EUR 2.14
(1.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.01 Million | 15.82 Million | 9.04 Million | 6.15 Million | 5.87 Million | 4.72 Million |
Cost of Revenue | 13.54 Million | 4.27 Million | 2.97 Million | 1.93 Million | 1.86 Million | 1.64 Million |
Gross Profit | 6.46 Million | 11.55 Million | 6.06 Million | 4.22 Million | 4 Million | 3.07 Million |
Operating Expenses | 9.28 Million | 7.16 Million | 5.61 Million | 4.02 Million | 2.85 Million | 2.15 Million |
Selling, General and Administrative Expenses | 662.57 Thousand | 623.89 Thousand | 359.67 Thousand | 236.97 Thousand | 91.65 Thousand | 50 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7.16 Million | 5.61 Million | 4.02 Million | 2.76 Million | 520 Thousand |
Cost and Expenses | 13.93 Million | 11.43 Million | 8.59 Million | 5.95 Million | 4.72 Million | 3.8 Million |
Operating Income | 6.07 Million | 4.39 Million | 467.05 Thousand | 202.94 Thousand | 1.15 Million | 921 Thousand |
Interest Expense | 489.44 Thousand | 243.62 Thousand | 108.3 Thousand | 92.64 Thousand | 87.97 Thousand | 37 Thousand |
Income Tax Expense | 1.71 Million | 1.31 Million | 108.33 Thousand | 41.07 Thousand | 344.93 Thousand | 336 Thousand |
Earnings before Tax | 5.67 Million | 4.1 Million | 278.89 Thousand | 97.05 Thousand | 1.04 Million | 335 Thousand |
Net Income | 3.96 Million | 2.78 Million | 174.02 Thousand | 55.98 Thousand | 704.61 Thousand | -1000.00 |
Earnings Per Share Basic | 0.10 | 0.07 | 0.00 | 0.00 | 0.02 | - |
Earnings Per Share Diluted | 0.10 | 0.07 | 0.00 | 0.00 | 0.02 | - |
Weighted Average Shares Outstanding | 41.22 Million | 39.93 Million | 39.52 Million | 38.59 Million | 38 Million | 38 Million |
Weighted Average Shares Outstanding (Diluted) | 41.22 Million | 39.93 Million | 39.52 Million | 38.59 Million | 38 Million | 38 Million |
Gross Margin | 0.32 | 0.73 | 0.67 | 0.69 | 0.68 | 0.65 |
EBIT Margin | 0.46 | 0.43 | 0.27 | 0.31 | 0.42 | 0.50 |
Profit Margin | 0.20 | 0.18 | 0.02 | 0.01 | 0.12 | -0.00 |
EBITDA | 9.3 Million | 6.68 Million | 2.42 Million | 1.87 Million | 2.44 Million | 1.73 Million |
Earnings Before Tax Margin | 0.30 | 0.28 | 0.05 | 0.03 | 0.20 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.03 Million | 5.03 Million | 6.61 Million | 20.01 Million | 6.61 Million | 7.82 Million |
Cost of Revenue | 3.48 Million | 3.48 Million | 3.31 Million | 13.54 Million | 3.31 Million | 5.74 Million |
Gross Profit | 1.55 Million | 1.55 Million | 3.29 Million | 6.46 Million | 3.29 Million | 2.07 Million |
Operating Expenses | 113.56 Thousand | 113.56 Thousand | 21.88 Thousand | 391.36 Thousand | 1.19 Million | 240 Thousand |
Selling, General and Administrative Expenses | 113.56 Thousand | 113.56 Thousand | 21.88 Thousand | - | 21.88 Thousand | 343.38 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 115.86 Thousand | - | 167.83 Thousand | 271.21 Thousand | - | 103.38 Thousand |
Cost and Expenses | 3.59 Million | 3.59 Million | 3.33 Million | 13.93 Million | 4.51 Million | 5.98 Million |
Operating Income | 1.43 Million | 1.43 Million | 3.27 Million | 6.07 Million | 2.11 Million | 1.83 Million |
Interest Expense | - | - | - | 489.44 Thousand | - | 150.49 Thousand |
Income Tax Expense | 224.8 Thousand | 224.8 Thousand | 573.14 Thousand | 1.71 Million | 573.14 Thousand | 570.22 Thousand |
Earnings before Tax | 657.68 Thousand | 657.68 Thousand | 1.97 Million | 5.67 Million | 1.97 Million | 1.72 Million |
Net Income | 432.88 Thousand | 432.88 Thousand | 1.4 Million | 3.96 Million | 1.4 Million | 1.15 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.03 | - | 0.03 | 0.03 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.03 | - | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 41.22 Million | 41.22 Million | 41.22 Million | 41.22 Million | 41.22 Million | 39.73 Million |
Weighted Average Shares Outstanding (Diluted) | 41.22 Million | 41.22 Million | 41.22 Million | 41.22 Million | 41.22 Million | 39.73 Million |
Gross Margin | 0.31 | 0.31 | 0.50 | 0.32 | 0.50 | 0.27 |
EBIT Margin | 0.27 | 0.27 | 0.47 | - | 0.47 | 0.38 |
Profit Margin | 0.09 | 0.09 | 0.21 | 0.20 | 0.21 | 0.15 |
EBITDA | 1.36 Million | 1.36 Million | 3.08 Million | - | 3.08 Million | 2.93 Million |
Earnings Before Tax Margin | 0.29 | 0.29 | 0.50 | 0.30 | 0.32 | 0.24 |
1799
TITR
BZAMF
RHI
NEX
3865