GBp 290.5
(0.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 95.89 Million | -14.84 Million | -322.16 Million | 300.43 Million | 138.64 Million | 3.7 Million |
Cost of Revenue | 3.58 Million | 3.34 Million | 4.86 Million | 4.7 Million | 2.2 Million | 1.89 Million |
Gross Profit | 92.31 Million | -18.19 Million | -327.03 Million | 295.72 Million | 136.43 Million | 1.8 Million |
Operating Expenses | 726 Thousand | 670 Thousand | 676 Thousand | 537 Thousand | 380 Thousand | 188.46 Million |
Selling, General and Administrative Expenses | 726 Thousand | 670 Thousand | 676 Thousand | 537 Thousand | 380 Thousand | 13.47 |
Research and Development Expenses | - | 0.68 | -6.45 | 2.62 | 52.67 | 13.49 |
Other Expenses | - | 305.15 Million | 307.18 Million | 285.23 Million | 243.28 Million | 188.46 Million |
Cost and Expenses | 4.3 Million | 670 Thousand | 676 Thousand | 537 Thousand | 380 Thousand | 1.8 Million |
Operating Income | 90.7 Million | -15.51 Million | -322.1 Million | 300.29 Million | 138.26 Million | -45.2 Million |
Interest Expense | 2.52 Million | 1.48 Million | 741 Thousand | 401 Thousand | 485 Thousand | - |
Income Tax Expense | 50 Thousand | 71 Thousand | 67 Thousand | 75 Thousand | 79 Thousand | 49.31 Million |
Earnings before Tax | 89.93 Million | -15.51 Million | -322.84 Million | 299.89 Million | 138.26 Million | -45.2 Million |
Net Income | 89.88 Million | -15.58 Million | -322.91 Million | 299.81 Million | 138.18 Million | 49.31 Million |
Earnings Per Share Basic | 0.30 | -0.05 | -1.05 | 1.05 | 0.57 | 0.99 |
Earnings Per Share Diluted | 0.30 | -0.05 | -1.05 | 1.05 | 0.57 | 186.43 Million |
Weighted Average Shares Outstanding | 303.07 Million | 305.15 Million | 307.18 Million | 285.23 Million | 243.28 Million | 49.85 Million |
Weighted Average Shares Outstanding (Diluted) | 303.07 Million | 307.18 Million | 307.18 Million | 285.23 Million | 243.28 Million | 0.26 |
Gross Margin | 0.96 | 1.23 | 1.02 | 0.98 | 0.98 | 0.49 |
EBIT Margin | 0.96 | 1.05 | 1.00 | 1.00 | 1.00 | -12.21 |
Profit Margin | 0.94 | 1.05 | 1.00 | 1.00 | 1.00 | 13.32 |
EBITDA | 91.58 Million | -15.51 Million | -322.1 Million | 300.29 Million | 138.26 Million | -45.2 Million |
Earnings Before Tax Margin | 0.95 | 1.05 | 1.00 | 1.00 | 1.00 | -12.21 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 69.71 Million | 95.89 Million | 26.17 Million | -14.11 Million | -14.84 Million | -8.59 Million |
Cost of Revenue | 1.87 Million | 3.58 Million | 1.7 Million | 1.62 Million | 3.34 Million | 1.71 Million |
Gross Profit | 67.84 Million | 92.31 Million | 24.46 Million | -15.74 Million | -18.19 Million | -10.31 Million |
Operating Expenses | 0.95 | 726 Thousand | -341 Thousand | 12.33 Million | 670 Thousand | 392 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 0.95 | -726 Thousand | 0.90 | 0.20 | 305.15 Million | 1.47 |
Cost and Expenses | 2.25 Million | 4.3 Million | 2.04 Million | -10.7 Million | 670 Thousand | 1.32 Million |
Operating Income | 67.45 Million | 91.58 Million | 24.12 Million | -3.41 Million | -15.51 Million | -9.92 Million |
Interest Expense | - | 2.52 Million | - | - | 1.48 Million | - |
Income Tax Expense | 23 Thousand | 50 Thousand | 27 Thousand | 34 Thousand | 71 Thousand | 37 Thousand |
Earnings before Tax | 66.25 Million | 89.93 Million | 23.67 Million | -2.87 Million | -15.51 Million | -12.64 Million |
Net Income | 66.23 Million | 89.88 Million | 23.65 Million | -2.9 Million | -15.58 Million | -12.68 Million |
Earnings Per Share Basic | 0.22 | - | 0.08 | -0.01 | - | -0.04 |
Earnings Per Share Diluted | 0.22 | - | 0.08 | -0.01 | - | -0.04 |
Weighted Average Shares Outstanding | 304.1 Million | 303.07 Million | 305.14 Million | 305.15 Million | 305.15 Million | 305.15 Million |
Weighted Average Shares Outstanding (Diluted) | 304.1 Million | 303.07 Million | 305.14 Million | 305.15 Million | 307.18 Million | 305.15 Million |
Gross Margin | 0.97 | 0.96 | 0.93 | 1.12 | 1.23 | 1.20 |
EBIT Margin | 0.00 | - | 0.92 | 0.24 | - | 1.15 |
Profit Margin | 0.95 | 0.94 | 0.90 | 0.21 | 1.05 | 1.48 |
EBITDA | 23 Thousand | - | 24.12 Million | -3.41 Million | - | -9.92 Million |
Earnings Before Tax Margin | 0.97 | 0.96 | 0.92 | 0.24 | 1.05 | 1.15 |
GILLANDERS
RUDRA
PDXP
AAM
TMC
300620