MXN 184.33
(-0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.81 Billion | 2.43 Billion | 2.22 Billion | 2.13 Billion | 2.05 Billion | 1.9 Billion |
Total Current Assets | 1.33 Billion | 1.1 Billion | 953.85 Million | 830.13 Million | 653.71 Million | 534.15 Million |
Cash And Short Term Investments | 958.72 Million | 826.22 Million | 682.96 Million | 562.14 Million | 350.52 Million | 251.81 Million |
Cash and Cash Equivalents | 958.72 Million | 826.22 Million | 682.96 Million | 562.14 Million | 350.52 Million | 251.81 Million |
Short Term Investments | 1.64 Million | - | - | - | - | - |
Net Receivables | 112.18 Million | 90.48 Million | 92.47 Million | 77.74 Million | 94.87 Million | 229.03 Million |
Inventory | 183.46 Million | 146.1 Million | 131.46 Million | 132.73 Million | 138.28 Million | 132.17 Million |
Other Current Assets | 44.43 Million | 44.56 Million | 46.95 Million | 57.5 Million | 70.03 Million | -78.88 Million |
Total Non-Current Assets | 1.48 Billion | 1.32 Billion | 1.26 Billion | 1.3 Billion | 1.4 Billion | 1.36 Billion |
Net PPE | 1.19 Billion | 1.04 Billion | 976.19 Million | 1 Billion | 1.06 Billion | 1.02 Billion |
Good Will And Intangible Assets | 238.97 Million | 246.58 Million | 253.06 Million | 262.81 Million | 298.59 Million | 320.13 Million |
Good Will | 212.59 Million | 212.59 Million | 212.59 Million | 212.59 Million | 240.54 Million | 246.88 Million |
Intangible Assets | 26.37 Million | 33.98 Million | 40.46 Million | 50.21 Million | 58.05 Million | 73.25 Million |
Long-Term Investments | 28.53 Million | 23.05 Million | 21.88 Million | 19.09 Million | 18.31 Million | 15.54 Million |
Tax Assets | 7.32 Million | -23.05 Million | -21.88 Million | -19.09 Million | -18.31 Million | -15.54 Million |
Other Non Current Assets | 8.11 Million | 32.91 Million | 39.47 Million | 42.94 Million | 38.42 Million | 20.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.04 Billion | 1.01 Billion | 911.6 Million | 960.84 Million | 983.09 Million | 930.31 Million |
Total Current Liabilities | 300.66 Million | 289.48 Million | 380.17 Million | 286.91 Million | 206.9 Million | 162.22 Million |
Account Payables | 155.27 Million | 149.6 Million | 111.87 Million | 89.07 Million | 83.62 Million | 83.22 Million |
Tax Payables | 37.4 Million | 31.44 Million | 30.32 Million | 36.3 Million | 36.02 Million | 33.46 Million |
Short Term Debt | 9.44 Million | 9.01 Million | 190.35 Million | 110.39 Million | 46.21 Million | 4.4 Million |
Deferred Revenue | 22.88 Million | - | - | - | - | - |
Other Current Liabilities | 113.05 Million | 130.87 Million | 77.95 Million | 87.43 Million | 77.06 Million | 74.6 Million |
Total Non Current Liabilities | 748.17 Million | 720.53 Million | 531.43 Million | 673.93 Million | 776.19 Million | 768.09 Million |
Long-Term Debt | 515.4 Million | 508.79 Million | 365.44 Million | 544.96 Million | 645.22 Million | 645.93 Million |
Deferred Revenue Non Current | -173.66 Million | 57.26 Million | 63.75 Million | 73.16 Million | 79.75 Million | 76.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 232.65 Million | 1.94 Million | 2.42 Million | 576 Thousand | 267 Thousand | 1.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.76 Billion | 1.42 Billion | 1.31 Billion | 1.17 Billion | 1.07 Billion | 972.21 Million |
Stock Holders Equity | 1.76 Billion | 1.42 Billion | 1.31 Billion | 1.17 Billion | 1.07 Billion | 972.18 Million |
Common Stock | 32.07 Million | 32.04 Million | 32.07 Million | 32.07 Million | 32.07 Million | 32.06 Million |
Retained Earnings | 1.75 Billion | 1.49 Billion | 1.4 Billion | 1.26 Billion | 1.15 Billion | 1.05 Billion |
Accumulated other comprehensive income | -177.26 Million | -258.21 Million | -274.27 Million | -275.33 Million | -264.69 Million | -261.39 Million |
Common Stock Equity | 1.76 Billion | 1.42 Billion | 1.31 Billion | 1.17 Billion | 1.07 Billion | 972.18 Million |
Capital Lease Obligation | 27.86 Million | 21.12 Million | 16.4 Million | 26.51 Million | 41.44 Million | - |
Total Investments | 30.17 Million | 23.05 Million | 21.88 Million | 19.09 Million | 18.31 Million | 15.54 Million |
Total Debt | 524.84 Million | 517.8 Million | 555.79 Million | 655.36 Million | 691.44 Million | 650.33 Million |
Net Debt | -433.87 Million | -308.41 Million | -127.17 Million | 93.21 Million | 340.91 Million | 398.51 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.84 Billion | 2.88 Billion | 2.81 Billion | 2.81 Billion | 2.65 Billion | 2.58 Billion |
Total Current Assets | 1.3 Billion | 1.37 Billion | 1.33 Billion | 1.33 Billion | 1.22 Billion | 1.16 Billion |
Cash And Short Term Investments | 879.38 Million | 980.46 Million | 958.72 Million | 958.72 Million | 857.32 Million | 770.31 Million |
Cash and Cash Equivalents | 879.38 Million | 980.46 Million | 958.72 Million | 958.72 Million | 857.32 Million | 770.31 Million |
Short Term Investments | - | - | 1.64 Million | 1.64 Million | - | - |
Net Receivables | 159.95 Million | 178.02 Million | 112.18 Million | 112.18 Million | 155.25 Million | 213.7 Million |
Inventory | 173.67 Million | 171.48 Million | 183.46 Million | 183.46 Million | 175.8 Million | 149.6 Million |
Other Current Assets | 51.02 Million | 42.52 Million | 44.43 Million | 44.43 Million | 38.41 Million | 33.58 Million |
Total Non-Current Assets | 1.54 Billion | 1.51 Billion | 1.48 Billion | 1.48 Billion | 1.43 Billion | 1.41 Billion |
Net PPE | 1.24 Billion | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.12 Billion | 1.1 Billion |
Good Will And Intangible Assets | 261.99 Million | 263.41 Million | 238.97 Million | 238.97 Million | 263.96 Million | 267.37 Million |
Good Will | 212.63 Million | 212.62 Million | 212.59 Million | 212.59 Million | 212.62 Million | 212.63 Million |
Intangible Assets | 49.36 Million | 50.79 Million | 26.37 Million | 26.37 Million | 51.33 Million | 54.73 Million |
Long-Term Investments | 27.48 Million | 30.55 Million | 28.53 Million | 28.53 Million | 27.33 Million | 27.58 Million |
Tax Assets | - | -30.55 Million | 7.32 Million | 7.32 Million | -27.33 Million | -27.58 Million |
Other Non Current Assets | 16.23 Million | 44.52 Million | 8.11 Million | 8.11 Million | 39.81 Million | 38.66 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.05 Billion | 1.1 Billion | 1.04 Billion | 1.04 Billion | 999.18 Million | 1.01 Billion |
Total Current Liabilities | 294.7 Million | 338.96 Million | 300.66 Million | 300.66 Million | 267.21 Million | 257.31 Million |
Account Payables | 161.37 Million | 192.5 Million | 155.27 Million | 155.27 Million | 161.81 Million | 168 Million |
Tax Payables | - | - | 37.4 Million | 37.4 Million | - | - |
Short Term Debt | 7.17 Million | 8.61 Million | 9.44 Million | 9.44 Million | 10.06 Million | 8.29 Million |
Deferred Revenue | -7.17 Million | - | 75.16 Million | 22.88 Million | - | - |
Other Current Liabilities | 133.32 Million | 137.84 Million | 60.77 Million | 113.05 Million | 95.33 Million | 81.01 Million |
Total Non Current Liabilities | 758.25 Million | 766.31 Million | 748.17 Million | 748.17 Million | 731.96 Million | 757.64 Million |
Long-Term Debt | 511.76 Million | 513.9 Million | 515.4 Million | 515.4 Million | 516.01 Million | 508.08 Million |
Deferred Revenue Non Current | -191.69 Million | - | -173.66 Million | -173.66 Million | - | 59.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 246.49 Million | 56.97 Million | 232.65 Million | 232.65 Million | 58.38 Million | 1.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.79 Billion | 1.78 Billion | 1.76 Billion | 1.76 Billion | 1.65 Billion | 1.56 Billion |
Stock Holders Equity | 1.79 Billion | 1.78 Billion | 1.76 Billion | 1.76 Billion | 1.65 Billion | 1.56 Billion |
Common Stock | 32.07 Million | 32.07 Million | 32.07 Million | 32.07 Million | 32.07 Million | 32.07 Million |
Retained Earnings | 1.86 Billion | 1.8 Billion | 1.75 Billion | 1.75 Billion | 1.7 Billion | 1.57 Billion |
Accumulated other comprehensive income | -254.34 Million | -210.71 Million | -198.45 Million | -177.26 Million | -204.01 Million | -189.54 Million |
Common Stock Equity | 1.79 Billion | 1.78 Billion | 1.76 Billion | 1.76 Billion | 1.65 Billion | 1.56 Billion |
Capital Lease Obligation | 21.79 Million | 25.45 Million | 27.86 Million | 27.86 Million | 29.17 Million | 19.54 Million |
Total Investments | 27.48 Million | 30.55 Million | 30.17 Million | 30.17 Million | 27.33 Million | 27.58 Million |
Total Debt | 518.93 Million | 522.51 Million | 524.84 Million | 524.84 Million | 526.08 Million | 516.38 Million |
Net Debt | -360.44 Million | -457.94 Million | -433.87 Million | -433.87 Million | -331.24 Million | -253.93 Million |
ZI
ANDR
003080
ANDF
POET
MGCV