RUB 0.02
(0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | 469.6 Billion | -158.8 Billion | 369.5 Billion | 475.9 Billion |
Net Income | 420.6 Billion | -619.5 Billion | 303.4 Billion | 65.2 Billion | 188.2 Billion | 168.2 Billion |
Depreciation & Amortization | - | - | 68.2 Billion | 56.4 Billion | 45.9 Billion | 39.2 Billion |
Deferred income taxes | - | - | -137.1 Billion | -200 Million | -900 Million | - |
Stock-based compensation | - | - | 700 Million | 200 Million | 900 Million | 700 Million |
Change in working capital | - | - | 15 Billion | -2257.8 Billion | -111.6 Billion | -5.5 Billion |
Other non-cash items | -420.6 Billion | 619.5 Billion | 219.4 Billion | 1977.4 Billion | 247 Billion | 418.2 Billion |
Investing Cash Flow | - | - | -2901.8 Billion | -687.3 Billion | 2.1 Billion | -162.8 Billion |
Investments in PPE | - | - | -160.5 Billion | -111.9 Billion | -32.1 Billion | -63.4 Billion |
Acquisitions | - | - | 25.7 Billion | 7.7 Billion | -67.2 Billion | -87.2 Billion |
Investment purchases | - | - | -857 Billion | -827.1 Billion | -257.5 Billion | -197.9 Billion |
Sales/Maturities of investments | - | - | 232.5 Billion | 214.3 Billion | 341.4 Billion | 174 Billion |
Other Investing Activities | - | - | 700 Million | 29.7 Billion | 17.5 Billion | 11.7 Billion |
Financing Cash Flow | - | - | 2425.1 Billion | 552.6 Billion | 48.9 Billion | -205.1 Billion |
Debt repayment | - | - | -37.6 Billion | -1375.9 Billion | -469.1 Billion | -729.4 Billion |
Dividends payments | - | - | -37.1 Billion | -26.7 Billion | -31.1 Billion | -78.2 Billion |
Common Stock Repurchased | - | - | -51.3 Billion | -500 Million | -2.4 Billion | -2.4 Billion |
Common Stock Issuance | - | - | - | 700 Million | 2.9 Billion | 4.1 Billion |
Other Financing Activities | - | - | 2687.1 Billion | 1955 Billion | 548.6 Billion | 600.8 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -1635 Billion | -2257.8 Billion | -111.6 Billion | -705.7 Billion |
Cash at beginning of period | - | 1170.5 Billion | 1228.8 Billion | 1325.6 Billion | 929.3 Billion | 738.1 Billion |
Cash at end of period | - | 1170.5 Billion | 1170.5 Billion | 1228.8 Billion | 1325.6 Billion | 929.3 Billion |
Capital Expenditure | - | - | -160.5 Billion | -111.9 Billion | -32.1 Billion | -63.4 Billion |
Effect of forex changes on cash | - | - | -23.8 Billion | 196.5 Billion | -24 Billion | 83.3 Billion |
Net cash flow / Change in cash | - | - | -58.3 Billion | -96.8 Billion | 396.3 Billion | 191.2 Billion |
Free Cash Flow | - | - | 309.1 Billion | -270.7 Billion | 337.4 Billion | 412.5 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 150.1 Billion | 118.2 Billion | 420.6 Billion | 52.3 Billion | 83.3 Billion | 140.4 Billion |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -150.1 Billion | -118.2 Billion | -420.6 Billion | -52.3 Billion | -83.3 Billion | -140.4 Billion |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
MYO
0KUV
FRA
0439
DNB
DOX