Arsagera Asset Management (ARSA.ME)
RUB 5.64
(0.0%)
RUB 5.64
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 38.08 Million | 55.92 Million | 41.43 Million | 41.46 Million | 31.99 Million | 28.43 Million |
| Cost of Revenue | 28.17 Million | 32.52 Million | 26.92 Million | 22.06 Million | 17.78 Million | 14.78 Million |
| Gross Profit | 9.91 Million | 23.39 Million | 14.51 Million | 19.39 Million | 14.21 Million | 13.64 Million |
| Operating Expenses | 24.6 Million | 22.92 Million | 27.77 Million | 22.27 Million | 31.99 Million | 99.05 Million |
| Selling, General and Administrative Expenses | 9.83 Million | 4.27 Million | 17.64 Million | 6.44 Million | 6.79 Million | 6.32 Million |
| Research and Development Expenses | - | 0.23 | 0.39 | 0.62 | 0.07 | 0.19 |
| Other Expenses | 14.76 Million | 18.65 Million | 10.13 Million | 15.82 Million | 6000.00 | 88.19 Million |
| Cost and Expenses | 52.77 Million | 55.45 Million | 54.7 Million | 44.33 Million | 49.77 Million | 113.84 Million |
| Operating Income | -14.46 Million | 15.34 Million | -667 Thousand | 12.73 Million | -17.78 Million | -85.4 Million |
| Interest Expense | 670 Thousand | 262 Thousand | 368 Thousand | 467 Thousand | - | - |
| Income Tax Expense | -21.88 Million | 11.47 Million | 3.33 Million | 11.59 Million | -1.43 Million | 44 Thousand |
| Earnings before Tax | -104.18 Million | 64.04 Million | 23.3 Million | 72.84 Million | 2.88 Million | 9.13 Million |
| Net Income | -82.3 Million | 52.57 Million | 19.97 Million | 61.24 Million | 4.31 Million | 9.09 Million |
| Earnings Per Share Basic | -0.66 | 0.42 | 0.16 | 0.49 | 0.03 | 0.07 |
| Earnings Per Share Diluted | -0.66 | 0.42 | 0.16 | 0.49 | 0.03 | 0.07 |
| Weighted Average Shares Outstanding | 123.81 Million | 123.81 Million | 123.81 Million | 123.81 Million | 123.81 Million | 123.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 123.81 Million | 123.81 Million | 123.81 Million | 123.81 Million | 123.81 Million | 123.81 Million |
| Gross Margin | 0.26 | 0.42 | 0.35 | 0.47 | 0.44 | 0.48 |
| EBIT Margin | 0.07 | 0.38 | 0.12 | 0.39 | -0.21 | -2.63 |
| Profit Margin | -2.16 | 0.94 | 0.48 | 1.48 | 0.13 | 0.32 |
| EBITDA | 2.56 Million | 21.19 Million | 4.79 Million | 16.11 Million | -6.76 Million | 8.82 Million |
| Earnings Before Tax Margin | -0.38 | 0.27 | -0.02 | 0.31 | -0.56 | -3.00 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 20.11 Million | 13.41 Million | 9.79 Million | 38.08 Million | 9.56 Million | 9.89 Million |
| Cost of Revenue | 8.04 Million | 7.18 Million | 7.41 Million | 28.17 Million | 2.78 Million | 6.8 Million |
| Gross Profit | 12.06 Million | 6.23 Million | 2.37 Million | 9.91 Million | 6.78 Million | 3.09 Million |
| Operating Expenses | 6.03 Million | 5.45 Million | 4.29 Million | 24.6 Million | 8.97 Million | 4.45 Million |
| Selling, General and Administrative Expenses | 3.87 Million | 3.67 Million | 3.03 Million | - | -1.08 Million | 2.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 188 Thousand | 99 Thousand | 1.25 Million | 14.76 Million | 10.05 Million | 1.54 Million |
| Cost and Expenses | 14.07 Million | 12.63 Million | 11.7 Million | 52.77 Million | 11.75 Million | 11.25 Million |
| Operating Income | 10.55 Million | 5.65 Million | 31.58 Million | -2.28 Million | 29 Million | 27.16 Million |
| Interest Expense | 253 Thousand | 78 Thousand | 118 Thousand | 625 Thousand | 71 Thousand | 223 Thousand |
| Income Tax Expense | 9.53 Million | 7.87 Million | 6.29 Million | -21.85 Million | 4.29 Million | -5.7 Million |
| Earnings before Tax | 50.16 Million | 42.43 Million | 31.46 Million | -104.02 Million | 28.93 Million | -27.39 Million |
| Net Income | 40.63 Million | 34.55 Million | 25.16 Million | -82.17 Million | 24.51 Million | -21.69 Million |
| Earnings Per Share Basic | 0.33 | 0.28 | 0.20 | - | 0.20 | -0.18 |
| Earnings Per Share Diluted | 0.33 | 0.28 | 0.20 | - | 0.20 | -0.18 |
| Weighted Average Shares Outstanding | 123.81 Million | 123.81 Million | 123.81 Million | 123.81 Million | 123.81 Million | 123.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 123.81 Million | 123.81 Million | 123.81 Million | 123.81 Million | 123.81 Million | 123.81 Million |
| Gross Margin | 0.60 | 0.46 | 0.24 | 0.26 | 0.71 | 0.31 |
| EBIT Margin | 0.52 | 0.42 | -0.06 | - | 0.56 | 0.14 |
| Profit Margin | 2.02 | 2.58 | 2.57 | -2.16 | 2.56 | -2.19 |
| EBITDA | 10.55 Million | 5.65 Million | -617 Thousand | - | 5.33 Million | 1.35 Million |
| Earnings Before Tax Margin | 0.52 | 0.42 | 3.22 | -0.06 | 3.03 | 2.75 |
HKBT
7808
600265
000813
000650
3479