GBp 12.0
(-7.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 57.32 Million | 63.08 Million | 76.66 Million | 74.95 Million | 51.59 Million | 57.97 Million |
Total Current Assets | 46.3 Million | 13.13 Million | 11.11 Million | 8.85 Million | 8.6 Million | 6.91 Million |
Cash And Short Term Investments | 13.86 Million | 13.13 Million | 11.11 Million | 8.85 Million | 8.6 Million | 6.91 Million |
Cash and Cash Equivalents | 13.86 Million | 13.13 Million | 11.11 Million | 8.85 Million | 8.6 Million | 6.91 Million |
Short Term Investments | 538 Thousand | 1.27 Million | 1.64 Million | 920 Thousand | 638 Thousand | 1 Million |
Net Receivables | 25.82 Million | 30.7 Million | 44.42 Million | 43.08 Million | 18.56 Million | 30.09 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -39.68 Million | -43.84 Million | -55.53 Million | -51.93 Million | -27.17 Million | -37 Million |
Total Non-Current Assets | 11.01 Million | 12.36 Million | 13.9 Million | 16.04 Million | 17.78 Million | 14.17 Million |
Net PPE | 2.89 Million | 3.32 Million | 3.76 Million | 5.08 Million | 6.69 Million | 1.99 Million |
Good Will And Intangible Assets | 8.12 Million | 13.42 Million | 14.52 Million | 15.34 Million | 15.47 Million | 12.17 Million |
Good Will | 4.38 Million | 4.38 Million | 4.38 Million | 4.38 Million | 4.38 Million | 4.38 Million |
Intangible Assets | 3.74 Million | 9.03 Million | 10.14 Million | 10.95 Million | 11.08 Million | 7.78 Million |
Long-Term Investments | - | 1.27 Million | 1.64 Million | 959 Thousand | 689 Thousand | 1.1 Million |
Tax Assets | - | -11.26 Million | -11.61 Million | -11.36 Million | -11.02 Million | 13.07 Million |
Other Non Current Assets | - | 5.59 Million | 5.58 Million | 6.01 Million | 5.95 Million | -14.17 Million |
Other Assets | - | 37.57 Million | 51.65 Million | 50.05 Million | 25.2 Million | 36.88 Million |
Total Liabilities | 36 Million | 41.91 Million | 55.3 Million | 52.63 Million | 28.95 Million | 4.28 Million |
Total Current Liabilities | 33.56 Million | 4.8 Million | 5.2 Million | 4.35 Million | 4.03 Million | 4.28 Million |
Account Payables | 24.31 Million | 28.01 Million | 42.32 Million | 47.39 Million | 15.16 Million | 34.09 Million |
Tax Payables | 242 Thousand | 269 Thousand | 132 Thousand | 123 Thousand | 424 Thousand | 178 Thousand |
Short Term Debt | 718 Thousand | 341 Thousand | 245 Thousand | 946 Thousand | 969 Thousand | 127 Thousand |
Deferred Revenue | 8.5 Million | 9000.00 | 14 Thousand | 28 Thousand | 3000.00 | 4000.00 |
Other Current Liabilities | 25 Thousand | -23.56 Million | -37.38 Million | -44.01 Million | -12.1 Million | -29.93 Million |
Total Non Current Liabilities | 2.44 Million | 3.11 Million | 2.91 Million | 3.56 Million | 4.29 Million | 1.04 Million |
Long-Term Debt | 1.73 Million | 2.38 Million | 2.3 Million | 2.85 Million | 3.62 Million | - |
Deferred Revenue Non Current | - | 9000.00 | 14 Thousand | 28 Thousand | 3000.00 | 4000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 704 Thousand | 39.17 Million | 52.74 Million | 48.8 Million | 24.35 Million | 1.04 Million |
Other Liabilities | - | 34 Million | 47.18 Million | 44.71 Million | 20.62 Million | -1.04 Million |
Total Equity | 21.32 Million | 21.16 Million | 21.36 Million | 22.32 Million | 22.64 Million | 21.72 Million |
Stock Holders Equity | 21.32 Million | 21.16 Million | 21.36 Million | 22.32 Million | 22.64 Million | 21.72 Million |
Common Stock | 2.88 Million | 2.88 Million | 2.88 Million | 2.88 Million | 2.88 Million | 2.88 Million |
Retained Earnings | 10.25 Million | 10.1 Million | 10.3 Million | 11.26 Million | 11.58 Million | 10.65 Million |
Accumulated other comprehensive income | 4.72 Million | 4.72 Million | 4.83 Million | 4.72 Million | 4.72 Million | 4.72 Million |
Common Stock Equity | 21.32 Million | 21.16 Million | 21.36 Million | 22.32 Million | 22.64 Million | 21.72 Million |
Capital Lease Obligation | 1.73 Million | 2.38 Million | 2.38 Million | 2.85 Million | 3.62 Million | - |
Total Investments | 538 Thousand | 1.27 Million | 1.64 Million | 959 Thousand | 689 Thousand | 1.1 Million |
Total Debt | 2.45 Million | 2.73 Million | 2.54 Million | 3.8 Million | 4.58 Million | 127 Thousand |
Net Debt | -11.4 Million | -10.4 Million | -8.56 Million | -5.05 Million | -4.02 Million | -6.78 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 57.32 Million | 57.32 Million | 47.55 Million | 63.08 Million | 63.08 Million | 55.42 Million |
Total Current Assets | 46.3 Million | 46.3 Million | 14.05 Million | 13.13 Million | 13.13 Million | 10.62 Million |
Cash And Short Term Investments | 13.86 Million | 13.86 Million | 14.05 Million | 13.13 Million | 13.13 Million | 10.62 Million |
Cash and Cash Equivalents | 13.86 Million | 13.86 Million | 14.05 Million | 13.13 Million | 13.13 Million | 10.62 Million |
Short Term Investments | 538 Thousand | 538 Thousand | 993 Thousand | 1.27 Million | 1.27 Million | 1.41 Million |
Net Receivables | 25.82 Million | 25.82 Million | 20.82 Million | 30.7 Million | 30.7 Million | 30.26 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -39.68 Million | -39.68 Million | -34.87 Million | -43.84 Million | -43.84 Million | -40.88 Million |
Total Non-Current Assets | 11.01 Million | 11.01 Million | 11.68 Million | 12.36 Million | 12.36 Million | 13.12 Million |
Net PPE | 2.89 Million | 2.89 Million | 3.07 Million | 3.32 Million | 3.32 Million | 3.35 Million |
Good Will And Intangible Assets | 8.12 Million | 8.12 Million | 13 Million | 13.42 Million | 13.42 Million | 14.16 Million |
Good Will | 4.38 Million | 4.38 Million | 4.38 Million | 4.38 Million | 4.38 Million | 4.38 Million |
Intangible Assets | 3.74 Million | 3.74 Million | 8.61 Million | 9.03 Million | 9.03 Million | 9.77 Million |
Long-Term Investments | - | - | 993 Thousand | 1.27 Million | 1.27 Million | 1.41 Million |
Tax Assets | - | - | 6.3 Million | -11.26 Million | -11.26 Million | 7.32 Million |
Other Non Current Assets | - | - | -11.68 Million | 5.59 Million | 5.59 Million | -13.12 Million |
Other Assets | - | - | 21.82 Million | 37.57 Million | 37.57 Million | 31.67 Million |
Total Liabilities | 36 Million | 36 Million | 26.29 Million | 41.91 Million | 41.91 Million | 33.71 Million |
Total Current Liabilities | 33.56 Million | 33.56 Million | 23.26 Million | 4.8 Million | 4.8 Million | 30.84 Million |
Account Payables | 24.31 Million | 24.31 Million | 21.2 Million | 28.01 Million | 28.01 Million | 29.52 Million |
Tax Payables | 242 Thousand | 242 Thousand | 261 Thousand | 269 Thousand | 269 Thousand | 225 Thousand |
Short Term Debt | 718 Thousand | 718 Thousand | 492 Thousand | 341 Thousand | 341 Thousand | 166 Thousand |
Deferred Revenue | 8.5 Million | 8.5 Million | 1.5 Million | 9000.00 | -23.64 Million | 1.11 Million |
Other Current Liabilities | 25 Thousand | 25 Thousand | 59 Thousand | -23.56 Million | 94 Thousand | 37 Thousand |
Total Non Current Liabilities | 2.44 Million | 2.44 Million | 3.03 Million | 3.11 Million | 3.11 Million | 2.86 Million |
Long-Term Debt | 1.73 Million | 1.73 Million | 2.3 Million | 2.38 Million | 2.38 Million | 2.28 Million |
Deferred Revenue Non Current | - | - | - | 9000.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 704 Thousand | 704 Thousand | 734 Thousand | 39.17 Million | 723 Thousand | 580 Thousand |
Other Liabilities | - | - | - | 34 Million | 34 Million | - |
Total Equity | 21.32 Million | 21.32 Million | 21.26 Million | 21.16 Million | 21.16 Million | 21.71 Million |
Stock Holders Equity | 21.32 Million | 21.32 Million | 21.26 Million | 21.16 Million | 21.16 Million | 21.71 Million |
Common Stock | 2.88 Million | 2.88 Million | 2.88 Million | 2.88 Million | 2.88 Million | 2.88 Million |
Retained Earnings | 10.25 Million | 10.25 Million | 10.19 Million | 10.1 Million | 10.1 Million | 10.65 Million |
Accumulated other comprehensive income | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million | 4.72 Million |
Common Stock Equity | 21.32 Million | 21.32 Million | 21.26 Million | 21.16 Million | 21.16 Million | 21.71 Million |
Capital Lease Obligation | 1.73 Million | 1.73 Million | 2.3 Million | 2.38 Million | 2.38 Million | 2.28 Million |
Total Investments | 538 Thousand | 538 Thousand | 993 Thousand | 1.27 Million | 1.27 Million | 1.41 Million |
Total Debt | 2.45 Million | 2.45 Million | 2.79 Million | 2.73 Million | 2.73 Million | 2.45 Million |
Net Debt | -11.4 Million | -11.4 Million | -11.25 Million | -10.4 Million | -10.4 Million | -8.17 Million |
1157
GMLA
8028
0909
CFTLF
IVBT