EUR 3.97
(1.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 543.82 Million | 484.43 Million | 247.34 Million | 316.31 Million | 353.53 Million | 399.04 Million |
Cost of Revenue | 298.2 Million | 299.99 Million | 238.09 Million | 246.63 Million | 324.47 Million | 400.34 Million |
Gross Profit | 245.61 Million | 184.43 Million | 9.24 Million | 69.68 Million | 29.05 Million | -1.29 Million |
Operating Expenses | 25.75 Million | 15.54 Million | 14 Million | 12.85 Million | 11.98 Million | 16.19 Million |
Selling, General and Administrative Expenses | 25.75 Million | 9.49 Million | 8.35 Million | 7.59 Million | 7.09 Million | 9.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 323.96 Million | 315.54 Million | 252.1 Million | 259.48 Million | 336.46 Million | 416.53 Million |
Operating Income | 219.86 Million | 165.67 Million | -6.9 Million | 56.39 Million | 16.02 Million | -17.32 Million |
Interest Expense | 26.17 Million | 32.1 Million | 31.73 Million | 36.7 Million | 40.51 Million | 34.03 Million |
Income Tax Expense | 1.22 Million | 403 Thousand | 445 Thousand | 267 Thousand | 584 Thousand | 980 Thousand |
Earnings before Tax | 193.45 Million | 135.27 Million | -36.81 Million | 16.82 Million | -26.94 Million | -54.12 Million |
Net Income | 192.22 Million | 134.86 Million | -37.26 Million | 16.55 Million | -27.52 Million | -55.1 Million |
Earnings Per Share Basic | 1.57 | 1.10 | -0.30 | 0.13 | -0.26 | -0.85 |
Earnings Per Share Diluted | 1.58 | 1.10 | -0.30 | 0.13 | -0.26 | -0.85 |
Weighted Average Shares Outstanding | 122.04 Million | 122.27 Million | 122.29 Million | 123.09 Million | 106.24 Million | 64.57 Million |
Weighted Average Shares Outstanding (Diluted) | 122.02 Million | 122.27 Million | 122.29 Million | 123.09 Million | 106.24 Million | 64.57 Million |
Gross Margin | 0.45 | 0.38 | 0.04 | 0.22 | 0.08 | -0.00 |
EBIT Margin | 0.52 | 0.48 | 0.24 | 0.40 | 0.25 | 0.06 |
Profit Margin | 0.35 | 0.28 | -0.15 | 0.05 | -0.08 | -0.14 |
EBITDA | 282.07 Million | 228.21 Million | 59.71 Million | 123.04 Million | 90.3 Million | 19.7 Million |
Earnings Before Tax Margin | 0.40 | 0.34 | -0.03 | 0.18 | 0.05 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 138.31 Million | 133.37 Million | 543.82 Million | 132.4 Million | 138.17 Million | 131.81 Million |
Cost of Revenue | 69.61 Million | 67.42 Million | 298.2 Million | 76.44 Million | 75.91 Million | 75.08 Million |
Gross Profit | 68.7 Million | 65.95 Million | 245.61 Million | 55.96 Million | 62.25 Million | 56.72 Million |
Operating Expenses | 3.03 Million | 5.24 Million | 25.75 Million | 7.31 Million | 7.13 Million | 3.62 Million |
Selling, General and Administrative Expenses | 3.03 Million | 5.24 Million | - | -3.7 Million | 7.13 Million | 3.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 72.65 Million | 72.66 Million | 323.96 Million | 83.75 Million | 83.04 Million | 78.71 Million |
Operating Income | 65.66 Million | 60.44 Million | 224.29 Million | 49.55 Million | 54.52 Million | 53.91 Million |
Interest Expense | 5.15 Million | 5.47 Million | 26.17 Million | 5.35 Million | 6.61 Million | 6.48 Million |
Income Tax Expense | 434 Thousand | 365 Thousand | 1.22 Million | 450 Thousand | 178 Thousand | 320 Thousand |
Earnings before Tax | 66.97 Million | 56.7 Million | 193.45 Million | 43.95 Million | 49.06 Million | 46.03 Million |
Net Income | 66.54 Million | 56.34 Million | 192.22 Million | 43.5 Million | 48.88 Million | 45.71 Million |
Earnings Per Share Basic | 0.55 | 0.47 | - | 0.36 | 0.04 | 0.37 |
Earnings Per Share Diluted | 0.55 | 0.47 | - | 0.36 | 0.04 | 0.37 |
Weighted Average Shares Outstanding | 120.65 Million | 120.65 Million | 122.02 Million | 120.65 Million | 120.72 Million | 122.28 Million |
Weighted Average Shares Outstanding (Diluted) | 120.65 Million | 120.65 Million | 122.02 Million | 120.65 Million | 120.72 Million | 122.28 Million |
Gross Margin | 0.50 | 0.49 | 0.45 | 0.42 | 0.45 | 0.43 |
EBIT Margin | 0.59 | 0.59 | - | 0.50 | 0.52 | 0.52 |
Profit Margin | 0.48 | 0.42 | 0.35 | 0.33 | 0.35 | 0.35 |
EBITDA | 81.84 Million | 78.1 Million | - | 65.65 Million | 72.14 Million | 68.59 Million |
Earnings Before Tax Margin | 0.47 | 0.45 | 0.41 | 0.37 | 0.39 | 0.41 |
XTLB
INV
KMK
GLD
DRXGY
AMSU