EUR 1.75
(-1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 66.32 Million | 47.65 Million | 24.24 Million | 10.31 Million | 12.17 Million | 9.75 Million |
Total Current Assets | 61.87 Million | 44.42 Million | 21.06 Million | 8.25 Million | 9.97 Million | 7.5 Million |
Cash And Short Term Investments | 15.31 Million | 6.86 Million | 863.99 Thousand | 7000.00 | 9000.00 | 696 Thousand |
Cash and Cash Equivalents | 7.81 Million | 6.86 Million | 863.99 Thousand | 7000.00 | 9000.00 | 696 Thousand |
Short Term Investments | 7.49 Million | -194.63 Thousand | -2073.00 | 280.00 | 280.00 | - |
Net Receivables | 30.75 Million | 20.6 Million | 8.41 Million | 4.31 Million | 3.51 Million | 3.74 Million |
Inventory | 12.11 Million | 14.29 Million | 5.53 Million | 3.93 Million | 2.92 Million | 3.05 Million |
Other Current Assets | 990.57 Thousand | 924.79 Thousand | 941.47 Thousand | -1000.00 | 3.49 Million | -1000.00 |
Total Non-Current Assets | 4.44 Million | 3.23 Million | 3.17 Million | 2.05 Million | 2.19 Million | 2.25 Million |
Net PPE | 1.66 Million | 287 Thousand | 308.27 Thousand | 290 Thousand | 304 Thousand | 344 Thousand |
Good Will And Intangible Assets | 2.64 Million | 2.75 Million | 2.86 Million | 1.74 Million | 1.86 Million | 1.9 Million |
Good Will | - | 15.5 Thousand | 31 Thousand | 47 Thousand | 62 Thousand | 78 Thousand |
Intangible Assets | 2.64 Million | 2.73 Million | 2.83 Million | 1.69 Million | 1.8 Million | 1.82 Million |
Long-Term Investments | -7.49 Million | 195.34 Thousand | 2779.00 | 28.72 Thousand | 28.72 Thousand | - |
Tax Assets | - | -195.34 Thousand | -2779.00 | -28.72 Thousand | -28.72 Thousand | - |
Other Non Current Assets | 7.62 Million | 195.34 Thousand | 2779.00 | 29 Thousand | 29 Thousand | 1000.00 |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 41.12 Million | 26.05 Million | 9.94 Million | 8.49 Million | 9.39 Million | 10.51 Million |
Total Current Liabilities | 18.18 Million | 13.03 Million | 6.8 Million | 6.32 Million | 6.2 Million | 3.44 Million |
Account Payables | 4.08 Million | 2.97 Million | 4.46 Million | 1.07 Million | 811 Thousand | 789 Thousand |
Tax Payables | 701.47 Thousand | 2.33 Million | 213.2 Thousand | 52 Thousand | 47 Thousand | 41 Thousand |
Short Term Debt | 9.1 Million | 6.17 Million | 997.49 Thousand | 4.02 Million | 4.91 Million | 2.4 Million |
Deferred Revenue | - | - | - | 1.21 Million | - | 250 Thousand |
Other Current Liabilities | 4.99 Million | 3.88 Million | 1.33 Million | 8000.00 | 479 Thousand | 1000.00 |
Total Non Current Liabilities | 22.93 Million | 13.01 Million | 3.14 Million | 2.16 Million | 3.18 Million | 7.06 Million |
Long-Term Debt | 22.35 Million | 13.01 Million | 3.14 Million | 1.85 Million | 1.95 Million | 1.76 Million |
Deferred Revenue Non Current | 572.78 Thousand | 328.75 Thousand | 9697.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.00 | -373 Thousand | 364.4 Thousand | 311 Thousand | 1.23 Million | 5.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.19 Million | 21.6 Million | 14.3 Million | 1.82 Million | 2.78 Million | -761 Thousand |
Stock Holders Equity | 25.19 Million | 21.6 Million | 14.3 Million | 1.82 Million | 2.78 Million | -761 Thousand |
Common Stock | 819.1 Thousand | 819.1 Thousand | 819.1 Thousand | 547 Thousand | 547 Thousand | 120 Thousand |
Retained Earnings | 3.74 Million | 6.48 Million | -681.89 Thousand | -3.15 Million | -2.19 Million | -1.75 Million |
Accumulated other comprehensive income | 12.17 Million | 2.1 Million | 1.97 Million | 1.96 Million | 1.96 Million | 874.99 Thousand |
Common Stock Equity | 25.19 Million | 21.6 Million | 14.3 Million | 1.82 Million | 2.78 Million | -761 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 706.00 | 706.00 | 706.00 | 29 Thousand | 29 Thousand | 1000.00 |
Total Debt | 31.46 Million | 19.18 Million | 4.13 Million | 5.88 Million | 6.86 Million | 4.17 Million |
Net Debt | 23.64 Million | 12.32 Million | 3.27 Million | 5.87 Million | 6.86 Million | 3.47 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 63.17 Million | 66.32 Million | 66.32 Million | 49.81 Million | 49.81 Million | 47.65 Million |
Total Current Assets | 57.66 Million | 61.87 Million | 61.87 Million | 45.53 Million | 45.04 Million | 44.42 Million |
Cash And Short Term Investments | 9.38 Million | 15.31 Million | 15.31 Million | 3.72 Million | 3.72 Million | 6.86 Million |
Cash and Cash Equivalents | 4.27 Million | 7.81 Million | 7.81 Million | 3.72 Million | 3.72 Million | 6.86 Million |
Short Term Investments | 5.11 Million | 7.49 Million | 7.49 Million | -220.84 Thousand | - | -194.63 Thousand |
Net Receivables | 28.71 Million | 30.75 Million | 30.75 Million | 23.96 Million | 8.89 Million | 20.6 Million |
Inventory | 17.97 Million | 12.11 Million | 12.11 Million | 14.54 Million | 14.54 Million | 14.29 Million |
Other Current Assets | 1.58 Million | 990.57 Thousand | 990.57 Thousand | 937.45 Thousand | 17.88 Million | 924.79 Thousand |
Total Non-Current Assets | 5.51 Million | 4.44 Million | 4.44 Million | 4.27 Million | 4.77 Million | 3.23 Million |
Net PPE | 2.18 Million | 1.66 Million | 1.66 Million | 1.25 Million | 1.25 Million | 287 Thousand |
Good Will And Intangible Assets | 2.01 Million | 2.64 Million | 2.64 Million | 2.79 Million | 417.31 Thousand | 2.75 Million |
Good Will | - | - | - | 7750.00 | 7750.00 | 15.5 Thousand |
Intangible Assets | 2.01 Million | 2.64 Million | 2.64 Million | 2.79 Million | 409.56 Thousand | 2.73 Million |
Long-Term Investments | 115.59 Thousand | -7.49 Million | -7.49 Million | 221.54 Thousand | 706.00 | 195.34 Thousand |
Tax Assets | - | - | - | -221.54 Thousand | - | -195.34 Thousand |
Other Non Current Assets | 1.18 Million | 7.62 Million | 7.62 Million | 221.54 Thousand | 3.09 Million | 195.34 Thousand |
Other Assets | 1.00 | - | - | 2.00 | - | - |
Total Liabilities | 39.86 Million | 41.12 Million | 41.12 Million | 26.08 Million | 26.08 Million | 26.05 Million |
Total Current Liabilities | 16.44 Million | 18.18 Million | 18.18 Million | 21.36 Million | 13.86 Million | 13.03 Million |
Account Payables | 3.61 Million | 4.08 Million | 4.08 Million | 4723.00 | 4.72 Million | 2.97 Million |
Tax Payables | - | 701.47 Thousand | 701.47 Thousand | 3.07 Million | - | 2.33 Million |
Short Term Debt | 11.61 Million | 9.1 Million | 9.1 Million | 15.82 Million | 4.07 Million | 6.17 Million |
Deferred Revenue | 348.96 Thousand | - | - | - | - | - |
Other Current Liabilities | 855.3 Thousand | 4.99 Million | 4.99 Million | 5.53 Million | 5.07 Million | 3.88 Million |
Total Non Current Liabilities | 23.42 Million | 22.93 Million | 22.93 Million | 4.71 Million | 12.21 Million | 13.01 Million |
Long-Term Debt | 20.08 Million | 22.35 Million | 22.35 Million | 11.75 Million | 11.75 Million | 13.01 Million |
Deferred Revenue Non Current | 2.73 Million | 572.78 Thousand | 572.78 Thousand | 612.14 Thousand | - | 328.75 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 570.75 Thousand | 2.00 | 2.00 | -7.69 Million | 463.42 Thousand | -373 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 23.31 Million | 25.19 Million | 25.19 Million | 23.73 Million | 23.73 Million | 21.6 Million |
Stock Holders Equity | 23.31 Million | 25.19 Million | 25.19 Million | 23.73 Million | 23.73 Million | 21.6 Million |
Common Stock | 819.1 Thousand | 819.1 Thousand | 819.1 Thousand | 819.1 Thousand | 819.1 Thousand | 819.1 Thousand |
Retained Earnings | - | 3.74 Million | 3.74 Million | 2.1 Million | 8.58 Million | 6.48 Million |
Accumulated other comprehensive income | 10.3 Million | 12.17 Million | 12.17 Million | 10.71 Million | 2.13 Million | 2.1 Million |
Common Stock Equity | 23.31 Million | 25.19 Million | 25.19 Million | 23.73 Million | 23.73 Million | 21.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.22 Million | 706.00 | 706.00 | 706.00 | 706.00 | 706.00 |
Total Debt | 31.7 Million | 31.46 Million | 31.46 Million | 15.82 Million | 15.82 Million | 19.18 Million |
Net Debt | 27.42 Million | 23.64 Million | 23.64 Million | 12.1 Million | 12.1 Million | 12.32 Million |
HGYMF
B
BCO
2460
2028
WSTRF