EUR 4.83
(-1.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 68.14 Million | 56.45 Million | 16.55 Million | 13.38 Million | 7.7 Million | 6.11 Million |
Cost of Revenue | 51.01 Million | 37.59 Million | 7.81 Million | 5.07 Million | 3.76 Million | 5.93 Million |
Gross Profit | 17.12 Million | 18.85 Million | 8.73 Million | 8.3 Million | 3.94 Million | 179 Thousand |
Operating Expenses | 19.48 Million | 18.64 Million | 4.12 Million | 3.05 Million | 1.45 Million | 1.08 Million |
Selling, General and Administrative Expenses | 1.9 Million | 12.73 Million | 3.54 Million | 1.78 Million | 38 Thousand | 77 Thousand |
Research and Development Expenses | 3.26 Million | 2.65 Million | 1.74 Million | -306.68 Thousand | - | - |
Other Expenses | 14.31 Million | 18.64 Million | 4.12 Million | 3.36 Million | 1.41 Million | 1 Million |
Cost and Expenses | 75.61 Million | 56.24 Million | 11.94 Million | 8.13 Million | 5.21 Million | 7.01 Million |
Operating Income | -7.47 Million | 6.12 Million | 4.61 Million | 5.25 Million | 2.49 Million | -902 Thousand |
Interest Expense | 2.5 Million | 913.62 Thousand | 77.98 Thousand | 84.98 Thousand | 70 Thousand | 76 Thousand |
Income Tax Expense | -594.95 Thousand | -3.15 Million | -647.16 Thousand | 4558.00 | 460 Thousand | -73 Thousand |
Earnings before Tax | -9.49 Million | -682.27 Thousand | 4.53 Million | 5.01 Million | 2.31 Million | -1.03 Million |
Net Income | -8.89 Million | 2.47 Million | 5.18 Million | 5.28 Million | 1.85 Million | -963 Thousand |
Earnings Per Share Basic | -0.38 | 0.10 | 0.35 | 0.35 | 0.12 | -0.06 |
Earnings Per Share Diluted | -0.38 | 0.10 | 0.35 | 0.35 | 0.12 | -0.06 |
Weighted Average Shares Outstanding | 23.52 Million | 21.81 Million | 15 Million | 15 Million | 15 Million | 15 Million |
Weighted Average Shares Outstanding (Diluted) | 23.52 Million | 21.81 Million | 15 Million | 15 Million | 15 Million | 15 Million |
Gross Margin | 0.25 | 0.33 | 0.53 | 0.62 | 0.51 | 0.03 |
EBIT Margin | 0.14 | 0.22 | 0.48 | 0.51 | 0.41 | -0.08 |
Profit Margin | -0.13 | 0.04 | 0.31 | 0.39 | 0.24 | -0.16 |
EBITDA | 9.43 Million | 12.17 Million | 7.96 Million | 6.91 Million | 3.03 Million | -563.97 Thousand |
Earnings Before Tax Margin | -0.11 | 0.11 | 0.28 | 0.39 | 0.32 | -0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.42 Million | 14.66 Million | 33.39 Million | 68.14 Million | 10.83 Million | 33.09 Million |
Cost of Revenue | 8.18 Million | 14.6 Million | 22.01 Million | 58.33 Million | 12.95 Million | 31.58 Million |
Gross Profit | 6.23 Million | 60.04 Thousand | 11.38 Million | 9.8 Million | -2.12 Million | 1.51 Million |
Operating Expenses | 8.47 Million | 4.72 Million | 13.79 Million | 16.99 Million | 4.56 Million | 7.65 Million |
Selling, General and Administrative Expenses | 10.41 Million | - | 14.15 Million | - | - | 7.65 Million |
Research and Development Expenses | - | - | 3.26 Million | - | 1.54 Million | 774.13 Thousand |
Other Expenses | -5830.00 | - | 364.01 Thousand | 364.01 Thousand | - | -263.54 Thousand |
Cost and Expenses | 16.65 Million | 19.33 Million | 35.8 Million | 75.32 Million | 17.51 Million | 39.23 Million |
Operating Income | -3.09 Million | -4.58 Million | -2.41 Million | -7.47 Million | -6.68 Million | -6.13 Million |
Interest Expense | 997.59 Thousand | 647.51 Thousand | 1.48 Million | 2.5 Million | - | 1.11 Million |
Income Tax Expense | -153.05 Thousand | 212.09 Thousand | 2.36 Million | -594.95 Thousand | -2.59 Million | -3.72 Million |
Earnings before Tax | -3.93 Million | -5.2 Million | -3.68 Million | -9.49 Million | -6.79 Million | -6.56 Million |
Net Income | -4.06 Million | -5.94 Million | -7.46 Million | -8.89 Million | -3.15 Million | -3.23 Million |
Earnings Per Share Basic | -0.16 | -0.23 | -0.32 | - | -0.11 | -0.14 |
Earnings Per Share Diluted | -0.16 | -0.23 | -0.32 | - | -0.11 | -0.14 |
Weighted Average Shares Outstanding | 25.85 Million | 25.85 Million | 23.51 Million | 23.52 Million | 29.62 Million | 23.57 Million |
Weighted Average Shares Outstanding (Diluted) | 25.85 Million | 25.85 Million | 23.51 Million | 23.52 Million | 29.62 Million | 23.57 Million |
Gross Margin | 0.43 | 0.00 | 0.34 | 0.14 | -0.20 | 0.05 |
EBIT Margin | 0.22 | -0.01 | 0.18 | - | -0.21 | 0.06 |
Profit Margin | -0.28 | -0.41 | -0.22 | -0.13 | -0.29 | -0.10 |
EBITDA | 3.18 Million | -83.95 Thousand | 5.89 Million | - | -2.29 Million | 1.98 Million |
Earnings Before Tax Margin | -0.21 | -0.31 | -0.07 | -0.11 | -0.62 | -0.19 |
JPFA
SOUTLAT
1722
2109
MTL
DATA