EUR 8.3
(0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | -2.3 Billion | 1.57 Billion | 344.51 Million | 3.26 Billion | 331.52 Million | 929.5 Million |
Net Income | 461.16 Million | 251.32 Million | 275.02 Million | 106.59 Million | 137.43 Million | 110.8 Million |
Depreciation & Amortization | 77.48 Million | 62.48 Million | 54.03 Million | 54.71 Million | 56.72 Million | 34.98 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -3.2 Billion | 809.72 Million | -240.43 Million | 2.88 Billion | -162.14 Million | 369.59 Million |
Other non-cash items | -78.02 Million | 455.78 Million | 255.89 Million | 220.39 Million | 299.51 Million | 414.11 Million |
Investing Cash Flow | -71.18 Million | -198.44 Million | -43.32 Million | -27 Million | -83.27 Million | -36.7 Million |
Investments in PPE | -120.15 Million | -130.16 Million | -58.39 Million | -46.11 Million | -31.54 Million | -45 Million |
Acquisitions | 3000.00 | -81.99 Million | 4.12 Million | 6.61 Million | -58.13 Million | -1.8 Million |
Investment purchases | -608.58 Million | -84.49 Million | -634.96 Million | -420.03 Million | -129.79 Million | -99.27 Million |
Sales/Maturities of investments | 642.52 Million | 599.85 Million | 62.16 Million | 94.26 Million | 1.97 Billion | 2.51 Billion |
Other Investing Activities | 29.33 Million | -501.65 Million | 583.75 Million | 338.26 Million | -1.83 Billion | 10.1 Million |
Financing Cash Flow | -126.92 Million | -89.94 Million | -26.42 Million | -14 Thousand | -22.48 Million | -37.81 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -126.94 Million | -90.46 Million | -26.35 Million | - | -22.48 Million | -37.81 Million |
Common Stock Repurchased | - | - | -69 Thousand | -14 Thousand | - | -5000.00 |
Common Stock Issuance | 26 Thousand | 523 Thousand | - | - | 1000.00 | - |
Other Financing Activities | 26 Thousand | 523 Thousand | - | - | 1000.00 | -5000.00 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -3.23 Billion | 809.72 Million | -240.43 Million | 2.88 Billion | -162.14 Million | -2.04 Billion |
Cash at beginning of period | 6.99 Billion | 5.65 Billion | 5.33 Billion | 1.82 Billion | 1.57 Billion | 699.37 Million |
Cash at end of period | 4.54 Billion | 6.99 Billion | 5.65 Billion | 5.06 Billion | 1.82 Billion | 1.57 Billion |
Capital Expenditure | -120.15 Million | -130.16 Million | -58.39 Million | -46.11 Million | -31.54 Million | -45 Million |
Effect of forex changes on cash | 60.11 Million | 47.02 Million | 40.08 Million | 2.74 Million | 23.5 Million | 22.8 Million |
Net cash flow / Change in cash | -2.44 Billion | 1.33 Billion | 314.85 Million | 3.24 Billion | 249.26 Million | 877.78 Million |
Free Cash Flow | -2.42 Billion | 1.44 Billion | 286.11 Million | 3.21 Billion | 299.97 Million | 884.49 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 118.33 Million | 145.22 Million | 461.16 Million | 112.57 Million | 141.5 Million | 112.67 Million |
Depreciation & Amortization | - | - | 77.48 Million | 27.82 Million | 17.74 Million | 16.49 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -3.2 Billion | - | - | - |
Other non-cash items | -118.33 Million | -145.22 Million | -78.02 Million | -112.57 Million | -141.5 Million | -112.67 Million |
Investing Cash Flow | - | - | -71.18 Million | - | - | - |
Investments in PPE | - | - | -120.15 Million | - | - | - |
Acquisitions | - | - | 3000.00 | - | - | - |
Investment purchases | - | - | -608.58 Million | - | - | - |
Sales/Maturities of investments | - | - | 642.52 Million | - | - | - |
Other Investing Activities | - | - | 29.33 Million | - | - | - |
Financing Cash Flow | - | - | -126.92 Million | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | -126.94 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 26 Thousand | - | - | - |
Other Financing Activities | - | - | 26 Thousand | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -3.23 Billion | - | - | - |
Cash at beginning of period | - | - | 6.99 Billion | - | - | - |
Cash at end of period | - | - | 4.54 Billion | 55.65 Million | 35.48 Million | 32.99 Million |
Capital Expenditure | - | - | -120.15 Million | - | - | - |
Effect of forex changes on cash | - | - | 60.11 Million | - | - | - |
Net cash flow / Change in cash | - | - | -2.44 Billion | 55.65 Million | 35.48 Million | 32.99 Million |
Free Cash Flow | - | - | -2.42 Billion | 55.65 Million | 35.48 Million | 32.99 Million |
GRT-UN
TEG
MAXN
RANC
TARC
IBATF