GBp 4.55
(3.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.7 Billion | 5.67 Billion | 5.5 Billion | 5.19 Billion | 4.52 Billion | 4.16 Billion |
Total Current Assets | 2.7 Billion | 2.35 Billion | 2.17 Billion | 1.71 Billion | 1.44 Billion | 1.03 Billion |
Cash And Short Term Investments | 271.22 Million | 223.97 Million | 201.53 Million | 111.13 Million | 56.75 Million | - |
Cash and Cash Equivalents | 271.22 Million | 223.97 Million | 201.53 Million | 111.13 Million | 56.75 Million | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 196.19 Million | 107.95 Million | 158.92 Million | 89.64 Million | 92.4 Million | 167.68 Million |
Inventory | 1.65 Billion | 1.44 Billion | 1.19 Billion | 1.1 Billion | 941.15 Million | 639.81 Million |
Other Current Assets | 579.19 Million | 585.54 Million | 612.6 Million | 406.09 Million | 355.71 Million | 224.45 Million |
Total Non-Current Assets | 5 Billion | 3.31 Billion | 3.33 Billion | 3.48 Billion | 3.07 Billion | 3.13 Billion |
Net PPE | 4.81 Billion | 3.16 Billion | 3.11 Billion | 3.26 Billion | 2.84 Billion | 2.9 Billion |
Good Will And Intangible Assets | 25.01 Million | 25.01 Million | 166.8 Million | 166.8 Million | 166.8 Million | 166.8 Million |
Good Will | 25.01 Million | 25.01 Million | 166.8 Million | 166.8 Million | 166.8 Million | 166.8 Million |
Intangible Assets | - | - | - | - | 12.63 Million | - |
Long-Term Investments | 34.37 Million | 36.96 Million | 40.46 Million | 43.82 Million | 12.37 Million | 15.41 Million |
Tax Assets | - | - | 541 Thousand | 474 Thousand | 4.28 Million | 3.91 Million |
Other Non Current Assets | 123.35 Million | 86.59 Million | 8.5 Million | 9.07 Million | 52.24 Million | 43.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.02 Billion | 1.98 Billion | 1.66 Billion | 1.42 Billion | 1.28 Billion | 1.05 Billion |
Total Current Liabilities | 2.02 Billion | 1.31 Billion | 1.36 Billion | 1.13 Billion | 1 Billion | 699.13 Million |
Account Payables | 432.66 Million | 344.18 Million | 384.47 Million | 290.61 Million | 233.49 Million | 241.94 Million |
Tax Payables | 42.76 Million | 38.52 Million | 10.06 Million | 36.12 Thousand | 104 Thousand | 239 Thousand |
Short Term Debt | 972.82 Million | 525.32 Million | 700.91 Million | 674.94 Million | 674.22 Million | 338.2 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 614.79 Million | 446.35 Million | 275.12 Million | 168.12 Million | 102.11 Million | 118.98 Million |
Total Non Current Liabilities | 1 Billion | 665.69 Million | 299.75 Million | 291.3 Million | 272.89 Million | 357.99 Million |
Long-Term Debt | 703.3 Million | 438.81 Million | 202.8 Million | 209.96 Million | 247.39 Million | 328.47 Million |
Deferred Revenue Non Current | -302.01 Million | -223.21 Million | -235.25 Million | -195.44 Million | -692 Thousand | -565 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 303.64 Million | 226.87 Million | 96.94 Million | 81.33 Million | 25.5 Million | 29.52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.67 Billion | 3.69 Billion | 3.84 Billion | 3.77 Billion | 3.24 Billion | 3.1 Billion |
Stock Holders Equity | 4.68 Billion | 3.69 Billion | 3.84 Billion | 3.77 Billion | 3.24 Billion | 3.11 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 930.26 Million | 758.48 Million | 679.71 Million | 470.17 Million | 535.7 Million | 479.1 Million |
Accumulated other comprehensive income | 2.62 Billion | 1.8 Billion | 2.03 Billion | 2.17 Billion | 1.58 Billion | 1.5 Billion |
Common Stock Equity | 4.68 Billion | 3.69 Billion | 3.84 Billion | 3.77 Billion | 3.24 Billion | 3.11 Billion |
Capital Lease Obligation | 22.07 Million | 17.64 Million | 19.67 Million | 43 Million | 40.78 Million | 38.41 Million |
Total Investments | 34.37 Million | 36.96 Million | 40.46 Million | 43.82 Million | 12.37 Million | 15.41 Million |
Total Debt | 1.67 Billion | 964.14 Million | 903.72 Million | 884.91 Million | 921.61 Million | 666.67 Million |
Net Debt | 1.4 Billion | 740.17 Million | 702.18 Million | 773.77 Million | 864.86 Million | 666.67 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.03 Billion | 8.03 Billion | 7.7 Billion | 7.7 Billion | 7.7 Billion | 6.1 Billion |
Total Current Assets | 2.01 Billion | 2.01 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion | 1.88 Billion |
Cash And Short Term Investments | 227.95 Million | 227.95 Million | 271.22 Million | 271.22 Million | 271.22 Million | 168.66 Million |
Cash and Cash Equivalents | 227.95 Million | 227.95 Million | 271.22 Million | 271.22 Million | 271.22 Million | 168.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 388.14 Million | 388.14 Million | 196.19 Million | 196.19 Million | 196.19 Million | 427.44 Million |
Inventory | 1.39 Billion | 1.39 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion | 1.12 Billion |
Other Current Assets | - | - | 579.19 Million | 579.19 Million | 579.19 Million | 160.28 Million |
Total Non-Current Assets | 6.01 Billion | 6.01 Billion | 5 Billion | 5 Billion | 5 Billion | 4.21 Billion |
Net PPE | 5.19 Billion | 5.19 Billion | 4.81 Billion | 4.81 Billion | 4.81 Billion | 3.42 Billion |
Good Will And Intangible Assets | - | - | 25.01 Million | 25.01 Million | 25.01 Million | 25.01 Million |
Good Will | - | - | 25.01 Million | 25.01 Million | 25.01 Million | 25.01 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 34.37 Million | 34.37 Million | 34.37 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 819.52 Million | 819.52 Million | 123.35 Million | 123.35 Million | 123.35 Million | 770.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.29 Billion | 3.29 Billion | 3.02 Billion | 3.02 Billion | 3.02 Billion | 2.4 Billion |
Total Current Liabilities | 1.94 Billion | 1.94 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 1.79 Billion |
Account Payables | 805.35 Million | 805.35 Million | 432.66 Million | 432.66 Million | 432.66 Million | 709.36 Million |
Tax Payables | - | - | 42.76 Million | - | - | - |
Short Term Debt | 1.02 Billion | 1.02 Billion | 972.82 Million | 972.82 Million | 972.82 Million | 1.01 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 114.34 Million | 114.34 Million | 614.79 Million | 614.79 Million | 614.79 Million | 61.82 Million |
Total Non Current Liabilities | 1.35 Billion | 1.35 Billion | 1 Billion | 1 Billion | 1 Billion | 613.1 Million |
Long-Term Debt | 1.07 Billion | 1.07 Billion | 703.3 Million | 703.3 Million | 703.3 Million | 415.77 Million |
Deferred Revenue Non Current | - | - | -302.01 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 274.81 Million | 274.81 Million | 303.64 Million | 303.64 Million | 303.64 Million | 197.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.73 Billion | 4.73 Billion | 4.67 Billion | 4.67 Billion | 4.67 Billion | 3.69 Billion |
Stock Holders Equity | 4.75 Billion | 4.75 Billion | 4.68 Billion | 4.68 Billion | 4.68 Billion | 3.69 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 1.03 Billion | 1.03 Billion | 930.26 Million | 930.26 Million | 930.26 Million | 809.11 Million |
Accumulated other comprehensive income | 2.58 Billion | 2.58 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 1.75 Billion |
Common Stock Equity | 4.75 Billion | 4.75 Billion | 4.68 Billion | 4.68 Billion | 4.68 Billion | 3.69 Billion |
Capital Lease Obligation | 26.29 Million | 26.29 Million | 22.07 Million | 22.07 Million | 22.07 Million | 20.33 Million |
Total Investments | - | - | 34.37 Million | 34.37 Million | 34.37 Million | - |
Total Debt | 2.1 Billion | 2.1 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.43 Billion |
Net Debt | 1.87 Billion | 1.87 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.26 Billion |
HIGHCO-B
1833
FRFGF
ALPMY
6568
CTPCF