EUR 7.33
(4.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 747.12 Million | 822.32 Million | -25.19 Million | -2.62 Million | 6.25 Million | 28.17 Million |
Net Income | 240.36 Million | 74.59 Million | 54.9 Million | 23.69 Million | 40.15 Million | 35.26 Million |
Depreciation & Amortization | 12.48 Million | 19.7 Million | 19.43 Million | 20.04 Million | 21.26 Million | 10.87 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 20.06 Million | -296.42 Million | -81.14 Million | 3.44 Billion | 22.32 Million | -99.85 Million |
Other non-cash items | -227.87 Million | 1.02 Billion | -18.38 Million | -3.49 Billion | -77.5 Million | -17.95 Million |
Investing Cash Flow | 51.75 Million | -11.97 Million | -5.59 Million | -4.87 Million | -5.93 Million | -7.64 Million |
Investments in PPE | -41.55 Million | -7.81 Million | -5.62 Million | -4.88 Million | -5.95 Million | -7.64 Million |
Acquisitions | 93.3 Million | -4.86 Million | 25 Thousand | 12 Thousand | 23 Thousand | - |
Investment purchases | -90.33 Million | -364.12 Million | -26.7 Million | -3.56 Billion | -261.21 Million | -814 Million |
Sales/Maturities of investments | 149.43 Million | 367.05 Million | 64.4 Million | 3.56 Billion | 13.95 Million | 1.19 Billion |
Other Investing Activities | 70.91 Million | -2.22 Million | -37.7 Million | 12 Thousand | 247.25 Million | -1.46 Million |
Financing Cash Flow | -26.45 Million | -18.34 Million | -8.35 Million | 1.42 Billion | -11.9 Million | -13.82 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -26.45 Million | -18.34 Million | -8.35 Million | - | -11.9 Million | -13.82 Million |
Common Stock Repurchased | -26.45 Million | -18.34 Million | -8.35 Million | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 706.73 Million | 18.34 Million | 8.35 Million | - | - | -522 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 447.48 Million | -296.42 Million | -81.14 Million | 3.44 Billion | 22.32 Million | -1.29 Billion |
Cash at beginning of period | 879.59 Million | 84.41 Million | 120.34 Million | 60.81 Million | 69.21 Million | 59.41 Million |
Cash at end of period | 1.65 Billion | 879.59 Million | 84.41 Million | 56.52 Million | 60.81 Million | 69.21 Million |
Capital Expenditure | -41.55 Million | -7.81 Million | -5.62 Million | -4.88 Million | -5.95 Million | -7.64 Million |
Effect of forex changes on cash | 3.17 Million | 3.17 Million | 3.21 Million | 3.21 Million | 3.19 Million | 3.09 Million |
Net cash flow / Change in cash | 775.59 Million | 795.18 Million | -35.93 Million | -4.29 Million | -8.4 Million | 9.8 Million |
Free Cash Flow | 705.56 Million | 814.5 Million | -30.81 Million | -7.51 Million | 292 Thousand | 20.53 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 38.94 Million | 39.14 Million | 240.36 Million | 14.68 Million | 32.33 Million | 34.85 Million |
Depreciation & Amortization | - | - | 12.48 Million | - | 6.06 Million | 5.12 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 20.06 Million | - | - | - |
Other non-cash items | -38.94 Million | -39.14 Million | -227.87 Million | -14.68 Million | -32.33 Million | -34.85 Million |
Investing Cash Flow | - | - | 51.75 Million | - | - | - |
Investments in PPE | - | - | -41.55 Million | - | - | - |
Acquisitions | - | - | 93.3 Million | - | - | - |
Investment purchases | - | - | -90.33 Million | - | - | - |
Sales/Maturities of investments | - | - | 149.43 Million | - | - | - |
Other Investing Activities | - | - | 70.91 Million | - | - | - |
Financing Cash Flow | - | - | -26.45 Million | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | -26.45 Million | - | - | - |
Common Stock Repurchased | - | - | -26.45 Million | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | 447.48 Million | - | - | - |
Cash at beginning of period | - | - | 879.59 Million | - | - | - |
Cash at end of period | - | - | 1.65 Billion | - | 12.12 Million | 10.25 Million |
Capital Expenditure | - | - | -41.55 Million | - | - | - |
Effect of forex changes on cash | - | - | 3.17 Million | - | - | - |
Net cash flow / Change in cash | - | - | 775.59 Million | - | 12.12 Million | 10.25 Million |
Free Cash Flow | - | - | 705.56 Million | - | 12.12 Million | 10.25 Million |
ALC
EBKOF
JMFINANCIL
8060
MOLDTKPAC
603511