EUR 23.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53 Million | 53.45 Million | 37.23 Million | 30.72 Million | 10.83 Million | 10.12 Million |
Total Current Assets | 17.28 Million | 18.3 Million | 13.34 Million | 12.04 Million | 3.68 Million | 3.95 Million |
Cash And Short Term Investments | 10.39 Million | 10.86 Million | 9.46 Million | 9.05 Million | 2.55 Million | 2.69 Million |
Cash and Cash Equivalents | 10.19 Million | 10.64 Million | 9.25 Million | 8.84 Million | 2.53 Million | 2.69 Million |
Short Term Investments | 204.35 Thousand | 223.62 Thousand | 209.99 Thousand | 209.93 Thousand | 13.44 Thousand | - |
Net Receivables | 5.12 Million | 6.82 Million | 2.88 Million | 2.44 Million | 529.8 Thousand | 719.33 Thousand |
Inventory | 482.39 Thousand | 400.72 Thousand | 877.05 Thousand | 1.00 | 1.00 | 465.72 Thousand |
Other Current Assets | 1.28 Million | 219.54 Thousand | 110.01 Thousand | 46.53 Thousand | 121.71 Thousand | 72.36 Thousand |
Total Non-Current Assets | 35.72 Million | 35.14 Million | 23.89 Million | 18.67 Million | 7.15 Million | 6.17 Million |
Net PPE | 16.51 Million | 16.13 Million | 7.03 Million | 6.03 Million | 560.53 Thousand | 304.06 Thousand |
Good Will And Intangible Assets | 15.98 Million | 15.59 Million | 14.61 Million | 12.05 Million | 6.55 Million | 5.84 Million |
Good Will | 10.4 Million | 10.46 Million | 9.66 Million | 7.95 Million | 5.64 Million | 5.46 Million |
Intangible Assets | 5.58 Million | 5.13 Million | 4.94 Million | 4.1 Million | 905.96 Thousand | 375 Thousand |
Long-Term Investments | 1.86 Million | 1.18 Million | 574.81 Thousand | 67.97 Thousand | 6661.00 | 6409.00 |
Tax Assets | 1.21 Million | 1.19 Million | 1.18 Million | 303.3 Thousand | 28.53 Thousand | 15.08 Thousand |
Other Non Current Assets | 129.77 Thousand | 1.04 Million | 483.28 Thousand | 209.93 Thousand | 177.00 | 2241.00 |
Other Assets | - | 1.00 | -1.00 | -1.00 | -1.00 | - |
Total Liabilities | 29.28 Million | 29.33 Million | 17.28 Million | 14.36 Million | 3.25 Million | 2.55 Million |
Total Current Liabilities | 14.47 Million | 14.85 Million | 10.95 Million | 7.57 Million | 3.02 Million | 2.52 Million |
Account Payables | 4.08 Million | 4.55 Million | 1.56 Million | 1.76 Million | 560.85 Thousand | 379.34 Thousand |
Tax Payables | 591.13 Thousand | 728.22 Thousand | 300.35 Thousand | 576.22 Thousand | 140.96 Thousand | 92.31 Thousand |
Short Term Debt | 4.51 Million | 4.79 Million | 5.56 Million | 2.23 Million | 119.84 Thousand | 95.06 Thousand |
Deferred Revenue | 811.45 Thousand | - | 3.28 Million | 3.19 Million | 2.12 Million | 92.31 Thousand |
Other Current Liabilities | 5.05 Million | 5.5 Million | 547.8 Thousand | 368.36 Thousand | 220.18 Thousand | 1.95 Million |
Total Non Current Liabilities | 14.81 Million | 14.47 Million | 6.32 Million | 6.78 Million | 235.39 Thousand | 32.63 Thousand |
Long-Term Debt | 10.12 Million | 12.1 Million | 4.85 Million | 5.33 Million | 205.24 Thousand | - |
Deferred Revenue Non Current | 2.28 Million | - | 545.03 Thousand | - | 14.93 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 824.26 Thousand | 737.78 Thousand | -1.00 | 577.63 Thousand | -1.00 | 15.23 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.72 Million | 24.12 Million | 19.95 Million | 16.35 Million | 7.57 Million | 7.57 Million |
Stock Holders Equity | 23.09 Million | 22.04 Million | 19.34 Million | 16.38 Million | 7.59 Million | 7.52 Million |
Common Stock | 489.27 Thousand | 489.27 Thousand | 489.27 Thousand | 451.86 Thousand | 148.85 Thousand | 142 Thousand |
Retained Earnings | 1.81 Million | 1.63 Million | 4.54 Million | 1.34 Million | 733.6 Thousand | 686.25 Thousand |
Accumulated other comprehensive income | 10.28 Million | 9.42 Million | 5.22 Million | 5.13 Million | 32.19 Thousand | 17.31 Thousand |
Common Stock Equity | 23.09 Million | 22.04 Million | 19.34 Million | 16.38 Million | 7.59 Million | 7.52 Million |
Capital Lease Obligation | 2.28 Million | 2.16 Million | 5.2 Million | 4.34 Million | 312 Thousand | - |
Total Investments | 2.07 Million | 1.41 Million | 784.81 Thousand | 277.9 Thousand | 13.44 Thousand | 6409.00 |
Total Debt | 16.92 Million | 16.89 Million | 10.41 Million | 7.56 Million | 325.09 Thousand | 95.06 Thousand |
Net Debt | 6.73 Million | 6.25 Million | 1.15 Million | -1.27 Million | -2.21 Million | -2.6 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 58.28 Million | 58.28 Million | 53 Million | 53 Million | 53 Million | 54.56 Million |
Total Current Assets | 21.3 Million | 21.3 Million | 17.28 Million | 17.28 Million | 17.28 Million | 17.59 Million |
Cash And Short Term Investments | 13.63 Million | 13.63 Million | 10.39 Million | 10.39 Million | 10.39 Million | 10.86 Million |
Cash and Cash Equivalents | 13.17 Million | 13.17 Million | 10.19 Million | 10.19 Million | 10.19 Million | 10.64 Million |
Short Term Investments | 459.53 Thousand | 459.53 Thousand | 204.35 Thousand | 204.35 Thousand | 204.35 Thousand | 223.23 Thousand |
Net Receivables | 5.12 Million | 5.12 Million | 5.12 Million | 5.12 Million | 4.69 Million | 6.16 Million |
Inventory | 491.12 Thousand | 491.12 Thousand | 482.39 Thousand | 482.39 Thousand | 482.39 Thousand | 440.72 Thousand |
Other Current Assets | 458.13 Thousand | 458.13 Thousand | 1.28 Million | 1.28 Million | 1.71 Million | 120.09 Thousand |
Total Non-Current Assets | 36.97 Million | 36.97 Million | 35.72 Million | 35.72 Million | 35.72 Million | 36.97 Million |
Net PPE | 17.85 Million | 17.85 Million | 16.51 Million | 16.51 Million | 16.51 Million | 17.25 Million |
Good Will And Intangible Assets | 15.86 Million | 15.86 Million | 15.98 Million | 15.98 Million | 15.98 Million | 16.23 Million |
Good Will | 10.38 Million | 10.38 Million | 10.4 Million | 10.4 Million | 10.4 Million | 11.13 Million |
Intangible Assets | 5.48 Million | 5.48 Million | 5.58 Million | 5.58 Million | 5.58 Million | 5.1 Million |
Long-Term Investments | 1.39 Million | 1.39 Million | 1.86 Million | 1.86 Million | 1.39 Million | 1.18 Million |
Tax Assets | 1.25 Million | - | 1.21 Million | 1.21 Million | - | 1.21 Million |
Other Non Current Assets | 590.67 Thousand | 1.84 Million | 129.77 Thousand | 129.77 Thousand | 1.81 Million | 1.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.42 Million | 31.42 Million | 29.28 Million | 29.28 Million | 29.28 Million | 29.64 Million |
Total Current Liabilities | 16.82 Million | 16.82 Million | 14.47 Million | 14.47 Million | 14.47 Million | 15.57 Million |
Account Payables | 4.48 Million | 4.48 Million | 4.08 Million | 4.08 Million | 4.08 Million | 4.26 Million |
Tax Payables | - | - | 591.13 Thousand | 591.13 Thousand | - | 1.33 Million |
Short Term Debt | 3.09 Million | 3.09 Million | 4.51 Million | 4.51 Million | 2.78 Million | 4.74 Million |
Deferred Revenue | 6.56 Million | 6.56 Million | 811.45 Thousand | 811.45 Thousand | - | 5.56 Million |
Other Current Liabilities | 2.68 Million | 9.24 Million | 5.05 Million | 5.05 Million | 7.59 Million | 994.37 Thousand |
Total Non Current Liabilities | 14.6 Million | 14.6 Million | 14.81 Million | 14.81 Million | 14.81 Million | 14.07 Million |
Long-Term Debt | 9.33 Million | 9.33 Million | 10.12 Million | 10.12 Million | 12.4 Million | 11.69 Million |
Deferred Revenue Non Current | 1.26 Million | - | 2.28 Million | 2.28 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.46 Million | 5.26 Million | 824.26 Thousand | 824.26 Thousand | 2.4 Million | 741.7 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.85 Million | 26.85 Million | 23.72 Million | 23.72 Million | 23.72 Million | 24.91 Million |
Stock Holders Equity | 26.22 Million | 26.22 Million | 23.09 Million | 23.09 Million | 23.09 Million | 23.42 Million |
Common Stock | 489.27 Thousand | 489.27 Thousand | 489.27 Thousand | 489.27 Thousand | 489.27 Thousand | 489.27 Thousand |
Retained Earnings | 2.44 Million | 2.44 Million | 1.81 Million | 1.81 Million | 1.91 Million | 1.21 Million |
Accumulated other comprehensive income | 11.54 Million | 11.54 Million | 10.28 Million | 10.28 Million | 10.18 Million | 11.22 Million |
Common Stock Equity | 26.22 Million | 26.22 Million | 23.09 Million | 23.09 Million | 23.09 Million | 23.42 Million |
Capital Lease Obligation | 4.84 Million | 4.84 Million | 2.28 Million | 2.28 Million | 4.01 Million | 5.02 Million |
Total Investments | 1.85 Million | 1.85 Million | 2.07 Million | 2.07 Million | 1.6 Million | 1.41 Million |
Total Debt | 12.43 Million | 12.43 Million | 16.92 Million | 16.92 Million | 15.19 Million | 16.44 Million |
Net Debt | -742.71 Thousand | -742.71 Thousand | 6.73 Million | 6.73 Million | 5 Million | 5.8 Million |
FER
0J3H
ATLCY
MOTHERSON
KNCRY
0HDY