RUB 363.4
(-0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.02 Billion | 2.8 Billion | 2.89 Billion | 2.86 Billion | 2.24 Billion | 1.7 Billion |
Cost of Revenue | 1.45 Billion | 1.69 Billion | 1.3 Billion | 1.12 Billion | 1.19 Billion | 971 Million |
Gross Profit | 1.56 Billion | 1.11 Billion | 1.58 Billion | 1.73 Billion | 1.04 Billion | 735 Million |
Operating Expenses | 391 Million | 453 Million | 367 Million | 276 Million | 249 Million | 211 Million |
Selling, General and Administrative Expenses | 41 Million | 45 Million | 31 Million | 23 Million | 25 Million | 29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 350 Million | 408 Million | 336 Million | 253 Million | 224 Million | 182 Million |
Cost and Expenses | 1.85 Billion | 2.14 Billion | 1.67 Billion | 1.4 Billion | 1.44 Billion | 1.18 Billion |
Operating Income | 1.04 Billion | 634 Million | 1.2 Billion | 1.45 Billion | 795 Million | 523 Million |
Interest Expense | 162 Million | 119 Million | 66 Million | 70 Million | 81 Million | 71 Million |
Income Tax Expense | 315 Million | -44 Million | 257 Million | 319 Million | 135 Million | 65 Million |
Earnings before Tax | 843 Million | -332 Million | 1.16 Billion | 1.4 Billion | 618 Million | 417 Million |
Net Income | 528 Million | -288 Million | 904 Million | 1.06 Billion | 480 Million | 355 Million |
Earnings Per Share Basic | 1.11 | -0.61 | 1.91 | 2.25 | 1.02 | 0.79 |
Earnings Per Share Diluted | 1.11 | -0.61 | 1.88 | 2.22 | 1.01 | 0.79 |
Weighted Average Shares Outstanding | 473.64 Million | 473.62 Million | 473.04 Million | 471.27 Million | 469.92 Million | 449.01 Million |
Weighted Average Shares Outstanding (Diluted) | 473.64 Million | 473.62 Million | 479.85 Million | 477.98 Million | 476.4 Million | 450.51 Million |
Gross Margin | 0.52 | 0.40 | 0.55 | 0.61 | 0.47 | 0.43 |
EBIT Margin | 0.43 | 0.33 | 0.50 | 0.59 | 0.45 | 0.40 |
Profit Margin | 0.17 | -0.10 | 0.31 | 0.37 | 0.21 | 0.21 |
EBITDA | 1.26 Billion | 916 Million | 1.44 Billion | 1.65 Billion | 1.05 Billion | 674 Million |
Earnings Before Tax Margin | 0.35 | 0.23 | 0.42 | 0.51 | 0.35 | 0.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 352 Million | 352 Million | 3.02 Billion | 855 Million | 855 Million | 657.5 Million |
Cost of Revenue | 157.5 Million | 157.5 Million | 1.45 Billion | 340 Million | 340 Million | 311 Million |
Gross Profit | 194.5 Million | 194.5 Million | 1.56 Billion | 515 Million | 515 Million | 346.5 Million |
Operating Expenses | 48.5 Million | 48.5 Million | 391 Million | 194.5 Million | 177 Million | 202.5 Million |
Selling, General and Administrative Expenses | 18.5 Million | 18.5 Million | - | 73 Million | 73 Million | 81.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30 Million | 30 Million | - | 121.5 Million | - | - |
Cost and Expenses | 206 Million | 206 Million | 1.85 Billion | 534.5 Million | 517 Million | 513.5 Million |
Operating Income | 146 Million | 146 Million | 1.04 Billion | 320.5 Million | 380 Million | 201 Million |
Interest Expense | - | - | 162 Million | - | - | - |
Income Tax Expense | 24.5 Million | 24.5 Million | 315 Million | 135 Million | 135 Million | 22.5 Million |
Earnings before Tax | 143.5 Million | 143.5 Million | 843 Million | 304 Million | 304 Million | 117.5 Million |
Net Income | -903.5 Million | -903.5 Million | 528 Million | 169 Million | 169 Million | 95 Million |
Earnings Per Share Basic | -0.25 | -0.25 | - | 0.35 | 0.35 | 0.20 |
Earnings Per Share Diluted | -1.91 | -1.91 | - | 0.36 | 0.36 | 0.20 |
Weighted Average Shares Outstanding | 3.61 Billion | 3.61 Billion | 473.64 Million | 476.06 Million | 476.06 Million | 475 Million |
Weighted Average Shares Outstanding (Diluted) | 473.66 Million | 473.66 Million | 473.64 Million | 473.66 Million | 473.66 Million | 473.62 Million |
Gross Margin | 0.55 | 0.55 | 0.52 | 0.60 | 0.60 | 0.53 |
EBIT Margin | 0.53 | 0.53 | - | 0.52 | 0.52 | 0.41 |
Profit Margin | -2.57 | -2.57 | 0.17 | 0.20 | 0.20 | 0.14 |
EBITDA | 187 Million | 187 Million | - | 440.5 Million | 440.5 Million | 270.5 Million |
Earnings Before Tax Margin | 0.41 | 0.41 | 0.35 | 0.37 | 0.44 | 0.31 |
MMP
KITEX
600936
600062
NEXN
600114