GBp 0.22
(6.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 217.7 Million | 225.27 Million | 378.57 Million | 235.64 Million | 229.05 Million | 228.2 Million |
Total Current Assets | 7.69 Million | 13.23 Million | 11.66 Million | 11.21 Million | 14.02 Million | 14.57 Million |
Cash And Short Term Investments | 527 Thousand | 2.42 Million | 1.01 Million | 2.7 Million | 1.53 Million | 1.94 Million |
Cash and Cash Equivalents | 527 Thousand | 2.29 Million | 887 Thousand | 2.56 Million | 1.49 Million | 1.91 Million |
Short Term Investments | 372 Thousand | 128 Thousand | 127 Thousand | 147 Thousand | 40 Thousand | 35 Thousand |
Net Receivables | 3.79 Million | 4.56 Million | 2.09 Million | 1.37 Million | 2.22 Million | 2.87 Million |
Inventory | 1.77 Million | 4.6 Million | 6.15 Million | 4.89 Million | 6.4 Million | 6.73 Million |
Other Current Assets | 1.23 Million | 1.64 Million | 2.39 Million | 2.24 Million | 3.85 Million | 3.01 Million |
Total Non-Current Assets | 210 Million | 32.22 Million | 30.11 Million | 20.2 Million | 20.32 Million | 17.08 Million |
Net PPE | 30.19 Million | 32.22 Million | 30.11 Million | 20.2 Million | 20.32 Million | 17.08 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 179.81 Million | -32.22 Million | -30.11 Million | -20.2 Million | -20.32 Million | -17.08 Million |
Other Assets | - | 179.81 Million | 336.79 Million | 204.22 Million | 194.7 Million | 196.54 Million |
Total Liabilities | 65.73 Million | 77.36 Million | 120.13 Million | 78.81 Million | 111.86 Million | 98.68 Million |
Total Current Liabilities | 6.76 Million | 13.02 Million | 9.82 Million | 10.69 Million | 11.14 Million | 17.04 Million |
Account Payables | 1.14 Million | 1.21 Million | 1.27 Million | 1.33 Million | 1.25 Million | 2.62 Million |
Tax Payables | 132 Thousand | 190 Thousand | 69 Thousand | 45 Thousand | 55 Thousand | 27 Thousand |
Short Term Debt | 3.56 Million | 9.37 Million | 5.44 Million | 6.34 Million | 6.81 Million | 5.38 Million |
Deferred Revenue | - | -9.37 Million | -5.44 Million | -6.34 Million | -6.81 Million | -5.38 Million |
Other Current Liabilities | 2.05 Million | 11.81 Million | 8.55 Million | 9.36 Million | 9.88 Million | 14.42 Million |
Total Non Current Liabilities | 58.97 Million | 5.66 Million | 3.82 Million | 3.32 Million | 37.09 Million | 18.98 Million |
Long-Term Debt | 292 Thousand | 5.66 Million | 3.82 Million | 3.32 Million | 37.09 Million | 18.98 Million |
Deferred Revenue Non Current | -58.68 Million | -53.01 Million | -102.64 Million | -61.45 Million | -25.56 Million | -43.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.68 Million | -5.66 Million | -3.82 Million | -3.32 Million | -37.09 Million | -18.98 Million |
Other Liabilities | - | 58.67 Million | 106.47 Million | 64.78 Million | 63.63 Million | 62.65 Million |
Total Equity | 151.96 Million | 147.9 Million | 258.44 Million | 156.82 Million | 117.18 Million | 129.51 Million |
Stock Holders Equity | 151.96 Million | 147.9 Million | 258.44 Million | 156.82 Million | 117.18 Million | 129.51 Million |
Common Stock | 35.84 Million | 32.62 Million | 32.52 Million | 31.11 Million | 6.75 Million | 5.61 Million |
Retained Earnings | 42.93 Million | 51.05 Million | 162.24 Million | 72.11 Million | 77.7 Million | 38.84 Million |
Accumulated other comprehensive income | -1.82 Million | -1.32 Million | -1.58 Million | -5.01 Million | -2.4 Million | 40.78 Million |
Common Stock Equity | 151.96 Million | 147.9 Million | 258.44 Million | 156.82 Million | 117.18 Million | 129.51 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 372 Thousand | 128 Thousand | 127 Thousand | 147 Thousand | 40 Thousand | 35 Thousand |
Total Debt | 3.85 Million | 15.03 Million | 9.26 Million | 9.67 Million | 43.9 Million | 10.47 Million |
Net Debt | 3.32 Million | 12.74 Million | 8.38 Million | 7.11 Million | 42.41 Million | 8.56 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 217.7 Million | 217.7 Million | 224.33 Million | 225.27 Million | 225.27 Million | 379.34 Million |
Total Current Assets | 7.69 Million | 7.69 Million | 13.17 Million | 13.23 Million | 13.23 Million | 13.25 Million |
Cash And Short Term Investments | 527 Thousand | 527 Thousand | 6.21 Million | 2.42 Million | 2.42 Million | 2.21 Million |
Cash and Cash Equivalents | 527 Thousand | 527 Thousand | 6.08 Million | 2.29 Million | 2.29 Million | 2.09 Million |
Short Term Investments | 372 Thousand | 372 Thousand | 123 Thousand | 128 Thousand | 128 Thousand | 127 Thousand |
Net Receivables | 3.79 Million | 3.79 Million | 3.57 Million | 4.56 Million | 4.56 Million | 2.63 Million |
Inventory | 1.77 Million | 1.77 Million | 2.07 Million | 4.6 Million | 4.6 Million | 6.38 Million |
Other Current Assets | 1.23 Million | 1.23 Million | 1.32 Million | 1.64 Million | 1.64 Million | 2.01 Million |
Total Non-Current Assets | 210 Million | 210 Million | 31.33 Million | 32.22 Million | 32.22 Million | 29.29 Million |
Net PPE | 30.19 Million | 30.19 Million | 31.33 Million | 32.22 Million | 32.22 Million | 29.29 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 179.81 Million | 179.81 Million | -31.33 Million | -32.22 Million | -32.22 Million | -29.29 Million |
Other Assets | - | - | 179.81 Million | 179.81 Million | 179.81 Million | 336.79 Million |
Total Liabilities | 65.73 Million | 65.73 Million | 68.34 Million | 77.36 Million | 77.36 Million | 123.03 Million |
Total Current Liabilities | 6.76 Million | 6.76 Million | 6.46 Million | 13.02 Million | 13.02 Million | 11.35 Million |
Account Payables | 1.14 Million | 1.14 Million | 2.28 Million | 1.21 Million | 1.21 Million | 1.1 Million |
Tax Payables | 132 Thousand | 132 Thousand | 379 Thousand | 190 Thousand | 190 Thousand | 105 Thousand |
Short Term Debt | 3.56 Million | 3.56 Million | 2.33 Million | 9.37 Million | 9.37 Million | 7.91 Million |
Deferred Revenue | - | - | -2.33 Million | -9.37 Million | -9.37 Million | -7.91 Million |
Other Current Liabilities | 2.05 Million | 2.05 Million | 4.17 Million | 11.81 Million | 11.81 Million | 10.24 Million |
Total Non Current Liabilities | 58.97 Million | 58.97 Million | 3.2 Million | 5.66 Million | 5.66 Million | 5.2 Million |
Long-Term Debt | 292 Thousand | 292 Thousand | 3.2 Million | 5.66 Million | 5.66 Million | 5.2 Million |
Deferred Revenue Non Current | -58.68 Million | -58.68 Million | -55.47 Million | -53.01 Million | -53.01 Million | -101.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.68 Million | 58.68 Million | -3.2 Million | -5.66 Million | -5.66 Million | -5.2 Million |
Other Liabilities | - | - | 58.68 Million | 58.67 Million | 58.67 Million | 106.47 Million |
Total Equity | 151.96 Million | 151.96 Million | 155.99 Million | 147.9 Million | 147.9 Million | 256.3 Million |
Stock Holders Equity | 151.96 Million | 151.96 Million | 155.99 Million | 147.9 Million | 147.9 Million | 256.3 Million |
Common Stock | 35.84 Million | 35.84 Million | 35.79 Million | 32.62 Million | 32.62 Million | 32.6 Million |
Retained Earnings | 42.93 Million | 42.93 Million | 47.69 Million | 51.05 Million | 51.05 Million | 161.71 Million |
Accumulated other comprehensive income | -1.82 Million | -1.82 Million | -2.81 Million | -1.32 Million | -1.32 Million | -3.48 Million |
Common Stock Equity | 151.96 Million | 151.96 Million | 155.99 Million | 147.9 Million | 147.9 Million | 256.3 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 372 Thousand | 372 Thousand | 123 Thousand | 128 Thousand | 128 Thousand | 127 Thousand |
Total Debt | 3.85 Million | 3.85 Million | 5.53 Million | 15.03 Million | 15.03 Million | 13.12 Million |
Net Debt | 3.32 Million | 3.32 Million | -551 Thousand | 12.74 Million | 12.74 Million | 11.03 Million |
GPTX
0S6
AMATAR
CFP
HRZN
ALCOG