GBp 73.2
(-2.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 97.25 Million | 102.44 Million | 103.94 Million | 73.54 Million | 87.85 Million | 152.99 Million |
Total Current Assets | 51.75 Million | 50.47 Million | 56.55 Million | 48.81 Million | 52.38 Million | 86.62 Million |
Cash And Short Term Investments | 9.45 Million | 9.06 Million | 25.05 Million | 18.11 Million | 25.32 Million | 27.94 Million |
Cash and Cash Equivalents | 7.13 Million | 8.54 Million | 25.05 Million | 17.95 Million | 24.8 Million | 24.66 Million |
Short Term Investments | 2.32 Million | 517 Thousand | - | 161 Thousand | 522 Thousand | 3.27 Million |
Net Receivables | 10.01 Million | 10.84 Million | 9.25 Million | 9.24 Million | 9.87 Million | 24.68 Million |
Inventory | 31.03 Million | 29.14 Million | 18.83 Million | 10.35 Million | 16.16 Million | 32.14 Million |
Other Current Assets | 1.24 Million | 1.41 Million | 1.43 Million | 1.02 Million | 1.02 Million | 26.54 Million |
Total Non-Current Assets | 45.5 Million | 51.96 Million | 47.38 Million | 24.72 Million | 35.47 Million | 66.36 Million |
Net PPE | 22.35 Million | 24.17 Million | 25.59 Million | 19.22 Million | 24.46 Million | 28.04 Million |
Good Will And Intangible Assets | 14.23 Million | 15.84 Million | 9.93 Million | 5.35 Million | 10.87 Million | 38.31 Million |
Good Will | 6.87 Million | 7.16 Million | 5.89 Million | 5.15 Million | 5.33 Million | 5.52 Million |
Intangible Assets | 7.36 Million | 8.68 Million | 4.04 Million | 207 Thousand | 5.54 Million | 32.79 Million |
Long-Term Investments | 8.27 Million | 10.57 Million | 11.85 Million | -9.96 Million | 1000.00 | - |
Tax Assets | 493 Thousand | 726 Thousand | -11.85 Million | 139 Thousand | 130 Thousand | - |
Other Non Current Assets | 136 Thousand | 653 Thousand | 11.85 Million | 9.96 Million | -1000.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.42 Million | 30.67 Million | 35.13 Million | 17.38 Million | 17.19 Million | 21.1 Million |
Total Current Liabilities | 18.22 Million | 20.47 Million | 22.98 Million | 15.86 Million | 14.67 Million | 20.13 Million |
Account Payables | 4.29 Million | 14.86 Million | 21.48 Million | 9.94 Million | 7.28 Million | 18.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.2 Million | 1.41 Million | 1.23 Million | 1.06 Million | 1.45 Million | 33 Thousand |
Deferred Revenue | 2.36 Million | 3.79 Million | -1.32 Million | - | - | - |
Other Current Liabilities | 8.35 Million | 405 Thousand | 1.58 Million | 4.86 Million | 5.94 Million | 1.14 Million |
Total Non Current Liabilities | 7.19 Million | 10.19 Million | 12.15 Million | 1.51 Million | 2.52 Million | 973 Thousand |
Long-Term Debt | 6.89 Million | 7.8 Million | 8.49 Million | 1.51 Million | 2.52 Million | - |
Deferred Revenue Non Current | - | - | 300 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 300 Thousand | 2.39 Million | 3.35 Million | - | - | 103 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 71.83 Million | 71.76 Million | 68.8 Million | 56.15 Million | 70.66 Million | 131.88 Million |
Stock Holders Equity | 71.83 Million | 71.76 Million | 68.8 Million | 52.38 Million | 63.92 Million | 129.68 Million |
Common Stock | 7.92 Million | 7.84 Million | 7.84 Million | 7.83 Million | 7.83 Million | 7.83 Million |
Retained Earnings | 26.95 Million | 10.26 Million | 10.62 Million | -4.8 Million | 7.85 Million | 79.67 Million |
Accumulated other comprehensive income | 7.56 Million | 25 Million | 44.65 Million | 22.03 Million | 36.18 Million | -63.19 Million |
Common Stock Equity | 71.83 Million | 71.76 Million | 68.8 Million | 52.38 Million | 63.92 Million | 129.68 Million |
Capital Lease Obligation | 6.89 Million | 8.83 Million | 9.73 Million | 2.57 Million | 3.97 Million | 33 Thousand |
Total Investments | 10.59 Million | 11.08 Million | 11.85 Million | 161 Thousand | 522 Thousand | 3.27 Million |
Total Debt | 10.1 Million | 9.21 Million | 9.73 Million | 2.57 Million | 3.97 Million | 33 Thousand |
Net Debt | 2.96 Million | 665 Thousand | -15.32 Million | -15.37 Million | -20.82 Million | -24.63 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 95.45 Million | 97.25 Million | 97.25 Million | 102.1 Million | 102.44 Million | 102.44 Million |
Total Current Assets | 50.68 Million | 51.75 Million | 51.75 Million | 52.15 Million | 50.47 Million | 50.47 Million |
Cash And Short Term Investments | 9.09 Million | 9.45 Million | 9.45 Million | 7.4 Million | 9.06 Million | 9.06 Million |
Cash and Cash Equivalents | 8.72 Million | 7.13 Million | 7.13 Million | 7.3 Million | 8.54 Million | 8.54 Million |
Short Term Investments | 365 Thousand | 2.32 Million | 2.32 Million | 104 Thousand | 517 Thousand | 517 Thousand |
Net Receivables | 9.69 Million | 10.01 Million | 10.01 Million | 12.57 Million | 10.84 Million | 10.84 Million |
Inventory | 31.26 Million | 31.03 Million | 31.03 Million | 32.16 Million | 29.14 Million | 29.14 Million |
Other Current Assets | 633 Thousand | 1.24 Million | 1.24 Million | 1.28 Million | 1.41 Million | 1.41 Million |
Total Non-Current Assets | 44.77 Million | 45.5 Million | 45.5 Million | 49.95 Million | 51.96 Million | 51.96 Million |
Net PPE | 20.79 Million | 22.35 Million | 22.35 Million | 23.9 Million | 24.17 Million | 24.17 Million |
Good Will And Intangible Assets | 13.4 Million | 14.23 Million | 14.23 Million | 15.08 Million | 15.84 Million | 15.84 Million |
Good Will | 6.91 Million | 6.87 Million | 6.87 Million | 6.9 Million | 7.16 Million | 7.16 Million |
Intangible Assets | 6.49 Million | 7.36 Million | 7.36 Million | 8.18 Million | 8.68 Million | 8.68 Million |
Long-Term Investments | 9.97 Million | 8.27 Million | 8.27 Million | 10.33 Million | 10.57 Million | 10.57 Million |
Tax Assets | 496 Thousand | 493 Thousand | 493 Thousand | 389 Thousand | 726 Thousand | 726 Thousand |
Other Non Current Assets | 104 Thousand | 136 Thousand | 136 Thousand | 240 Thousand | 653 Thousand | 653 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.37 Million | 25.42 Million | 25.42 Million | 30.76 Million | 30.67 Million | 30.67 Million |
Total Current Liabilities | 18.65 Million | 18.22 Million | 18.22 Million | 21.4 Million | 20.47 Million | 20.47 Million |
Account Payables | 9.01 Million | 4.29 Million | 9.56 Million | 14 Million | 14.86 Million | 14.86 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.91 Million | 3.2 Million | 3.2 Million | 2.88 Million | 1.41 Million | 1.41 Million |
Deferred Revenue | 4.91 Million | 2.36 Million | 2.36 Million | 4.09 Million | 3.79 Million | 3.79 Million |
Other Current Liabilities | 2.8 Million | 8.35 Million | 3.08 Million | 430 Thousand | 405 Thousand | 405 Thousand |
Total Non Current Liabilities | 6.71 Million | 7.19 Million | 7.19 Million | 9.35 Million | 10.19 Million | 10.19 Million |
Long-Term Debt | - | 6.89 Million | 6.89 Million | 7.31 Million | 7.8 Million | 7.8 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.71 Million | 300 Thousand | 300 Thousand | 2.04 Million | 2.39 Million | 2.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.08 Million | 71.83 Million | 71.83 Million | 71.34 Million | 71.76 Million | 71.76 Million |
Stock Holders Equity | 70.08 Million | 71.83 Million | 71.83 Million | 71.34 Million | 71.76 Million | 71.76 Million |
Common Stock | 7.93 Million | 7.92 Million | 7.92 Million | 7.85 Million | 7.84 Million | 7.84 Million |
Retained Earnings | 25.09 Million | 26.95 Million | 26.95 Million | 8.73 Million | 10.26 Million | 10.26 Million |
Accumulated other comprehensive income | 7.61 Million | 7.56 Million | 7.56 Million | 25.87 Million | 25 Million | 25 Million |
Common Stock Equity | 70.08 Million | 71.83 Million | 71.83 Million | 71.34 Million | 71.76 Million | 71.76 Million |
Capital Lease Obligation | 8.02 Million | 6.89 Million | 6.89 Million | 9.13 Million | 8.83 Million | 8.83 Million |
Total Investments | 10.34 Million | 10.59 Million | 10.59 Million | 10.43 Million | 11.08 Million | 11.08 Million |
Total Debt | 1.91 Million | 10.1 Million | 10.1 Million | 10.19 Million | 9.21 Million | 9.21 Million |
Net Debt | -6.81 Million | 2.96 Million | 2.96 Million | 2.89 Million | 665 Thousand | 665 Thousand |
3229
HLF
TOSCF
CAR
SEEL
GDI