EUR 1.5
(0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 58.21 Million | 53.16 Million | 37.23 Million | 32.27 Million | 25.77 Million | 22.64 Million |
Total Current Assets | 38.77 Million | 35.5 Million | 27.12 Million | 22.91 Million | 16.61 Million | 14.25 Million |
Cash And Short Term Investments | 7.02 Million | 8.46 Million | 8.65 Million | 10.37 Million | 6.15 Million | 3.73 Million |
Cash and Cash Equivalents | 7.02 Million | 8.46 Million | 8.65 Million | 10.37 Million | 6.15 Million | 3.73 Million |
Short Term Investments | 5.14 Million | 2.75 Million | 4000.00 | 1.05 Million | 198 Thousand | - |
Net Receivables | 12.65 Million | 14.39 Million | 7.98 Million | 7.64 Million | 6.67 Million | 5.85 Million |
Inventory | 11 Million | 10.03 Million | 7.18 Million | 4.02 Million | 3.77 Million | 3.78 Million |
Other Current Assets | 8.09 Million | 2.62 Million | 3.3 Million | 859 Thousand | 14 Thousand | 41 Thousand |
Total Non-Current Assets | 19.43 Million | 17.66 Million | 10.1 Million | 9.36 Million | 9.16 Million | 8.38 Million |
Net PPE | 7.6 Million | 7.06 Million | 3.84 Million | 3.82 Million | 3.94 Million | 3.74 Million |
Good Will And Intangible Assets | 10.27 Million | 9.15 Million | 4.9 Million | 4.3 Million | 3.86 Million | 3.6 Million |
Good Will | 578 Thousand | 578 Thousand | - | - | - | 2.74 Million |
Intangible Assets | 9.69 Million | 8.58 Million | 4.9 Million | 4.3 Million | 3.86 Million | 860 Thousand |
Long-Term Investments | 395 Thousand | -2.3 Million | 28 Thousand | -669 Thousand | 843 Thousand | 420 Thousand |
Tax Assets | 1.13 Million | 984 Thousand | 948 Thousand | 852 Thousand | 318 Thousand | 52 Thousand |
Other Non Current Assets | 37.99 Thousand | 2.75 Million | 384 Thousand | 1.05 Million | 197 Thousand | 561 Thousand |
Other Assets | 1.00 | - | -1000.00 | - | - | - |
Total Liabilities | 31.27 Million | 32.56 Million | 17.76 Million | 17.84 Million | 13.26 Million | 16.1 Million |
Total Current Liabilities | 18.27 Million | 13.9 Million | 10.64 Million | 8.36 Million | 6.6 Million | 10.67 Million |
Account Payables | 7.57 Million | 7.74 Million | 6.53 Million | 4.72 Million | 2.67 Million | 4.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.61 Million | 2.72 Million | 2.67 Million | 2.53 Million | 2.83 Million | 4.72 Million |
Deferred Revenue | - | - | 1.23 Million | 1.06 Million | 949 Thousand | - |
Other Current Liabilities | 3.07 Million | 3.43 Million | 208 Thousand | 39 Thousand | 149 Thousand | 1.53 Million |
Total Non Current Liabilities | 13 Million | 18.66 Million | 7.12 Million | 9.48 Million | 6.65 Million | 5.42 Million |
Long-Term Debt | 9.89 Million | 16.38 Million | 6.06 Million | 8.35 Million | 5.58 Million | 3.86 Million |
Deferred Revenue Non Current | 898 Thousand | - | 862 Thousand | 1.03 Million | 854 Thousand | 1.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.66 Million | 1.71 Million | -1000.00 | -109 Thousand | 15 Thousand | 17 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.93 Million | 20.59 Million | 19.46 Million | 14.43 Million | 12.5 Million | 6.54 Million |
Stock Holders Equity | 26.93 Million | 20.65 Million | 19.46 Million | 14.43 Million | 12.5 Million | 6.54 Million |
Common Stock | 7.23 Million | 5.31 Million | 5.23 Million | 4.07 Million | 4 Million | 3.41 Million |
Retained Earnings | 3.14 Million | 656 Thousand | 854 Thousand | 1.68 Million | 838 Thousand | 753 Thousand |
Accumulated other comprehensive income | 3.33 Million | 4.33 Million | 3.7 Million | 1.92 Million | 7.36 Million | 2.27 Million |
Common Stock Equity | 26.93 Million | 20.65 Million | 19.46 Million | 14.43 Million | 12.5 Million | 6.54 Million |
Capital Lease Obligation | 898 Thousand | 1.23 Million | 30 Thousand | 90 Thousand | 109 Thousand | 14 Thousand |
Total Investments | 395 Thousand | 452 Thousand | 28 Thousand | 386 Thousand | 1.04 Million | 420 Thousand |
Total Debt | 18.4 Million | 19.1 Million | 8.73 Million | 10.88 Million | 8.42 Million | 8.58 Million |
Net Debt | 11.38 Million | 10.64 Million | 80 Thousand | 509 Thousand | 2.27 Million | 4.85 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 54.95 Million | 54.95 Million | 58.21 Million | 58.21 Million | 58.21 Million | 57.21 Million |
Total Current Assets | 35.31 Million | 35.31 Million | 38.77 Million | 38.77 Million | 38.77 Million | 38.05 Million |
Cash And Short Term Investments | 5.32 Million | 5.32 Million | 7.02 Million | 7.02 Million | 7.11 Million | 5.35 Million |
Cash and Cash Equivalents | 5.28 Million | 5.28 Million | 7.02 Million | 7.02 Million | 7.02 Million | 5.35 Million |
Short Term Investments | 43 Thousand | 43 Thousand | 5.14 Million | 5.14 Million | 87 Thousand | 92 Thousand |
Net Receivables | 8.9 Million | 8.9 Million | 12.65 Million | 12.65 Million | 10.9 Million | 12.25 Million |
Inventory | 11.02 Million | 11.02 Million | 11 Million | 11 Million | 10.67 Million | 12.77 Million |
Other Current Assets | 9.59 Million | 9.59 Million | 8.09 Million | 8.09 Million | 10.16 Million | 7.66 Million |
Total Non-Current Assets | 19.64 Million | 19.64 Million | 19.43 Million | 19.43 Million | 19.44 Million | 19.15 Million |
Net PPE | 7.4 Million | 7.4 Million | 7.6 Million | 7.6 Million | 7.6 Million | 7.48 Million |
Good Will And Intangible Assets | 8.74 Million | 8.74 Million | 10.27 Million | 10.27 Million | 7.63 Million | 10.03 Million |
Good Will | 578 Thousand | 578 Thousand | 578 Thousand | 578 Thousand | 578 Thousand | 578 Thousand |
Intangible Assets | 8.16 Million | 8.16 Million | 9.69 Million | 9.69 Million | 7.05 Million | 9.45 Million |
Long-Term Investments | 395 Thousand | 395 Thousand | 395 Thousand | 395 Thousand | 395 Thousand | 39 Thousand |
Tax Assets | - | - | 1.13 Million | 1.13 Million | - | 1.18 Million |
Other Non Current Assets | 3.09 Million | 3.09 Million | 37.99 Thousand | 37.99 Thousand | 3.81 Million | 416 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 27.74 Million | 27.74 Million | 31.27 Million | 31.27 Million | 31.27 Million | 30.85 Million |
Total Current Liabilities | 16.2 Million | 16.2 Million | 18.27 Million | 18.27 Million | 18.27 Million | 17.02 Million |
Account Payables | 6.19 Million | 6.19 Million | 7.57 Million | 7.57 Million | 7.57 Million | 6.38 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.08 Million | 6.08 Million | 7.61 Million | 7.61 Million | 7.43 Million | 6.16 Million |
Deferred Revenue | 3.57 Million | 3.57 Million | - | - | - | 3.88 Million |
Other Current Liabilities | 360 Thousand | 3.93 Million | 3.07 Million | 3.07 Million | 3.25 Million | 593 Thousand |
Total Non Current Liabilities | 11.54 Million | 11.54 Million | 13 Million | 13 Million | 13 Million | 13.83 Million |
Long-Term Debt | 8.55 Million | 8.55 Million | 9.89 Million | 9.89 Million | 10.78 Million | 11.54 Million |
Deferred Revenue Non Current | - | - | 898 Thousand | 898 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.98 Million | 2.98 Million | 1.66 Million | 1.66 Million | 2.21 Million | 1.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.21 Million | 27.21 Million | 26.93 Million | 26.93 Million | 26.93 Million | 26.35 Million |
Stock Holders Equity | 27.21 Million | 27.21 Million | 26.93 Million | 26.93 Million | 26.93 Million | 26.41 Million |
Common Stock | 7.23 Million | 7.23 Million | 7.23 Million | 7.23 Million | 7.23 Million | 7.23 Million |
Retained Earnings | 3.18 Million | 3.18 Million | 3.14 Million | 3.14 Million | 3.14 Million | 237 Thousand |
Accumulated other comprehensive income | 3.56 Million | 3.56 Million | 5.04 Million | 3.33 Million | 3.33 Million | 5.05 Million |
Common Stock Equity | 27.21 Million | 27.21 Million | 26.93 Million | 26.93 Million | 26.93 Million | 26.41 Million |
Capital Lease Obligation | 994 Thousand | 994 Thousand | 898 Thousand | 898 Thousand | 1.07 Million | 1.07 Million |
Total Investments | 438 Thousand | 438 Thousand | 395 Thousand | 395 Thousand | 482 Thousand | 39 Thousand |
Total Debt | 14.63 Million | 14.63 Million | 18.4 Million | 18.4 Million | 18.22 Million | 17.71 Million |
Net Debt | 9.35 Million | 9.35 Million | 11.38 Million | 11.38 Million | 11.2 Million | 12.35 Million |
UMCN
LLLAF
KOZAY
RWAYZ
0158
EPWCF