GBp 42.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.76 Million | 1.85 Million | 551.53 Thousand | 1.33 Million | 1.17 Million | 3.49 Million |
Cost of Revenue | 2.36 Million | 906.63 Thousand | 105.32 Thousand | 632.58 Thousand | 629.56 Thousand | 1.74 Million |
Gross Profit | 2.4 Million | 946.61 Thousand | 446.21 Thousand | 701.37 Thousand | 548.33 Thousand | 1.75 Million |
Operating Expenses | 2.51 Million | 2.09 Million | 1.7 Million | 2.18 Million | 3.68 Million | 2.48 Million |
Selling, General and Administrative Expenses | 2.54 Million | 1.77 Million | 1.62 Million | 1.89 Million | 3.41 Million | 2.39 Million |
Research and Development Expenses | - | 808.24 Thousand | 582.92 Thousand | 776.27 Thousand | 755.91 Thousand | 655.99 Thousand |
Other Expenses | -32.21 Thousand | - | - | - | - | - |
Cost and Expenses | 4.87 Million | 2.99 Million | 1.81 Million | 2.81 Million | 4.31 Million | 4.22 Million |
Operating Income | -111.05 Thousand | -974.73 Thousand | -1.4 Million | -1.44 Million | -3.1 Million | -604.3 Thousand |
Interest Expense | 180.24 Thousand | 148.64 Thousand | 117.49 Thousand | 110.36 Thousand | 151.76 Thousand | 187.29 Thousand |
Income Tax Expense | -168.57 Thousand | 218.83 Thousand | 248.91 Thousand | 252.51 Thousand | 212.48 Thousand | 120.43 Thousand |
Earnings before Tax | -351.09 Thousand | -1.29 Million | -1.37 Million | -1.59 Million | -3.29 Million | -913.4 Thousand |
Net Income | -182.52 Thousand | -1.07 Million | -1.12 Million | -1.34 Million | -3.07 Million | -792.97 Thousand |
Earnings Per Share Basic | -0.00 | -0.02 | -0.02 | -0.03 | -0.07 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.02 | -0.03 | -0.07 | -0.02 |
Weighted Average Shares Outstanding | 68.38 Million | 55.96 Million | 54.59 Million | 49.81 Million | 45.61 Million | 43 Million |
Weighted Average Shares Outstanding (Diluted) | 68.36 Million | 55.96 Million | 54.59 Million | 49.81 Million | 45.61 Million | 43 Million |
Gross Margin | 0.50 | 0.51 | 0.81 | 0.53 | 0.47 | 0.50 |
EBIT Margin | 0.01 | -0.52 | -2.50 | -1.06 | -2.59 | -0.15 |
Profit Margin | -0.04 | -0.58 | -2.05 | -1.00 | -2.61 | -0.23 |
EBITDA | 67.18 Thousand | -968.07 Thousand | -981.13 Thousand | -1.15 Million | -2.81 Million | -472.48 Thousand |
Earnings Before Tax Margin | -0.02 | -0.53 | -2.54 | -1.09 | -2.63 | -0.17 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.29 Million | 4.76 Million | 3.41 Million | 1.34 Million | 1.85 Million | 1.43 Million |
Cost of Revenue | 907.57 Thousand | 2.36 Million | 1.75 Million | 607.58 Thousand | 906.63 Thousand | 680.78 Thousand |
Gross Profit | 1.38 Million | 2.4 Million | 1.66 Million | 739.48 Thousand | 946.61 Thousand | 751.9 Thousand |
Operating Expenses | 1.62 Million | 2.51 Million | 1.37 Million | 1.13 Million | 2.09 Million | 1.06 Million |
Selling, General and Administrative Expenses | 1.62 Million | - | 1.21 Million | 1.15 Million | - | 731.27 Thousand |
Research and Development Expenses | - | - | 1.2 Million | - | - | 808.24 Thousand |
Other Expenses | - | - | -1.03 Million | -16.11 Thousand | - | - |
Cost and Expenses | 2.53 Million | 4.87 Million | 3.13 Million | 1.74 Million | 2.99 Million | 1.74 Million |
Operating Income | -234.27 Thousand | -111.05 Thousand | 289.17 Thousand | -400.23 Thousand | -974.73 Thousand | -138.02 Thousand |
Interest Expense | - | 180.24 Thousand | - | - | 148.64 Thousand | - |
Income Tax Expense | 32.01 Thousand | -168.57 Thousand | 50.75 Thousand | 117.81 Thousand | 218.83 Thousand | 93.84 Thousand |
Earnings before Tax | -264.8 Thousand | -351.09 Thousand | 136.79 Thousand | -487.88 Thousand | -1.29 Million | -414.19 Thousand |
Net Income | -296.82 Thousand | -182.52 Thousand | 187.55 Thousand | -370.07 Thousand | -1.07 Million | -320.35 Thousand |
Earnings Per Share Basic | -0.00 | - | 0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | - | 0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 81.29 Million | 68.36 Million | 80.77 Million | 55.96 Million | 55.96 Million | 57.33 Million |
Weighted Average Shares Outstanding (Diluted) | 81.28 Million | 68.36 Million | 80.75 Million | 55.96 Million | 55.96 Million | 57.33 Million |
Gross Margin | 0.60 | 0.50 | 0.49 | 0.55 | 0.51 | 0.52 |
EBIT Margin | -0.07 | - | 0.06 | -0.22 | - | -0.15 |
Profit Margin | -0.13 | -0.04 | 0.05 | -0.27 | -0.58 | -0.22 |
EBITDA | -151.07 Thousand | - | 218.98 Thousand | -299.87 Thousand | - | -218.78 Thousand |
Earnings Before Tax Margin | -0.10 | -0.02 | 0.08 | -0.30 | -0.53 | -0.10 |
ALGGY
PCELF
AISF
FFH
6898
ABBOTINDIA