million | 37.14 Million | 37.14 Million | 4.54 Million |
Total Current Liabilities | 25.64 Million | 25.64 Million | 25.64 Million | 29.37 Million | 29.37 Million | 4.3 Million |
Account Payables | 6.01 Million | 6.01 Million | 6.01 Million | 7.63 Million | 7.63 Million | 4.3 Million |
Tax Payables | 1.02 Million | 1.02 Million | - | 1.53 Million | - | 1.54 Million |
Short Term Debt | 9.88 Million | 9.88 Million | 4.96 Million | 6.12 Million | 5.42 Million | 1.87 Million |
Deferred Revenue | 4.01 Million | 4.01 Million | - | 14.17 Million | - | 2.8 Million |
Other Current Liabilities | 5.73 Million | 5.73 Million | 14.67 Million | 1.44 Million | 16.31 Million | -4.68 Million |
Total Non Current Liabilities | 3.09 Million | 3.09 Million | 3.09 Million | 7.77 Million | 7.77 Million | 240 Thousand |
Long-Term Debt | 1.56 Million | 1.56 Million | 1.56 Million | 5.06 Million | 5.24 Million | 6.38 Million |
Deferred Revenue Non Current | 53 Thousand | 53 Thousand | - | 43 Thousand | - | 15 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.32 Million | 1.32 Million | 1.52 Million | 2.5 Million | 2.52 Million | -6.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.43 Million | 3.43 Million | 3.43 Million | 2.72 Million | 2.72 Million | 6.34 Million |
Stock Holders Equity | 3.21 Million | 3.21 Million | 3.21 Million | 2.44 Million | 2.44 Million | 5.96 Million |
Common Stock | 7.12 Million | 7.12 Million | 7.12 Million | 7.12 Million | 7.12 Million | 7.12 Million |
Retained Earnings | -6.12 Million | -6.12 Million | -6.12 Million | -2.08 Million | -6.91 Million | -1.62 Million |
Accumulated other comprehensive income | 2.26 Million | 2.26 Million | 1.6 Million | 2.28 Million | 1.62 Million | 514.99 Thousand |
Common Stock Equity | 3.21 Million | 3.21 Million | 3.21 Million | 2.44 Million | 2.44 Million | 5.96 Million |
Capital Lease Obligation | 5.24 Million | 5.24 Million | 5.24 Million | 6.02 Million | 5.28 Million | 6.19 Million |
Total Investments | 188 Thousand | 188 Thousand | 188 Thousand | 16 Thousand | 284 Thousand | 39 Thousand |
Total Debt | 11.44 Million | 11.44 Million | 6.52 Million | 11.18 Million | 10.66 Million | 8.26 Million |
Net Debt | 8.27 Million | 8.27 Million | 3.35 Million | 2.85 Million | 2.33 Million | 3.39 Million |
ESCORP
5512
STOVACQ
EDRVF
CAAOF
SOBR