GBp 106.0
(0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 655.1 Million | 707.2 Million | 671.4 Million | 572.8 Million | 526.8 Million | 490.8 Million |
Total Current Assets | 363 Million | 378.7 Million | 302.9 Million | 247.1 Million | 246.8 Million | 215.2 Million |
Cash And Short Term Investments | 74.1 Million | 65 Million | 68.3 Million | 70.2 Million | 60.2 Million | 40.6 Million |
Cash and Cash Equivalents | 74.1 Million | 65 Million | 68.3 Million | 70.2 Million | 60.2 Million | 40.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 84.1 Million | 113.3 Million | 82.5 Million | 68.6 Million | 78.1 Million | 72.7 Million |
Inventory | 143.5 Million | 189.2 Million | 141.8 Million | 98.2 Million | 102.8 Million | 96.4 Million |
Other Current Assets | 61.3 Million | 11.2 Million | 10.3 Million | 10.1 Million | 5.3 Million | 5.5 Million |
Total Non-Current Assets | 292.1 Million | 328.5 Million | 368.5 Million | 325.7 Million | 280 Million | 275.6 Million |
Net PPE | 77.1 Million | 74.4 Million | 70 Million | 65.4 Million | 63.9 Million | 51.7 Million |
Good Will And Intangible Assets | 173.5 Million | 208.8 Million | 208.2 Million | 214 Million | 187.4 Million | 192.9 Million |
Good Will | 140.8 Million | 155.1 Million | 156.5 Million | 156.9 Million | 136.1 Million | 137.9 Million |
Intangible Assets | 32.7 Million | 53.7 Million | 51.7 Million | 57.1 Million | 51.3 Million | 55 Million |
Long-Term Investments | 800 Thousand | 800 Thousand | 600 Thousand | 1.8 Million | 400 Thousand | - |
Tax Assets | 15.4 Million | 13.2 Million | 11.3 Million | 9.1 Million | 7.5 Million | 6.1 Million |
Other Non Current Assets | 25.3 Million | 31.3 Million | 78.4 Million | 35.4 Million | 20.8 Million | 24.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 384.6 Million | 410.2 Million | 341.4 Million | 274.8 Million | 257.9 Million | 211.3 Million |
Total Current Liabilities | 176.5 Million | 198 Million | 150 Million | 111.3 Million | 123 Million | 116.1 Million |
Account Payables | 68.5 Million | 173.2 Million | 133.9 Million | 90.2 Million | 103.9 Million | 96 Million |
Tax Payables | 10.9 Million | 9.6 Million | 7.1 Million | 7.5 Million | 8 Million | 13.2 Million |
Short Term Debt | 5 Million | 8.1 Million | 5.2 Million | 5.9 Million | 3.8 Million | 400 Thousand |
Deferred Revenue | 21 Million | 31.3 Million | 16.1 Million | 3.8 Million | 11.6 Million | - |
Other Current Liabilities | 82 Million | -14.6 Million | -5.2 Million | 11.4 Million | 3.7 Million | 19.7 Million |
Total Non Current Liabilities | 208.1 Million | 212.2 Million | 191.4 Million | 163.5 Million | 134.9 Million | 95.2 Million |
Long-Term Debt | 181.9 Million | 195.3 Million | 165.6 Million | 148.2 Million | 125.5 Million | 81.9 Million |
Deferred Revenue Non Current | 14.4 Million | - | 4.6 Million | 5.7 Million | 4.6 Million | 100 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.8 Million | 4.5 Million | 1 Million | 1 Million | 200 Thousand | 8.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 270.5 Million | 297 Million | 330 Million | 298 Million | 268.9 Million | 279.5 Million |
Stock Holders Equity | 270.5 Million | 297 Million | 328 Million | 296 Million | 266.9 Million | 277.5 Million |
Common Stock | 44.3 Million | 44.1 Million | 44.1 Million | 43.6 Million | 41 Million | 40.8 Million |
Retained Earnings | 153 Million | 167.6 Million | 221 Million | 195.2 Million | 188.3 Million | 191.5 Million |
Accumulated other comprehensive income | 49.8 Million | 59.4 Million | 40.3 Million | 35.5 Million | 33.5 Million | 41.8 Million |
Common Stock Equity | 270.5 Million | 297 Million | 328 Million | 296 Million | 266.9 Million | 277.5 Million |
Capital Lease Obligation | 14.4 Million | 23.1 Million | 22.6 Million | 15.9 Million | 17.6 Million | 600 Thousand |
Total Investments | 800 Thousand | 800 Thousand | 600 Thousand | 1.8 Million | 400 Thousand | - |
Total Debt | 201.3 Million | 203.4 Million | 170.8 Million | 154.1 Million | 129.3 Million | 82.3 Million |
Net Debt | 127.2 Million | 138.4 Million | 102.5 Million | 83.9 Million | 69.1 Million | 41.7 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 603.4 Million | 655.1 Million | 655.1 Million | 687.9 Million | 707.2 Million | 707.2 Million |
Total Current Assets | 316.8 Million | 363 Million | 363 Million | 370.6 Million | 378.7 Million | 378.7 Million |
Cash And Short Term Investments | 65.09 Million | 74.1 Million | 74.1 Million | 75.4 Million | 65 Million | 65 Million |
Cash and Cash Equivalents | 65.09 Million | 74.1 Million | 74.1 Million | 75.4 Million | 65 Million | 65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 99 Million | 84.1 Million | 84.1 Million | 107.9 Million | 113.3 Million | 113.3 Million |
Inventory | 148.4 Million | 143.5 Million | 143.5 Million | 181.4 Million | 189.2 Million | 189.2 Million |
Other Current Assets | 4.3 Million | 61.3 Million | 61.3 Million | 5.9 Million | 11.2 Million | 11.2 Million |
Total Non-Current Assets | 286.6 Million | 292.1 Million | 292.1 Million | 317.3 Million | 328.5 Million | 328.5 Million |
Net PPE | 74.7 Million | 77.1 Million | 77.1 Million | 73.9 Million | 74.4 Million | 74.4 Million |
Good Will And Intangible Assets | 172.4 Million | 173.5 Million | 173.5 Million | 199.6 Million | 208.8 Million | 208.8 Million |
Good Will | 141.3 Million | 140.8 Million | 140.8 Million | 149.7 Million | 155.1 Million | 155.1 Million |
Intangible Assets | 31.1 Million | 32.7 Million | 32.7 Million | 49.9 Million | 53.7 Million | 53.7 Million |
Long-Term Investments | 100 Thousand | 800 Thousand | 800 Thousand | 2 Million | 800 Thousand | 800 Thousand |
Tax Assets | 15.4 Million | 15.4 Million | 15.4 Million | 12.6 Million | 13.2 Million | 13.2 Million |
Other Non Current Assets | 24 Million | 25.3 Million | 25.3 Million | 29.2 Million | 31.3 Million | 31.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 336.5 Million | 384.6 Million | 384.6 Million | 400.8 Million | 410.2 Million | 410.2 Million |
Total Current Liabilities | 140 Million | 176.5 Million | 176.5 Million | 178.5 Million | 198 Million | 198 Million |
Account Payables | 121.1 Million | 127.9 Million | 68.5 Million | 153 Million | 173.2 Million | 173.2 Million |
Tax Payables | 9.5 Million | 10.9 Million | 10.9 Million | 9 Million | 9.6 Million | 9.6 Million |
Short Term Debt | 100 Thousand | 5 Million | 5 Million | 9.6 Million | 8.1 Million | 8.1 Million |
Deferred Revenue | 9.5 Million | 10.9 Million | 21 Million | - | - | 31.3 Million |
Other Current Liabilities | 9.3 Million | 32.7 Million | 82 Million | 15.9 Million | 16.7 Million | -14.6 Million |
Total Non Current Liabilities | 196.5 Million | 208.1 Million | 208.1 Million | 222.3 Million | 212.2 Million | 212.2 Million |
Long-Term Debt | 174.7 Million | 181.9 Million | 181.9 Million | 204.6 Million | 195.3 Million | 195.3 Million |
Deferred Revenue Non Current | 13.6 Million | 14.4 Million | 14.4 Million | 4.1 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.9 Million | 4.8 Million | 4.8 Million | 1.1 Million | 4.5 Million | 4.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 266.89 Million | 270.5 Million | 270.5 Million | 287.1 Million | 297 Million | 297 Million |
Stock Holders Equity | 266.89 Million | 270.5 Million | 270.5 Million | 287.1 Million | 297 Million | 297 Million |
Common Stock | 44.4 Million | 44.3 Million | 44.3 Million | 44.1 Million | 44.1 Million | 44.1 Million |
Retained Earnings | 149.2 Million | 153 Million | 153 Million | 171.1 Million | 167.6 Million | 167.6 Million |
Accumulated other comprehensive income | 48.99 Million | 49.8 Million | 49.8 Million | 48.9 Million | 59.4 Million | 59.4 Million |
Common Stock Equity | 266.89 Million | 270.5 Million | 270.5 Million | 287.1 Million | 297 Million | 297 Million |
Capital Lease Obligation | 17.3 Million | 14.4 Million | 14.4 Million | 20.2 Million | 23.1 Million | 23.1 Million |
Total Investments | 100 Thousand | 800 Thousand | 800 Thousand | 2 Million | 800 Thousand | 800 Thousand |
Total Debt | 174.8 Million | 201.3 Million | 201.3 Million | 214.2 Million | 203.4 Million | 203.4 Million |
Net Debt | 109.7 Million | 127.2 Million | 127.2 Million | 138.8 Million | 138.4 Million | 138.4 Million |
2353
CNFN
9270
7462
NGL-PB
PPRUY