EUR 8.38
(2.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 475.46 Million | 274.37 Million | 208.95 Million | 217.07 Million | 206.27 Million |
Total Current Assets | 161.74 Million | 94.89 Million | 70.77 Million | 74.64 Million | 65.14 Million |
Cash And Short Term Investments | 70.07 Million | 42.97 Million | 33.32 Million | 42.02 Million | 23.47 Million |
Cash and Cash Equivalents | 41.45 Million | 42.97 Million | 33.32 Million | 42.02 Million | 23.47 Million |
Short Term Investments | 28.62 Million | -3.44 Million | - | - | - |
Net Receivables | 50.43 Million | 25.86 Million | 19.91 Million | 18.26 Million | 23.32 Million |
Inventory | 34.3 Million | 21.15 Million | 14.52 Million | 12.68 Million | 13.37 Million |
Other Current Assets | 6.92 Million | 4.89 Million | 2.99 Million | 1.67 Million | 4.97 Million |
Total Non-Current Assets | 313.71 Million | 179.47 Million | 138.18 Million | 142.42 Million | 141.12 Million |
Net PPE | 61.54 Million | 38.64 Million | 21.78 Million | 22.54 Million | 22.45 Million |
Good Will And Intangible Assets | 243.63 Million | 133.88 Million | 110.77 Million | 115.39 Million | 114.94 Million |
Good Will | 134.91 Million | 71.67 Million | 57.11 Million | 57.11 Million | 52.06 Million |
Intangible Assets | 108.71 Million | 62.2 Million | 53.65 Million | 58.27 Million | 62.88 Million |
Long-Term Investments | -28.61 Million | 4.32 Million | 1.23 Million | 423 Thousand | 6915.00 |
Tax Assets | 3.64 Million | 2.62 Million | 2.48 Million | 2.17 Million | - |
Other Non Current Assets | 33.51 Million | 1000.00 | 1.9 Million | 1.88 Million | 3.72 Million |
Other Assets | - | - | - | -1000.00 | - |
Total Liabilities | 321.08 Million | 215.59 Million | 144.86 Million | 164.35 Million | 162.42 Million |
Total Current Liabilities | 125.21 Million | 121.32 Million | 81.27 Million | 60.11 Million | 58.92 Million |
Account Payables | 51.27 Million | 37.36 Million | 28.43 Million | 21.51 Million | 25.31 Million |
Tax Payables | 1.26 Million | 2.21 Million | 2.1 Million | 1.25 Million | - |
Short Term Debt | 26.09 Million | 13.93 Million | 11.51 Million | 13.34 Million | 15.12 Million |
Deferred Revenue | - | 38.21 Million | 33.81 Million | 19.86 Million | - |
Other Current Liabilities | 47.85 Million | 31.81 Million | 7.51 Million | 5.39 Million | 18.48 Million |
Total Non Current Liabilities | 195.86 Million | 94.26 Million | 63.58 Million | 104.24 Million | 103.5 Million |
Long-Term Debt | 91.99 Million | 52.32 Million | 40.07 Million | 62.81 Million | 52.47 Million |
Deferred Revenue Non Current | 77.32 Million | 29.72 Million | - | 31.09 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 838 Thousand | 1000.00 | 14.17 Million | 1000.00 | 51.02 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 154.37 Million | 58.78 Million | 64.09 Million | 52.71 Million | 43.84 Million |
Stock Holders Equity | 154.37 Million | 58.78 Million | 64.09 Million | 52.71 Million | 43.84 Million |
Common Stock | 26.92 Million | 20.21 Million | 20.21 Million | 20.21 Million | 20.21 Million |
Retained Earnings | 61.52 Million | 34.76 Million | 40.46 Million | 29.24 Million | 20.47 Million |
Accumulated other comprehensive income | -1.04 Million | 240.99 Thousand | -145 Thousand | -312.99 Thousand | -402.07 Thousand |
Common Stock Equity | 154.37 Million | 58.78 Million | 64.09 Million | 52.71 Million | 43.84 Million |
Capital Lease Obligation | 33.7 Million | 24.53 Million | 16.15 Million | 17.08 Million | 17.02 Million |
Total Investments | 6000.00 | 883 Thousand | 1.23 Million | 423 Thousand | 6915.00 |
Total Debt | 118.08 Million | 66.25 Million | 51.59 Million | 76.15 Million | 67.6 Million |
Net Debt | 76.63 Million | 23.27 Million | 18.26 Million | 34.13 Million | 44.12 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 470.13 Million | 470.37 Million | 475.46 Million | 475.46 Million | 447.39 Million | 417.14 Million |
Total Current Assets | 157.87 Million | 157.42 Million | 161.74 Million | 161.74 Million | 131.21 Million | 147.5 Million |
Cash And Short Term Investments | 63.31 Million | 61.44 Million | 70.07 Million | 70.07 Million | 46.98 Million | 76.84 Million |
Cash and Cash Equivalents | 31.84 Million | 42.47 Million | 41.45 Million | 41.45 Million | 35.58 Million | 51.79 Million |
Short Term Investments | 31.47 Million | 18.96 Million | 28.62 Million | 28.62 Million | 11.4 Million | 25.05 Million |
Net Receivables | 58.29 Million | 47.31 Million | 50.43 Million | 50.43 Million | 40.48 Million | 41.38 Million |
Inventory | 35.56 Million | 39.22 Million | 34.3 Million | 34.3 Million | 39.15 Million | 28.69 Million |
Other Current Assets | 696 Thousand | 9.44 Million | 6.92 Million | 6.92 Million | 4.58 Million | 567 Thousand |
Total Non-Current Assets | 312.26 Million | 312.94 Million | 313.71 Million | 313.71 Million | 316.17 Million | 269.64 Million |
Net PPE | 63.61 Million | 62.43 Million | 61.54 Million | 61.54 Million | 60.25 Million | 55.85 Million |
Good Will And Intangible Assets | 240.09 Million | 241.75 Million | 243.63 Million | 243.63 Million | 246.35 Million | 205.99 Million |
Good Will | 134.91 Million | 134.91 Million | 134.91 Million | 134.91 Million | 143.86 Million | 102.17 Million |
Intangible Assets | 105.17 Million | 106.84 Million | 108.71 Million | 108.71 Million | 102.49 Million | 103.82 Million |
Long-Term Investments | -31.46 Million | -18.96 Million | -28.61 Million | -28.61 Million | -11.38 Million | -24.23 Million |
Tax Assets | 3.97 Million | 3.95 Million | 3.64 Million | 3.64 Million | 3.53 Million | 2.52 Million |
Other Non Current Assets | 36.05 Million | 23.77 Million | 33.51 Million | 33.51 Million | 17.42 Million | 29.5 Million |
Other Assets | -1000.00 | - | - | - | 1000.00 | - |
Total Liabilities | 315.3 Million | 316.15 Million | 321.08 Million | 321.08 Million | 311.5 Million | 283.3 Million |
Total Current Liabilities | 127.74 Million | 121.52 Million | 125.21 Million | 125.21 Million | 106.49 Million | 108.16 Million |
Account Payables | 46.57 Million | 43.96 Million | 51.27 Million | 51.27 Million | 38.4 Million | 41.92 Million |
Tax Payables | 10.63 Million | 1.52 Million | 1.26 Million | 1.26 Million | 1.17 Million | 2.14 Million |
Short Term Debt | 28.55 Million | 26.9 Million | 26.09 Million | 26.09 Million | 22.63 Million | 27.1 Million |
Deferred Revenue | - | 50.65 Million | - | - | 45.44 Million | 39.13 Million |
Other Current Liabilities | 52.61 Million | -2000.00 | 47.85 Million | 47.85 Million | 2000.00 | -1000.00 |
Total Non Current Liabilities | 187.56 Million | 194.63 Million | 195.86 Million | 195.86 Million | 205.01 Million | 175.14 Million |
Long-Term Debt | 82.57 Million | 89.8 Million | 91.99 Million | 91.99 Million | 88.29 Million | 82.99 Million |
Deferred Revenue Non Current | 78.2 Million | 78.74 Million | 77.32 Million | 77.32 Million | 92.3 Million | 67.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.07 Million | 824 Thousand | 838 Thousand | 838 Thousand | 810 Thousand | 864 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 154.82 Million | 154.22 Million | 154.37 Million | 154.37 Million | 135.89 Million | 133.84 Million |
Stock Holders Equity | 154.82 Million | 154.22 Million | 154.37 Million | 154.37 Million | 135.77 Million | 133.77 Million |
Common Stock | 26.92 Million | 26.92 Million | 26.92 Million | 26.92 Million | 26.92 Million | 26.92 Million |
Retained Earnings | 62.73 Million | 61.84 Million | 61.52 Million | 61.52 Million | 41.77 Million | 39.83 Million |
Accumulated other comprehensive income | -1.8 Million | -1.51 Million | -1.04 Million | -1.04 Million | 100.99 Thousand | -298 Thousand |
Common Stock Equity | 154.82 Million | 154.22 Million | 154.37 Million | 154.37 Million | 135.77 Million | 133.77 Million |
Capital Lease Obligation | 35.06 Million | 33.9 Million | 33.7 Million | 33.7 Million | 33.32 Million | 30.77 Million |
Total Investments | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 14 Thousand | 820 Thousand |
Total Debt | 111.12 Million | 116.7 Million | 118.08 Million | 118.08 Million | 110.93 Million | 110.1 Million |
Net Debt | 79.28 Million | 74.23 Million | 76.63 Million | 76.63 Million | 75.34 Million | 58.3 Million |
473950
ALFVF
AGX
215000
THUPY
EXNWF