GBp 65.55
(2.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 155.49 Million | 166.31 Million | 154.19 Million | 136.36 Million | 115.68 Million | 123.25 Million |
Cost of Revenue | 117.23 Million | 125.8 Million | 117.89 Million | 107.71 Million | 90.51 Million | 97.53 Million |
Gross Profit | 38.26 Million | 40.5 Million | 36.29 Million | 28.65 Million | 25.17 Million | 25.72 Million |
Operating Expenses | 22.56 Million | 22.44 Million | 18.53 Million | 18 Million | 16.45 Million | 16.65 Million |
Selling, General and Administrative Expenses | 22.56 Million | 22.44 Million | 18.53 Million | 18 Million | 16.45 Million | 16.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 139.8 Million | 148.25 Million | 136.43 Million | 125.71 Million | 106.96 Million | 114.18 Million |
Operating Income | 15.69 Million | 18.06 Million | 17.75 Million | 10.65 Million | 8.71 Million | 9.06 Million |
Interest Expense | 1.36 Million | 1.24 Million | 853 Thousand | 528 Thousand | 778 Thousand | 779 Thousand |
Income Tax Expense | 3.78 Million | 3.39 Million | 3.06 Million | 2.19 Million | 1.74 Million | 1.72 Million |
Earnings before Tax | 14.31 Million | 15.98 Million | 15.43 Million | 9.5 Million | 8.36 Million | 8.13 Million |
Net Income | 10.52 Million | 12.58 Million | 12.37 Million | 7.31 Million | 6.61 Million | 6.41 Million |
Earnings Per Share Basic | 0.12 | 0.15 | 0.14 | 0.09 | 0.08 | 0.08 |
Earnings Per Share Diluted | 0.12 | 0.14 | 0.14 | 0.09 | 0.08 | 0.08 |
Weighted Average Shares Outstanding | 86.55 Million | 86.31 Million | 86.35 Million | 78.46 Million | 78.53 Million | 79.85 Million |
Weighted Average Shares Outstanding (Diluted) | 87.53 Million | 87.88 Million | 88.93 Million | 80.5 Million | 79.89 Million | 80.4 Million |
Gross Margin | 0.25 | 0.24 | 0.24 | 0.21 | 0.22 | 0.21 |
EBIT Margin | 0.11 | 0.12 | 0.13 | 0.09 | 0.09 | 0.09 |
Profit Margin | 0.07 | 0.08 | 0.08 | 0.05 | 0.06 | 0.05 |
EBITDA | 17.87 Million | 19.47 Million | 18.35 Million | 11.61 Million | 10.56 Million | 10.43 Million |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.12 | 0.08 | 0.08 | 0.07 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 84.17 Million | 78.7 Million | 166.31 Million | 87.6 Million | 68.44 Million | 154.19 Million |
Cost of Revenue | 62.88 Million | 58.69 Million | 125.8 Million | 67.11 Million | 52.07 Million | 117.89 Million |
Gross Profit | 21.29 Million | 20.01 Million | 40.5 Million | 20.49 Million | 16.36 Million | 36.29 Million |
Operating Expenses | 11.2 Million | 12.86 Million | 22.44 Million | 10.52 Million | 10.21 Million | 18.53 Million |
Selling, General and Administrative Expenses | 11.2 Million | 12.86 Million | - | 10.52 Million | 10.21 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 74.09 Million | 71.56 Million | 148.25 Million | 77.63 Million | 62.29 Million | 136.43 Million |
Operating Income | 10.08 Million | 7.14 Million | 18.06 Million | 9.96 Million | 6.15 Million | 17.75 Million |
Interest Expense | 576 Thousand | 408 Thousand | 1.24 Million | 840 Thousand | 488 Thousand | 853 Thousand |
Income Tax Expense | 2.37 Million | 1.42 Million | 3.39 Million | 1.97 Million | 919 Thousand | 3.06 Million |
Earnings before Tax | 9.48 Million | 6.72 Million | 15.98 Million | 9.25 Million | 5.66 Million | 15.43 Million |
Net Income | 7.11 Million | 5.3 Million | 12.58 Million | 7.28 Million | 4.75 Million | 12.37 Million |
Earnings Per Share Basic | 0.08 | 0.06 | - | 0.08 | 0.06 | - |
Earnings Per Share Diluted | 0.08 | 0.06 | - | 0.08 | 0.06 | - |
Weighted Average Shares Outstanding | 86.42 Million | 86.31 Million | 86.31 Million | 86.23 Million | 86.35 Million | 86.35 Million |
Weighted Average Shares Outstanding (Diluted) | 87.3 Million | 87.51 Million | 87.88 Million | 88.15 Million | 86.35 Million | 88.93 Million |
Gross Margin | 0.25 | 0.25 | 0.24 | 0.23 | 0.24 | 0.24 |
EBIT Margin | 0.13 | 0.10 | - | 0.13 | 0.11 | - |
Profit Margin | 0.08 | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 |
EBITDA | 11.15 Million | 8.25 Million | - | 11.1 Million | 7.23 Million | - |
Earnings Before Tax Margin | 0.12 | 0.09 | 0.11 | 0.11 | 0.09 | 0.12 |
GULFNAV
AARTIPHARM
SELAN
SQI
300347
000738