MXN 167.23
(0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 88.58 Billion | 75.98 Billion | 71.88 Billion | 69.03 Billion | 63.04 Billion | 56.64 Billion |
Total Current Assets | 38.77 Billion | 3.87 Billion | 9.03 Billion | 7.1 Billion | 2.36 Billion | 1.61 Billion |
Cash And Short Term Investments | 3.95 Billion | 2.85 Billion | 8.26 Billion | 6.46 Billion | 1.78 Billion | 970.57 Million |
Cash and Cash Equivalents | 3.95 Billion | 2.85 Billion | 2.2 Billion | 1.69 Billion | 1.78 Billion | 970.57 Million |
Short Term Investments | 31.89 Million | 19.29 Million | 6.05 Billion | 4.77 Billion | 27.02 Billion | 22.4 Billion |
Net Receivables | -5.3 Billion | -33.31 Billion | -30.63 Billion | -27.66 Billion | -53.7 Billion | -46.18 Billion |
Inventory | 1.35 Billion | 1.01 Billion | 779.13 Million | 643.1 Million | 579.21 Million | 645.33 Million |
Other Current Assets | 38.77 Billion | 33.31 Billion | 30.63 Billion | 27.66 Billion | 53.7 Billion | 46.18 Billion |
Total Non-Current Assets | 49.8 Billion | 38.07 Billion | 37.4 Billion | 39.83 Billion | 34.17 Billion | 27.96 Billion |
Net PPE | 1.16 Billion | 1.01 Billion | 1.02 Billion | 2.95 Billion | 2.74 Billion | 2.32 Billion |
Good Will And Intangible Assets | 336.83 Million | 123.5 Million | 103.32 Million | 96.91 Million | 89.03 Million | 85.36 Million |
Good Will | 191.7 Million | - | - | - | - | - |
Intangible Assets | 336.83 Million | 123.5 Million | 103.32 Million | 96.91 Million | 89.03 Million | 85.36 Million |
Long-Term Investments | 31.89 Million | 34.31 Billion | 34.36 Billion | 34.93 Billion | 29.78 Billion | 24.22 Billion |
Tax Assets | 4.66 Billion | 2.63 Billion | 1.91 Billion | 1.84 Billion | 1.56 Billion | 1.32 Billion |
Other Non Current Assets | 43.6 Billion | -38.07 Billion | -37.4 Billion | -39.83 Billion | -34.17 Billion | -27.96 Billion |
Other Assets | - | 34.03 Billion | 25.43 Billion | 22.09 Billion | 26.49 Billion | 27.06 Billion |
Total Liabilities | 67.13 Billion | 1.83 Billion | 1.91 Billion | 49.97 Billion | 49.47 Billion | 113.52 Million |
Total Current Liabilities | 26.78 Billion | 21.86 Billion | 17.29 Billion | 154.88 Million | 89.9 Million | 113.52 Million |
Account Payables | 3.03 Billion | 2.48 Billion | 2.24 Billion | 154.88 Million | 89.9 Million | 113.52 Million |
Tax Payables | 1.58 Billion | 861.25 Million | - | - | 2.12 Billion | 1.29 Billion |
Short Term Debt | 1.58 Billion | 861.25 Million | - | -766.81 Million | -883.02 Million | -781.43 Million |
Deferred Revenue | 1.07 Billion | 972.42 Million | 983.49 Million | 921.69 Million | 972.92 Million | 894.96 Million |
Other Current Liabilities | 21.08 Billion | 17.54 Billion | 14.07 Billion | -154.88 Million | -89.9 Million | -113.52 Million |
Total Non Current Liabilities | 40.34 Billion | 1.83 Billion | 1.91 Billion | 3.82 Billion | 972.92 Million | 31.06 Billion |
Long-Term Debt | 22.01 Billion | - | - | - | - | - |
Deferred Revenue Non Current | 1.07 Billion | 972.42 Million | 983.49 Million | 921.69 Million | 972.92 Million | 894.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.37 Billion | -1.83 Billion | -1.91 Billion | -3.82 Billion | -972.92 Million | 30.17 Billion |
Other Liabilities | -1.00 | -21.86 Billion | -17.29 Billion | 45.99 Billion | 48.41 Billion | -31.06 Billion |
Total Equity | 21.44 Billion | 19.51 Billion | 20.37 Billion | 19.06 Billion | 13.56 Billion | 9.1 Billion |
Stock Holders Equity | 21.39 Billion | 19.49 Billion | 20.36 Billion | 19.05 Billion | 13.55 Billion | 9.09 Billion |
Common Stock | 2.38 Billion | 2.38 Billion | 2.42 Billion | 2.46 Billion | 2.53 Billion | 2.52 Billion |
Retained Earnings | 16.98 Billion | 12.77 Billion | 12 Billion | 8.34 Billion | 5 Billion | 3.54 Billion |
Accumulated other comprehensive income | 2.05 Billion | 2.16 Billion | 2.21 Billion | 2.02 Billion | 1.02 Billion | 771.01 Million |
Common Stock Equity | 21.39 Billion | 19.49 Billion | 20.36 Billion | 19.05 Billion | 13.55 Billion | 9.09 Billion |
Capital Lease Obligation | 155.32 Million | 125.27 Million | - | - | - | - |
Total Investments | 63.79 Million | 34.31 Billion | 40.41 Billion | 39.7 Billion | 29.78 Billion | 24.22 Billion |
Total Debt | 155.32 Million | 125.27 Million | - | - | - | - |
Net Debt | -3.79 Billion | -2.73 Billion | -2.2 Billion | -1.69 Billion | -1.78 Billion | -970.57 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 100.72 Billion | 93.63 Billion | 93.15 Billion | 88.58 Billion | 88.58 Billion | 81.58 Billion |
Total Current Assets | 39.18 Billion | 37.73 Billion | 36.84 Billion | 38.77 Billion | 38.77 Billion | 3.58 Billion |
Cash And Short Term Investments | 2.84 Billion | 3.05 Billion | 2.91 Billion | 3.95 Billion | 3.95 Billion | 3.58 Billion |
Cash and Cash Equivalents | 2.84 Billion | 3.05 Billion | 2.91 Billion | 3.95 Billion | 3.95 Billion | 3.58 Billion |
Short Term Investments | 83.34 Million | 75.83 Million | 41.18 Million | 31.89 Million | 31.89 Million | 21.43 Million |
Net Receivables | - | - | - | -5.3 Billion | -5.3 Billion | - |
Inventory | - | - | - | 1.35 Billion | 1.35 Billion | - |
Other Current Assets | -2.84 Billion | 37.73 Billion | 36.84 Billion | 38.77 Billion | 38.77 Billion | 32.58 Billion |
Total Non-Current Assets | 61.53 Billion | 55.9 Billion | 56.31 Billion | 49.8 Billion | 49.8 Billion | 38.54 Billion |
Net PPE | 1.37 Billion | 1.21 Billion | 1.23 Billion | 1.16 Billion | 1.16 Billion | 1.04 Billion |
Good Will And Intangible Assets | 290.58 Million | 281.05 Million | 359.04 Million | 336.83 Million | 336.83 Million | 114.01 Million |
Good Will | - | - | - | 191.7 Million | 191.7 Million | - |
Intangible Assets | 290.58 Million | 281.05 Million | 359.04 Million | 336.83 Million | 336.83 Million | 114.01 Million |
Long-Term Investments | 48.08 Billion | 44.06 Billion | 43.64 Billion | 31.89 Million | 31.89 Million | 37.37 Billion |
Tax Assets | - | 1.85 Billion | 1.89 Billion | 4.66 Billion | 4.66 Billion | - |
Other Non Current Assets | -49.75 Billion | 8.48 Billion | 9.18 Billion | 43.6 Billion | 43.6 Billion | -38.54 Billion |
Other Assets | - | 1.00 | - | - | - | 39.46 Billion |
Total Liabilities | 77.32 Billion | 72.36 Billion | 70.36 Billion | 67.13 Billion | 67.13 Billion | 61.52 Billion |
Total Current Liabilities | 30.1 Billion | 26.96 Billion | 26.52 Billion | 26.78 Billion | 26.78 Billion | 2.47 Billion |
Account Payables | 3.17 Billion | 3.12 Billion | 3.16 Billion | 3.03 Billion | 3.03 Billion | 2.47 Billion |
Tax Payables | - | - | - | 1.58 Billion | 1.58 Billion | - |
Short Term Debt | 553.73 Million | - | - | 1.58 Billion | 1.58 Billion | 1.43 Billion |
Deferred Revenue | 1.21 Billion | 1.15 Billion | 1.12 Billion | 1.07 Billion | 1.07 Billion | 1.03 Billion |
Other Current Liabilities | 25.16 Billion | 22.69 Billion | 22.24 Billion | 21.08 Billion | 21.08 Billion | -2.47 Billion |
Total Non Current Liabilities | 47.22 Billion | 45.39 Billion | 43.83 Billion | 40.34 Billion | 40.34 Billion | 2.04 Billion |
Long-Term Debt | - | 24.01 Billion | 22.46 Billion | 22.01 Billion | 22.01 Billion | - |
Deferred Revenue Non Current | 1.21 Billion | 1.15 Billion | 1.12 Billion | 1.07 Billion | 1.07 Billion | 1.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.05 Billion | 18.83 Billion | 17.98 Billion | 16.37 Billion | 16.37 Billion | -2.04 Billion |
Other Liabilities | - | - | - | -1.00 | -1.00 | 57.01 Billion |
Total Equity | 23.39 Billion | 21.27 Billion | 22.79 Billion | 21.44 Billion | 21.44 Billion | 20.05 Billion |
Stock Holders Equity | 23.33 Billion | 21.21 Billion | 22.74 Billion | 21.39 Billion | 21.39 Billion | 20.03 Billion |
Common Stock | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion |
Retained Earnings | 18.9 Billion | 16.06 Billion | 18.21 Billion | 16.98 Billion | 16.98 Billion | 13.23 Billion |
Accumulated other comprehensive income | 3.76 Billion | 2.79 Billion | 2.17 Billion | 2.05 Billion | 2.05 Billion | 1.8 Billion |
Common Stock Equity | 23.33 Billion | 21.21 Billion | 22.74 Billion | 21.39 Billion | 21.39 Billion | 20.03 Billion |
Capital Lease Obligation | - | - | - | 155.32 Million | 155.32 Million | - |
Total Investments | 83.34 Million | 75.83 Million | 41.18 Million | 63.79 Million | 63.79 Million | 37.37 Billion |
Total Debt | - | - | - | 155.32 Million | 155.32 Million | - |
Net Debt | -2.84 Billion | -3.05 Billion | -2.91 Billion | -3.79 Billion | -3.79 Billion | -3.58 Billion |
CHRW
FMC
688575
6345
HLAN
DANGEE