MXN 549.26
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 70.34 Billion | 70.91 Billion | 65.83 Billion | 60.41 Billion | 57.51 Billion | 56.18 Billion |
Total Current Assets | 18.73 Billion | 18.08 Billion | 11.55 Billion | 7.71 Billion | 7.84 Billion | 6 Billion |
Cash And Short Term Investments | 13.87 Billion | 13.17 Billion | 8.77 Billion | 5.19 Billion | 6.19 Billion | 4.58 Billion |
Cash and Cash Equivalents | 13.87 Billion | 13.17 Billion | 8.77 Billion | 5.19 Billion | 6.19 Billion | 4.58 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.86 Billion | 3.48 Billion | 2.66 Billion | 2.51 Billion | 1.48 Billion | 1.36 Billion |
Inventory | 60.36 Million | 64.71 Million | 57.1 Million | 34.02 Million | 49.66 Million | 48.7 Million |
Other Current Assets | 317.26 Million | 285.56 Million | 311.28 Million | 221.79 Million | 204.06 Million | 181.52 Million |
Total Non-Current Assets | 51.6 Billion | 52.83 Billion | 54.27 Billion | 52.69 Billion | 49.67 Billion | 50.18 Billion |
Net PPE | 184.01 Million | 171 Million | 184.59 Million | 504.38 Million | 520.62 Million | 558.48 Million |
Good Will And Intangible Assets | 49.31 Billion | 52.65 Billion | 53.97 Billion | 52.18 Billion | 49.12 Billion | 49.58 Billion |
Good Will | 2.14 Billion | 2.46 Billion | 2.6 Billion | 2.56 Billion | 2.56 Billion | -7.82 Billion |
Intangible Assets | 47.16 Billion | 50.18 Billion | 51.37 Billion | 49.61 Billion | 49.12 Billion | 49.58 Billion |
Long-Term Investments | 2.11 Billion | 10.26 Million | 10.68 Million | 8.46 Million | - | - |
Tax Assets | -2.03 Billion | -378.09 Million | - | -431.8 Million | - | - |
Other Non Current Assets | 2.03 Billion | 378.09 Million | 108.78 Million | 431.8 Million | 23.36 Million | 36.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.75 Billion | 21.9 Billion | 20.06 Billion | 18.71 Billion | 18.74 Billion | 19.5 Billion |
Total Current Liabilities | 4.82 Billion | 5.56 Billion | 3.78 Billion | 2.76 Billion | 2.56 Billion | 2.4 Billion |
Account Payables | 511.65 Million | 307.06 Million | 290.68 Million | 353.88 Million | 245.1 Million | 313.57 Million |
Tax Payables | 1.45 Billion | 1.45 Billion | 1.03 Billion | 87.1 Million | 386.65 Million | 266.88 Million |
Short Term Debt | 1.25 Billion | 1.86 Billion | 578.14 Million | 1.13 Billion | 549.6 Million | 500.1 Million |
Deferred Revenue | - | - | - | - | - | 266.88 Million |
Other Current Liabilities | 3.05 Billion | 3.38 Billion | 2.91 Billion | 1.27 Billion | 1.76 Billion | 1.32 Billion |
Total Non Current Liabilities | 13.92 Billion | 16.33 Billion | 16.27 Billion | 15.95 Billion | 16.18 Billion | 17.09 Billion |
Long-Term Debt | 10.99 Billion | 13.33 Billion | 13.2 Billion | 12.76 Billion | 13.16 Billion | 14 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 1000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.01 Million | 32.65 Million | 28.23 Million | 24.17 Million | 16.81 Million | 10.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.59 Billion | 49.01 Billion | 45.77 Billion | 41.69 Billion | 38.77 Billion | 36.68 Billion |
Stock Holders Equity | 44.94 Billion | 41.62 Billion | 37.17 Billion | 33.66 Billion | 31.15 Billion | 29.1 Billion |
Common Stock | 7.76 Billion | 7.76 Billion | 7.76 Billion | 7.76 Billion | 7.76 Billion | 7.76 Billion |
Retained Earnings | 24.7 Billion | 32.28 Billion | 27.1 Billion | 23.68 Billion | 21.99 Billion | 19.78 Billion |
Accumulated other comprehensive income | 12.47 Billion | 1.56 Billion | 2.3 Billion | 2.21 Billion | 1.39 Billion | 1.55 Billion |
Common Stock Equity | 44.94 Billion | 41.62 Billion | 37.17 Billion | 33.66 Billion | 31.15 Billion | 29.1 Billion |
Capital Lease Obligation | 22.36 Million | 23.54 Million | 24.51 Million | 17.23 Million | 20.42 Million | - |
Total Investments | 2.11 Billion | 10.26 Million | 10.68 Million | 8.46 Million | - | - |
Total Debt | 12.24 Billion | 15.2 Billion | 13.77 Billion | 13.9 Billion | 13.71 Billion | 14.5 Billion |
Net Debt | -1.62 Billion | 2.02 Billion | 5 Billion | 8.7 Billion | 7.52 Billion | 9.91 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 78.43 Billion | 72.67 Billion | 72.99 Billion | 70.34 Billion | 70.34 Billion | 71.28 Billion |
Total Current Assets | 23.76 Billion | 20.36 Billion | 22.25 Billion | 18.73 Billion | 18.73 Billion | 21.19 Billion |
Cash And Short Term Investments | 18.48 Billion | 14.99 Billion | 16.82 Billion | 13.87 Billion | 13.87 Billion | 16.91 Billion |
Cash and Cash Equivalents | 18.48 Billion | 14.99 Billion | 16.82 Billion | 13.87 Billion | 13.87 Billion | 16.91 Billion |
Short Term Investments | - | - | -1.79 Billion | - | - | - |
Net Receivables | 3.36 Billion | 2.5 Billion | 3.91 Billion | 2.86 Billion | 2.86 Billion | 2.79 Billion |
Inventory | - | 57.52 Million | 1.00 | 60.36 Million | 60.36 Million | 1.00 |
Other Current Assets | 1.91 Billion | 2.8 Billion | 2.58 Billion | 317.26 Million | 317.26 Million | 2.51 Billion |
Total Non-Current Assets | 54.66 Billion | 52.3 Billion | 50.73 Billion | 51.6 Billion | 51.6 Billion | 50.09 Billion |
Net PPE | 229.62 Million | 205.93 Million | 182.1 Million | 184.01 Million | 184.01 Million | 167.3 Million |
Good Will And Intangible Assets | 52.66 Billion | 50.09 Billion | 48.46 Billion | 49.31 Billion | 49.31 Billion | 49.63 Billion |
Good Will | - | 2.31 Billion | 2.1 Billion | 2.14 Billion | 2.14 Billion | 2.21 Billion |
Intangible Assets | - | 47.77 Billion | 48.46 Billion | 47.16 Billion | 47.16 Billion | 47.06 Billion |
Long-Term Investments | 1.76 Billion | 291.69 Million | 2.09 Billion | 2.11 Billion | 2.11 Billion | 299.6 Million |
Tax Assets | - | - | -1.79 Billion | -2.03 Billion | -2.03 Billion | -351.87 Million |
Other Non Current Assets | - | 1.71 Billion | 1.79 Billion | 2.03 Billion | 2.03 Billion | 351.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.53 Billion | 19.46 Billion | 18.61 Billion | 18.75 Billion | 18.75 Billion | 21.44 Billion |
Total Current Liabilities | 5.11 Billion | 5.13 Billion | 4.89 Billion | 4.82 Billion | 4.82 Billion | 7.13 Billion |
Account Payables | 281.34 Million | 260.62 Million | 247.71 Million | 511.65 Million | 511.65 Million | 225.11 Million |
Tax Payables | - | - | - | 1.45 Billion | 1.45 Billion | - |
Short Term Debt | 969.61 Million | 1.29 Billion | 1.11 Billion | 1.25 Billion | 1.25 Billion | 1.11 Billion |
Deferred Revenue | - | 636.55 Million | - | - | - | - |
Other Current Liabilities | 3.86 Billion | 2.94 Billion | 3.53 Billion | 3.05 Billion | 3.05 Billion | 5.79 Billion |
Total Non Current Liabilities | 15.42 Billion | 14.33 Billion | 13.71 Billion | 13.92 Billion | 13.92 Billion | 14.3 Billion |
Long-Term Debt | 11.66 Billion | 10.86 Billion | 10.63 Billion | 10.99 Billion | 10.99 Billion | 11.26 Billion |
Deferred Revenue Non Current | - | - | -3.04 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.79 Million | 3.47 Billion | 3.08 Billion | 35.01 Million | 35.01 Million | 35.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.89 Billion | 53.2 Billion | 54.38 Billion | 51.59 Billion | 51.59 Billion | 49.84 Billion |
Stock Holders Equity | 50.29 Billion | 46.03 Billion | 47.73 Billion | 44.94 Billion | 44.94 Billion | 42.54 Billion |
Common Stock | 7.76 Billion | 7.76 Billion | 7.76 Billion | 7.76 Billion | 7.76 Billion | 7.76 Billion |
Retained Earnings | 40.11 Billion | 36.73 Billion | 39.33 Billion | 24.7 Billion | 24.7 Billion | 33.71 Billion |
Accumulated other comprehensive income | 2.41 Billion | 1.53 Billion | 631.99 Million | 12.47 Billion | 12.47 Billion | 1.06 Billion |
Common Stock Equity | 50.29 Billion | 46.03 Billion | 47.73 Billion | 44.94 Billion | 44.94 Billion | 42.54 Billion |
Capital Lease Obligation | - | 21.28 Million | 21.3 Million | 22.36 Million | 22.36 Million | 23.83 Million |
Total Investments | 1.76 Billion | 291.69 Million | 293.51 Million | 2.11 Billion | 2.11 Billion | 299.6 Million |
Total Debt | 12.63 Billion | 12.15 Billion | 11.74 Billion | 12.24 Billion | 12.24 Billion | 12.38 Billion |
Net Debt | -5.85 Billion | -2.84 Billion | -5.07 Billion | -1.62 Billion | -1.62 Billion | -4.53 Billion |
000900
OXLCP
PSA-PO
HTFC
002644
TUD