MXN 6.31
(0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.92 Billion | 5.5 Billion | 5.53 Billion | 4.32 Billion | 3.72 Billion | 3.53 Billion |
Total Current Assets | 2.81 Billion | 3.48 Billion | 3.67 Billion | 2.47 Billion | 2.09 Billion | 2.13 Billion |
Cash And Short Term Investments | 162.93 Million | 218.75 Million | 498.06 Million | 279.22 Million | 174.59 Million | 138.25 Million |
Cash and Cash Equivalents | 162.93 Million | 218.75 Million | 498.06 Million | 279.22 Million | 125.78 Million | 138.25 Million |
Short Term Investments | -86.9 Million | -95.5 Million | -15.06 Million | -15.06 Million | 48.81 Million | -15.06 Million |
Net Receivables | 94.38 Million | - | - | - | - | - |
Inventory | 1.17 Billion | 1.74 Billion | 1.42 Billion | 1.07 Billion | 911.84 Million | 950.01 Million |
Other Current Assets | 1.38 Billion | - | - | - | - | - |
Total Non-Current Assets | 2.11 Billion | 2.01 Billion | 1.85 Billion | 1.84 Billion | 1.62 Billion | 1.39 Billion |
Net PPE | 1.09 Billion | 1.11 Billion | 1.01 Billion | 1.05 Billion | 992.03 Million | 703.1 Million |
Good Will And Intangible Assets | 582.77 Million | 554.82 Million | 572.05 Million | 529.17 Million | 489.53 Million | 553.47 Million |
Good Will | 274.8 Million | 277.97 Million | 277.81 Million | 280.36 Million | 294.21 Million | 349.57 Million |
Intangible Assets | 307.96 Million | 276.85 Million | 294.23 Million | 248.8 Million | 195.31 Million | 203.9 Million |
Long-Term Investments | 91.28 Million | 99.88 Million | 19.44 Million | 19.44 Million | -44.43 Million | 19.44 Million |
Tax Assets | 247.45 Million | 148.77 Million | 166.64 Million | 166.55 Million | 54.92 Million | 40.09 Million |
Other Non Current Assets | 95.44 Million | 102.84 Million | 82.38 Million | 72.51 Million | 132 Million | 79.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.81 Billion | 4.01 Billion | 4.21 Billion | 3.14 Billion | 2.65 Billion | 2.4 Billion |
Total Current Liabilities | 2.38 Billion | 2.47 Billion | 2.83 Billion | 2.51 Billion | 2.25 Billion | 2.01 Billion |
Account Payables | 1.4 Billion | 1.61 Billion | 1.74 Billion | 1.33 Billion | 1.36 Billion | 1.33 Billion |
Tax Payables | 9.07 Million | 55.33 Million | 49.91 Million | 35.8 Million | 23.71 Million | 32.23 Million |
Short Term Debt | 449.21 Million | 544.26 Million | 565.64 Million | 754.38 Million | 605.19 Million | 405.41 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 522.57 Million | 319.16 Million | 521.95 Million | 425.29 Million | 282.69 Million | 279.49 Million |
Total Non Current Liabilities | 1.43 Billion | 1.53 Billion | 1.37 Billion | 635.6 Million | 399.08 Million | 386.01 Million |
Long-Term Debt | 1.39 Billion | 1.48 Billion | 1.23 Billion | 613.87 Million | 386.13 Million | 375.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.54 Million | 51.64 Million | 139.1 Million | 21.73 Million | 12.94 Million | 10.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.11 Billion | 1.49 Billion | 1.32 Billion | 1.17 Billion | 1.06 Billion | 1.13 Billion |
Stock Holders Equity | 1.11 Billion | 1.49 Billion | 1.32 Billion | 1.17 Billion | 1.06 Billion | 1.13 Billion |
Common Stock | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Retained Earnings | -91.46 Million | 417.4 Million | 190.59 Million | 185.98 Million | -1.26 Million | 24.47 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.11 Billion | 1.49 Billion | 1.32 Billion | 1.17 Billion | 1.06 Billion | 1.13 Billion |
Capital Lease Obligation | 283.58 Million | 348.34 Million | 324.64 Million | 329.48 Million | 328.46 Million | - |
Total Investments | 4.38 Million | 4.38 Million | 4.38 Million | 4.38 Million | 4.38 Million | 4.38 Million |
Total Debt | 1.84 Billion | 2.02 Billion | 1.8 Billion | 1.36 Billion | 991.32 Million | 781.4 Million |
Net Debt | 1.68 Billion | 1.81 Billion | 1.3 Billion | 1.08 Billion | 865.54 Million | 643.15 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.92 Billion | 4.92 Billion | 5.36 Billion | 5.48 Billion | 5.36 Billion | 5.5 Billion |
Total Current Assets | 2.81 Billion | 2.81 Billion | 3.26 Billion | 3.46 Billion | 3.34 Billion | 3.48 Billion |
Cash And Short Term Investments | 162.93 Million | 162.93 Million | 180.32 Million | 186.82 Million | 303.2 Million | 218.75 Million |
Cash and Cash Equivalents | 162.93 Million | 162.93 Million | 180.32 Million | 186.82 Million | 303.2 Million | 218.75 Million |
Short Term Investments | -86.9 Million | -86.9 Million | - | - | - | -95.5 Million |
Net Receivables | 94.38 Million | - | - | - | - | - |
Inventory | 1.17 Billion | 1.17 Billion | 1.41 Billion | 1.55 Billion | 1.5 Billion | 1.74 Billion |
Other Current Assets | 1.38 Billion | - | - | - | - | - |
Total Non-Current Assets | 2.11 Billion | 2.11 Billion | 2.09 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion |
Net PPE | 1.09 Billion | 1.09 Billion | 1.11 Billion | 1.06 Billion | 1.09 Billion | 1.11 Billion |
Good Will And Intangible Assets | 582.77 Million | 582.77 Million | 569.42 Million | 565.97 Million | 563.03 Million | 554.82 Million |
Good Will | 274.8 Million | 274.8 Million | 274.68 Million | 275.83 Million | 275.94 Million | 277.97 Million |
Intangible Assets | 307.96 Million | 307.96 Million | 294.74 Million | 290.14 Million | 287.08 Million | 276.85 Million |
Long-Term Investments | 91.28 Million | 91.28 Million | - | - | - | 99.88 Million |
Tax Assets | 247.45 Million | 247.45 Million | 213.42 Million | 187.71 Million | 168.29 Million | 148.77 Million |
Other Non Current Assets | 95.44 Million | 95.44 Million | 195.94 Million | 196.35 Million | 194.79 Million | 102.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.81 Billion | 3.81 Billion | 4.1 Billion | 4.11 Billion | 3.91 Billion | 4.01 Billion |
Total Current Liabilities | 2.38 Billion | 2.38 Billion | 2.61 Billion | 2.65 Billion | 2.37 Billion | 2.47 Billion |
Account Payables | 1.4 Billion | 1.4 Billion | 1.6 Billion | 1.69 Billion | 1.48 Billion | 1.61 Billion |
Tax Payables | 9.07 Million | 9.07 Million | - | - | 29.6 Million | 55.33 Million |
Short Term Debt | 449.21 Million | 449.21 Million | 476.13 Million | 456.33 Million | 606.81 Million | 544.26 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 522.57 Million | 522.57 Million | 532.41 Million | 501.43 Million | 285.4 Million | 319.16 Million |
Total Non Current Liabilities | 1.43 Billion | 1.43 Billion | 1.49 Billion | 1.45 Billion | 1.54 Billion | 1.53 Billion |
Long-Term Debt | 1.39 Billion | 1.39 Billion | 1.45 Billion | 1.4 Billion | 1.49 Billion | 1.48 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.54 Million | 39.54 Million | 42.12 Million | 50.43 Million | 50.11 Million | 51.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.11 Billion | 1.11 Billion | 1.25 Billion | 1.37 Billion | 1.44 Billion | 1.49 Billion |
Stock Holders Equity | 1.11 Billion | 1.11 Billion | 1.25 Billion | 1.37 Billion | 1.44 Billion | 1.49 Billion |
Common Stock | 1.09 Billion | 1.09 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.09 Billion |
Retained Earnings | -91.46 Million | -91.46 Million | 472.45 Million | 554.67 Million | 604.71 Million | 417.4 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.11 Billion | 1.11 Billion | 1.25 Billion | 1.37 Billion | 1.44 Billion | 1.49 Billion |
Capital Lease Obligation | 283.58 Million | 283.58 Million | 295.66 Million | 309.92 Million | 327.75 Million | 348.34 Million |
Total Investments | 4.38 Million | 4.38 Million | 78.37 Million | 82.67 Million | 82.67 Million | 4.38 Million |
Total Debt | 1.84 Billion | 1.84 Billion | 1.92 Billion | 1.86 Billion | 2.09 Billion | 2.02 Billion |
Net Debt | 1.68 Billion | 1.68 Billion | 1.74 Billion | 1.67 Billion | 1.79 Billion | 1.81 Billion |
8249
NY1
2436
BMCLF
3264
0658