Uniphar plc (UPR.L)
GBp 175.5
(0.0%)
GBp 175.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.55 Billion | 2.07 Billion | 1.94 Billion | 1.82 Billion | 1.66 Billion | 1.55 Billion |
| Cost of Revenue | 2.16 Billion | 1.76 Billion | 1.66 Billion | 1.6 Billion | 1.48 Billion | 1.39 Billion |
| Gross Profit | 389.98 Million | 306.74 Million | 274.49 Million | 217.25 Million | 180.6 Million | 159.6 Million |
| Operating Expenses | 322.27 Million | 253.58 Million | 214.94 Million | 170.53 Million | 140.35 Million | 122.9 Million |
| Selling, General and Administrative Expenses | 312.62 Million | 253.74 Million | 215.18 Million | 170.77 Million | 140.62 Million | 123.7 Million |
| Research and Development Expenses | 558 Thousand | 910 Thousand | 241 Thousand | 188 Thousand | - | - |
| Other Expenses | 9.09 Million | -156 Thousand | -237 Thousand | -241 Thousand | -272 Thousand | -800 Thousand |
| Cost and Expenses | 2.48 Billion | 2.01 Billion | 1.88 Billion | 1.77 Billion | 1.62 Billion | 1.51 Billion |
| Operating Income | 67.7 Million | 53.15 Million | 45.14 Million | 39.94 Million | 40 Million | 27.3 Million |
| Interest Expense | 22.08 Million | 9.29 Million | 6.92 Million | 5.86 Million | 6.5 Million | 2.29 Million |
| Income Tax Expense | 7.75 Million | 8.97 Million | 7.67 Million | 5.72 Million | 5.53 Million | 3.7 Million |
| Earnings before Tax | 52.89 Million | 54.67 Million | 55.8 Million | 33.53 Million | 26.45 Million | 21 Million |
| Net Income | 44.81 Million | 45.58 Million | 48.07 Million | 27.82 Million | 21.02 Million | 17.3 Million |
| Earnings Per Share Basic | 0.16 | 0.17 | 0.18 | 0.11 | 0.11 | 0.15 |
| Earnings Per Share Diluted | 0.16 | 0.17 | 0.18 | 0.11 | 0.11 | 0.15 |
| Weighted Average Shares Outstanding | 273.01 Million | 262.43 Million | 269.75 Million | 262.43 Million | 183.54 Million | 119.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 273.01 Million | 262.43 Million | 269.75 Million | 262.43 Million | 183.54 Million | 119.04 Million |
| Gross Margin | 0.15 | 0.15 | 0.14 | 0.12 | 0.11 | 0.10 |
| EBIT Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| EBITDA | 110.38 Million | 92.43 Million | 89.65 Million | 59.39 Million | 51.27 Million | 21.35 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.15 Billion | 1.13 Billion | 2.55 Billion | 656.74 Million | 1.06 Billion | 619.79 Million |
| Cost of Revenue | 983.5 Million | 963.7 Million | 2.16 Billion | 555.74 Million | 903.65 Million | 525.79 Million |
| Gross Profit | 175.11 Million | 175.13 Million | 389.98 Million | 100.99 Million | 161.54 Million | 93.99 Million |
| Operating Expenses | 144.55 Million | 137.26 Million | 312.24 Million | 77.88 Million | 132.6 Million | 79.91 Million |
| Selling, General and Administrative Expenses | 144.55 Million | 137.26 Million | - | 79.26 Million | 132.6 Million | 77.04 Million |
| Research and Development Expenses | - | 134 Thousand | - | 134 Thousand | 145 Thousand | 145 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.12 Billion | 1.1 Billion | 2.47 Billion | 633.62 Million | 1.03 Billion | 605.7 Million |
| Operating Income | 30.55 Million | 37.87 Million | 67.7 Million | 21.95 Million | 28.94 Million | 16.32 Million |
| Interest Expense | 10.93 Million | 10.71 Million | 22.08 Million | - | 8.72 Million | - |
| Income Tax Expense | 3.23 Million | 3.79 Million | 7.75 Million | 2.18 Million | 2.89 Million | 1.68 Million |
| Earnings before Tax | 16.27 Million | 29.91 Million | 52.89 Million | 17.25 Million | 15.8 Million | 9.19 Million |
| Net Income | 13.02 Million | 25.84 Million | 44.81 Million | 14.9 Million | 12.9 Million | 7.5 Million |
| Earnings Per Share Basic | 0.05 | 0.09 | - | 0.05 | 0.05 | 0.03 |
| Earnings Per Share Diluted | 0.05 | 0.09 | - | 0.05 | 0.05 | 0.03 |
| Weighted Average Shares Outstanding | 273.01 Million | 273.01 Million | 273.01 Million | 273.52 Million | 272.81 Million | 272.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 273.01 Million | 273.01 Million | 273.01 Million | 273.21 Million | 272.81 Million | 272.81 Million |
| Gross Margin | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| EBIT Margin | 0.04 | 0.05 | - | 0.04 | 0.04 | 0.03 |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| EBITDA | 45.79 Million | 53.78 Million | - | 25.88 Million | 43.59 Million | 19.9 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
GENSOL
MPSYF
0HFB
278280
0ZC0
600664