RUB 4.92
(-0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | 682.49 Billion | -189.04 Billion | -233.09 Billion | 297.79 Billion |
Net Income | 59.77 Billion | 7.46 Billion | 26.19 Billion | 30 Billion | 11.95 Billion | 27.22 Billion |
Depreciation & Amortization | - | - | 1.92 Billion | 1.89 Billion | 1.9 Billion | 1.05 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 460.54 Billion | -572.93 Billion | -332.2 Billion | 75.83 Billion |
Other non-cash items | -59.77 Billion | -7.46 Billion | 193.83 Billion | 351.98 Billion | 85.24 Billion | 35.33 Billion |
Investing Cash Flow | - | - | 16.12 Billion | -51.34 Billion | -34.38 Billion | -105.49 Billion |
Investments in PPE | - | - | - | -745 Million | -1.51 Billion | -1.34 Billion |
Acquisitions | - | - | 5.96 Billion | 954 Million | 1.51 Billion | -1.42 Billion |
Investment purchases | - | - | -88.52 Billion | -612.38 Billion | -397.04 Billion | -294.56 Billion |
Sales/Maturities of investments | - | - | 97.51 Billion | 560.83 Billion | 363.89 Billion | 191.27 Billion |
Other Investing Activities | - | - | 1.17 Billion | -51.55 Billion | -1.22 Billion | -104.15 Billion |
Financing Cash Flow | - | - | 148.31 Billion | -62.67 Billion | 90.21 Billion | -40.76 Billion |
Debt repayment | - | - | -37.44 Billion | -206.3 Billion | -89.59 Billion | -85.04 Billion |
Dividends payments | - | - | - | - | -2.97 Billion | - |
Common Stock Repurchased | - | - | -1.78 Billion | -5.51 Billion | -3.45 Billion | -6.14 Billion |
Common Stock Issuance | - | - | 22.68 Billion | - | 14.71 Billion | - |
Other Financing Activities | - | - | 164.86 Billion | 143.62 Billion | 168.07 Billion | 163.35 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | 460.54 Billion | -572.93 Billion | -332.2 Billion | 75.83 Billion |
Cash at beginning of period | - | 1530.76 Billion | 683.28 Billion | 953.64 Billion | 1162.77 Billion | 933.36 Billion |
Cash at end of period | - | 1530.76 Billion | 1530.76 Billion | 683.28 Billion | 953.64 Billion | 1162.77 Billion |
Capital Expenditure | - | - | - | -745 Million | -1.51 Billion | -1.34 Billion |
Effect of forex changes on cash | - | - | 545 Million | 32.7 Billion | -31.87 Billion | 77.88 Billion |
Net cash flow / Change in cash | - | - | 847.48 Billion | -270.36 Billion | -209.13 Billion | 229.41 Billion |
Free Cash Flow | - | - | 682.49 Billion | -189.78 Billion | -234.61 Billion | 296.44 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 59.77 Billion | 11.46 Billion | 17.9 Billion | 17.39 Billion | 13.01 Billion | 7.46 Billion |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -59.77 Billion | -11.46 Billion | -17.9 Billion | -17.39 Billion | -13.01 Billion | -7.46 Billion |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | 1530.76 Billion |
Cash at end of period | - | - | - | - | - | 1530.76 Billion |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
2308
PTEN
MASQ
XVIVO
6698
7997